vs
NextTrip, Inc.(NTRP)与NUSATRIP Inc(NUTR)财务数据对比。点击上方公司名可切换其他公司
NextTrip, Inc.的季度营收约是NUSATRIP Inc的1.6倍($1.2M vs $768.7K)。NUSATRIP Inc净利率更高(-125.4% vs -272.9%,领先147.6%)
NeXT公司是一家美国科技企业,总部位于加利福尼亚州雷德伍德城,主打面向高等教育与商业市场的计算机工作站,后续还开发出了首款动态网页软件。该公司由苹果联合创始人史蒂夫·乔布斯在1985年离开苹果后创立,1988年推出NeXT计算机,1990年发布NeXTcube与更小型的NeXTstation。
NUSATRIP Inc是一家主打东南亚市场的旅游科技企业,运营全品类在线旅游预订平台,为休闲旅客及小型商务出行客户提供机票购票、酒店预约、定制度假套餐及当地体验项目预订等服务。
NTRP vs NUTR — 直观对比
营收规模更大
NTRP
是对方的1.6倍
$768.7K
净利率更高
NUTR
高出147.6%
-272.9%
损益表 — Q3 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2M | $768.7K |
| 净利润 | $-3.3M | $-963.7K |
| 毛利率 | 18.1% | 100.0% |
| 营业利润率 | -257.0% | -162.3% |
| 净利率 | -272.9% | -125.4% |
| 营收同比 | 1508.0% | — |
| 净利润同比 | -63.0% | — |
| 每股收益(稀释后) | $-0.37 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NTRP
NUTR
| Q4 25 | $1.2M | — | ||
| Q3 25 | $757.6K | $768.7K | ||
| Q2 25 | $138.8K | $993.0K | ||
| Q1 25 | $83.5K | — | ||
| Q4 24 | $74.6K | — | ||
| Q3 24 | $154.5K | — | ||
| Q2 24 | $188.8K | — | ||
| Q1 24 | $89.6K | — |
净利润
NTRP
NUTR
| Q4 25 | $-3.3M | — | ||
| Q3 25 | $-2.9M | $-963.7K | ||
| Q2 25 | $-4.5M | $920.3K | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $-2.0M | — | ||
| Q1 24 | $-3.4M | — |
毛利率
NTRP
NUTR
| Q4 25 | 18.1% | — | ||
| Q3 25 | 21.9% | 100.0% | ||
| Q2 25 | 28.0% | 100.0% | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | -35.4% | — |
营业利润率
NTRP
NUTR
| Q4 25 | -257.0% | — | ||
| Q3 25 | -422.7% | -162.3% | ||
| Q2 25 | -3342.1% | 41.2% | ||
| Q1 25 | -2656.6% | — | ||
| Q4 24 | -2376.3% | — | ||
| Q3 24 | -951.0% | — | ||
| Q2 24 | -1034.1% | — | ||
| Q1 24 | -1890.7% | — |
净利率
NTRP
NUTR
| Q4 25 | -272.9% | — | ||
| Q3 25 | -382.5% | -125.4% | ||
| Q2 25 | -3210.6% | 92.7% | ||
| Q1 25 | -5506.1% | — | ||
| Q4 24 | -2692.1% | — | ||
| Q3 24 | -993.3% | — | ||
| Q2 24 | -1048.1% | — | ||
| Q1 24 | -3797.0% | — |
每股收益(稀释后)
NTRP
NUTR
| Q4 25 | $-0.37 | — | ||
| Q3 25 | $-0.39 | $-0.17 | ||
| Q2 25 | $-0.68 | $0.25 | ||
| Q1 25 | $0.81 | — | ||
| Q4 24 | $-0.35 | — | ||
| Q3 24 | $-1.14 | — | ||
| Q2 24 | $-1.55 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.9M | $12.5M |
| 总资产 | $14.4M | $27.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NTRP
NUTR
| Q4 25 | $2.4M | — | ||
| Q3 25 | $1.8M | $5.1M | ||
| Q2 25 | $130.9K | $6.9M | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $15.4K | — | ||
| Q3 24 | $102.0K | — | ||
| Q2 24 | $36.7K | — | ||
| Q1 24 | $323.8K | — |
股东权益
NTRP
NUTR
| Q4 25 | $5.9M | — | ||
| Q3 25 | $5.6M | $12.5M | ||
| Q2 25 | $6.7M | $-1.9M | ||
| Q1 25 | $7.4M | — | ||
| Q4 24 | $-1.4M | — | ||
| Q3 24 | $-134.1K | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $3.1M | — |
总资产
NTRP
NUTR
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | $27.0M | ||
| Q2 25 | $11.0M | $19.3M | ||
| Q1 25 | $9.9M | — | ||
| Q4 24 | $5.0M | — | ||
| Q3 24 | $4.9M | — | ||
| Q2 24 | $4.7M | — | ||
| Q1 24 | $5.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.0M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -2207.9% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NTRP
NUTR
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $572.4K | $-17.0M | ||
| Q2 25 | $-1.0M | $-1.5M | ||
| Q1 25 | $-1.9M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-810.2K | — | ||
| Q2 24 | $-1.1M | — | ||
| Q1 24 | $-3.1M | — |
自由现金流
NTRP
NUTR
| Q4 25 | — | — | ||
| Q3 25 | — | $-17.0M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
NTRP
NUTR
| Q4 25 | — | — | ||
| Q3 25 | — | -2207.9% | ||
| Q2 25 | — | -152.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
NTRP
NUTR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
NTRP
NUTR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.64× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图