vs
NextTrip, Inc.(NTRP)与RXO, Inc.(RXO)财务数据对比。点击上方公司名可切换其他公司
RXO, Inc.的季度营收约是NextTrip, Inc.的1224.0倍($1.5B vs $1.2M)。RXO, Inc.净利率更高(-3.1% vs -272.9%,领先269.8%)。NextTrip, Inc.同比增速更快(1508.0% vs -11.9%)。过去两年NextTrip, Inc.的营收复合增速更高(266.1% vs 26.8%)
NeXT公司是一家美国科技企业,总部位于加利福尼亚州雷德伍德城,主打面向高等教育与商业市场的计算机工作站,后续还开发出了首款动态网页软件。该公司由苹果联合创始人史蒂夫·乔布斯在1985年离开苹果后创立,1988年推出NeXT计算机,1990年发布NeXTcube与更小型的NeXTstation。
RXO是总部位于美国的头部运输及物流解决方案供应商,核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持,主要服务北美制造业、零售业及电商领域的客户。
NTRP vs RXO — 直观对比
营收规模更大
RXO
是对方的1224.0倍
$1.2M
营收增速更快
NTRP
高出1519.9%
-11.9%
净利率更高
RXO
高出269.8%
-272.9%
两年增速更快
NTRP
近两年复合增速
26.8%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2M | $1.5B |
| 净利润 | $-3.3M | $-46.0M |
| 毛利率 | 18.1% | — |
| 营业利润率 | -257.0% | -2.9% |
| 净利率 | -272.9% | -3.1% |
| 营收同比 | 1508.0% | -11.9% |
| 净利润同比 | -63.0% | -84.0% |
| 每股收益(稀释后) | $-0.37 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NTRP
RXO
| Q4 25 | $1.2M | $1.5B | ||
| Q3 25 | $757.6K | $1.4B | ||
| Q2 25 | $138.8K | $1.4B | ||
| Q1 25 | $83.5K | $1.4B | ||
| Q4 24 | $74.6K | $1.7B | ||
| Q3 24 | $154.5K | $1.0B | ||
| Q2 24 | $188.8K | $930.0M | ||
| Q1 24 | $89.6K | $913.0M |
净利润
NTRP
RXO
| Q4 25 | $-3.3M | $-46.0M | ||
| Q3 25 | $-2.9M | $-14.0M | ||
| Q2 25 | $-4.5M | $-9.0M | ||
| Q1 25 | $-4.6M | $-31.0M | ||
| Q4 24 | $-2.0M | $-25.0M | ||
| Q3 24 | $-1.5M | $-243.0M | ||
| Q2 24 | $-2.0M | $-7.0M | ||
| Q1 24 | $-3.4M | $-15.0M |
毛利率
NTRP
RXO
| Q4 25 | 18.1% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 28.0% | — | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | -35.4% | — |
营业利润率
NTRP
RXO
| Q4 25 | -257.0% | -2.9% | ||
| Q3 25 | -422.7% | -0.5% | ||
| Q2 25 | -3342.1% | — | ||
| Q1 25 | -2656.6% | -2.1% | ||
| Q4 24 | -2376.3% | -1.4% | ||
| Q3 24 | -951.0% | -1.9% | ||
| Q2 24 | -1034.1% | — | ||
| Q1 24 | -1890.7% | -1.3% |
净利率
NTRP
RXO
| Q4 25 | -272.9% | -3.1% | ||
| Q3 25 | -382.5% | -1.0% | ||
| Q2 25 | -3210.6% | -0.6% | ||
| Q1 25 | -5506.1% | -2.2% | ||
| Q4 24 | -2692.1% | -1.5% | ||
| Q3 24 | -993.3% | -23.4% | ||
| Q2 24 | -1048.1% | -0.8% | ||
| Q1 24 | -3797.0% | -1.6% |
每股收益(稀释后)
NTRP
RXO
| Q4 25 | $-0.37 | $-0.28 | ||
| Q3 25 | $-0.39 | $-0.08 | ||
| Q2 25 | $-0.68 | $-0.05 | ||
| Q1 25 | $0.81 | $-0.18 | ||
| Q4 24 | $-0.35 | $-0.17 | ||
| Q3 24 | $-1.14 | $-1.81 | ||
| Q2 24 | $-1.55 | $-0.06 | ||
| Q1 24 | — | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $17.0M |
| 总债务越低越好 | — | $387.0M |
| 股东权益账面价值 | $5.9M | $1.5B |
| 总资产 | $14.4M | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势,按日历期对齐
现金及短期投资
NTRP
RXO
| Q4 25 | $2.4M | $17.0M | ||
| Q3 25 | $1.8M | $25.0M | ||
| Q2 25 | $130.9K | $18.0M | ||
| Q1 25 | $1.1M | $16.0M | ||
| Q4 24 | $15.4K | $35.0M | ||
| Q3 24 | $102.0K | $55.0M | ||
| Q2 24 | $36.7K | $7.0M | ||
| Q1 24 | $323.8K | $7.0M |
总债务
NTRP
RXO
| Q4 25 | — | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M | ||
| Q1 24 | — | $351.0M |
股东权益
NTRP
RXO
| Q4 25 | $5.9M | $1.5B | ||
| Q3 25 | $5.6M | $1.6B | ||
| Q2 25 | $6.7M | $1.6B | ||
| Q1 25 | $7.4M | $1.6B | ||
| Q4 24 | $-1.4M | $1.6B | ||
| Q3 24 | $-134.1K | $1.7B | ||
| Q2 24 | $1.2M | $579.0M | ||
| Q1 24 | $3.1M | $582.0M |
总资产
NTRP
RXO
| Q4 25 | $14.4M | $3.3B | ||
| Q3 25 | $13.9M | $3.2B | ||
| Q2 25 | $11.0M | $3.2B | ||
| Q1 25 | $9.9M | $3.3B | ||
| Q4 24 | $5.0M | $3.4B | ||
| Q3 24 | $4.9M | $3.4B | ||
| Q2 24 | $4.7M | $1.8B | ||
| Q1 24 | $5.1M | $1.8B |
负债/权益比
NTRP
RXO
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势,按日历期对齐
经营现金流
NTRP
RXO
| Q4 25 | $-2.0M | $7.0M | ||
| Q3 25 | $572.4K | $23.0M | ||
| Q2 25 | $-1.0M | $23.0M | ||
| Q1 25 | $-1.9M | $-2.0M | ||
| Q4 24 | $-1.2M | $-7.0M | ||
| Q3 24 | $-810.2K | $-7.0M | ||
| Q2 24 | $-1.1M | $-5.0M | ||
| Q1 24 | $-3.1M | $7.0M |
自由现金流
NTRP
RXO
| Q4 25 | — | $-9.0M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $-18.0M | ||
| Q2 24 | — | $-16.0M | ||
| Q1 24 | — | $-4.0M |
自由现金流率
NTRP
RXO
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -1.7% | ||
| Q1 24 | — | -0.4% |
资本支出强度
NTRP
RXO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTRP
暂无分部数据
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |