vs
Natera, Inc.（NTRA）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Natera, Inc.的1.0倍（$682.8M vs $665.5M），Natera, Inc.净利率更高（7.1% vs -4.8%，领先11.9%），Natera, Inc.同比增速更快（39.8% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $37.8M），过去两年Natera, Inc.的营收复合增速更高（34.5% vs -0.6%）
Natera是总部位于美国得克萨斯州奥斯汀的临床基因检测企业，主打无创游离DNA（cfDNA）检测技术，业务覆盖女性健康、肿瘤及器官健康三大核心赛道。其自研专利技术结合前沿分子生物学手段与生物信息学工具矩阵，可实现单管血液样本中低至单个分子级别的高灵敏度检测。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
NTRA vs RXT — 直观对比
营收规模更大
RXT
是对方的1.0倍
$665.5M
营收增速更快
NTRA
高出40.2%
-0.4%
净利率更高
NTRA
高出11.9%
-4.8%
自由现金流更多
RXT
多$18.2M
$37.8M
两年增速更快
NTRA
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $665.5M | $682.8M |
| 净利润 | $47.3M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | -3.4% | -0.5% |
| 净利率 | 7.1% | -4.8% |
| 营收同比 | 39.8% | -0.4% |
| 净利润同比 | 187.9% | 41.6% |
| 每股收益（稀释后） | $0.36 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTRARXT
| Q4 25 | $665.5M | $682.8M | ||
| Q3 25 | $592.2M | $671.2M | ||
| Q2 25 | $546.6M | $666.3M | ||
| Q1 25 | $501.8M | $665.4M | ||
| Q4 24 | $476.1M | $685.6M | ||
| Q3 24 | $439.8M | $675.8M | ||
| Q2 24 | $413.4M | $684.9M | ||
| Q1 24 | $367.7M | $690.8M |
净利润NTRARXT
| Q4 25 | $47.3M | $-32.7M | ||
| Q3 25 | $-87.5M | $-67.1M | ||
| Q2 25 | $-100.9M | $-54.5M | ||
| Q1 25 | $-66.9M | $-71.5M | ||
| Q4 24 | $-53.8M | $-56.0M | ||
| Q3 24 | $-31.6M | $-186.6M | ||
| Q2 24 | $-37.5M | $25.0M | ||
| Q1 24 | $-67.6M | $-640.6M |
毛利率NTRARXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率NTRARXT
| Q4 25 | -3.4% | -0.5% | ||
| Q3 25 | -16.5% | -5.1% | ||
| Q2 25 | -20.2% | -3.8% | ||
| Q1 25 | -15.8% | -5.8% | ||
| Q4 24 | -13.6% | -4.2% | ||
| Q3 24 | -8.9% | -25.7% | ||
| Q2 24 | -10.6% | -7.9% | ||
| Q1 24 | -20.2% | -94.5% |
净利率NTRARXT
| Q4 25 | 7.1% | -4.8% | ||
| Q3 25 | -14.8% | -10.0% | ||
| Q2 25 | -18.5% | -8.2% | ||
| Q1 25 | -13.3% | -10.7% | ||
| Q4 24 | -11.3% | -8.2% | ||
| Q3 24 | -7.2% | -27.6% | ||
| Q2 24 | -9.1% | 3.7% | ||
| Q1 24 | -18.4% | -92.7% |
每股收益（稀释后）NTRARXT
| Q4 25 | $0.36 | $-0.13 | ||
| Q3 25 | $-0.64 | $-0.28 | ||
| Q2 25 | $-0.74 | $-0.23 | ||
| Q1 25 | $-0.50 | $-0.31 | ||
| Q4 24 | $-0.41 | $-0.20 | ||
| Q3 24 | $-0.26 | $-0.82 | ||
| Q2 24 | $-0.30 | $0.11 | ||
| Q1 24 | $-0.56 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.7B | $-1.2B |
| 总资产 | $2.4B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NTRARXT
| Q4 25 | — | $105.8M | ||
| Q3 25 | $1.0M | $99.5M | ||
| Q2 25 | $16.0M | $103.9M | ||
| Q1 25 | $17.8M | $128.0M | ||
| Q4 24 | $22.7M | $144.0M | ||
| Q3 24 | $29.5M | $157.1M | ||
| Q2 24 | $90.3M | $190.2M | ||
| Q1 24 | $69.1M | $282.6M |
总债务NTRARXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益NTRARXT
| Q4 25 | $1.7B | $-1.2B | ||
| Q3 25 | $1.3B | $-1.2B | ||
| Q2 25 | $1.2B | $-1.1B | ||
| Q1 25 | $1.2B | $-1.1B | ||
| Q4 24 | $1.2B | $-1.0B | ||
| Q3 24 | $878.5M | $-949.7M | ||
| Q2 24 | $836.5M | $-756.2M | ||
| Q1 24 | $794.1M | $-787.2M |
总资产NTRARXT
| Q4 25 | $2.4B | $2.8B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | $1.8B | $2.9B | ||
| Q1 25 | $1.7B | $3.0B | ||
| Q4 24 | $1.7B | $3.1B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.5B | $3.4B | ||
| Q1 24 | $1.5B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.9M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $37.8M | $56.0M |
| 自由现金流率自由现金流/营收 | 5.7% | 8.2% |
| 资本支出强度资本支出/营收 | 5.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.56× | — |
| 过去12个月自由现金流最近4个季度 | $109.1M | $90.6M |
8季度趋势，按日历期对齐
经营现金流NTRARXT
| Q4 25 | $73.9M | $59.7M | ||
| Q3 25 | $59.4M | $70.7M | ||
| Q2 25 | $37.6M | $8.4M | ||
| Q1 25 | $44.5M | $12.6M | ||
| Q4 24 | $52.9M | $54.3M | ||
| Q3 24 | $51.8M | $51.8M | ||
| Q2 24 | $4.0M | $24.1M | ||
| Q1 24 | $27.0M | $-90.3M |
自由现金流NTRARXT
| Q4 25 | $37.8M | $56.0M | ||
| Q3 25 | $37.0M | $42.7M | ||
| Q2 25 | $11.7M | $-12.4M | ||
| Q1 25 | $22.6M | $4.3M | ||
| Q4 24 | $34.8M | $34.4M | ||
| Q3 24 | $35.5M | $27.3M | ||
| Q2 24 | $-7.7M | $-14.5M | ||
| Q1 24 | $6.7M | $-118.4M |
自由现金流率NTRARXT
| Q4 25 | 5.7% | 8.2% | ||
| Q3 25 | 6.2% | 6.4% | ||
| Q2 25 | 2.1% | -1.9% | ||
| Q1 25 | 4.5% | 0.6% | ||
| Q4 24 | 7.3% | 5.0% | ||
| Q3 24 | 8.1% | 4.0% | ||
| Q2 24 | -1.9% | -2.1% | ||
| Q1 24 | 1.8% | -17.1% |
资本支出强度NTRARXT
| Q4 25 | 5.4% | 0.5% | ||
| Q3 25 | 3.8% | 4.2% | ||
| Q2 25 | 4.7% | 3.1% | ||
| Q1 25 | 4.3% | 1.2% | ||
| Q4 24 | 3.8% | 2.9% | ||
| Q3 24 | 3.7% | 3.6% | ||
| Q2 24 | 2.8% | 5.6% | ||
| Q1 24 | 5.5% | 4.1% |
现金转化率NTRARXT
| Q4 25 | 1.56× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTRA
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
