vs
NETSTREIT Corp.（NTST）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是NETSTREIT Corp.的1.2倍（$66.7M vs $57.1M），RMR GROUP INC.净利率更高（18.3% vs 10.0%，领先8.3%），RMR GROUP INC.同比增速更快（40.8% vs 24.3%）
NETSTREIT Corp.是一家总部位于美国的房地产投资信托（REIT），专注于收购和运营多元化的单租户净租赁商业物业组合，资产涵盖零售、工业、办公类别，主要服务于美国市场的投资级企业租户。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
NTST vs RMR — 直观对比
营收规模更大
RMR
是对方的1.2倍
$57.1M
营收增速更快
RMR
高出16.5%
24.3%
净利率更高
RMR
高出8.3%
10.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $57.1M | $66.7M |
| 净利润 | $5.7M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 34.1% | 48.1% |
| 净利率 | 10.0% | 18.3% |
| 营收同比 | 24.3% | 40.8% |
| 净利润同比 | 235.9% | 91.1% |
| 每股收益（稀释后） | $0.32 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTSTRMR
| Q1 26 | $57.1M | — | ||
| Q4 25 | $52.5M | $66.7M | ||
| Q3 25 | $48.3M | — | ||
| Q2 25 | $48.3M | — | ||
| Q1 25 | $45.9M | — | ||
| Q4 24 | $44.1M | — | ||
| Q3 24 | $41.4M | — | ||
| Q2 24 | $39.6M | — |
净利润NTSTRMR
| Q1 26 | $5.7M | — | ||
| Q4 25 | $1.3M | $12.2M | ||
| Q3 25 | $618.0K | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $1.7M | — | ||
| Q4 24 | $-5.4M | — | ||
| Q3 24 | $-5.3M | — | ||
| Q2 24 | $-2.3M | — |
营业利润率NTSTRMR
| Q1 26 | 34.1% | — | ||
| Q4 25 | 2.6% | 48.1% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -12.3% | — | ||
| Q3 24 | -12.8% | — | ||
| Q2 24 | -5.8% | — |
净利率NTSTRMR
| Q1 26 | 10.0% | — | ||
| Q4 25 | 2.5% | 18.3% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -12.3% | — | ||
| Q3 24 | -12.8% | — | ||
| Q2 24 | -5.8% | — |
每股收益（稀释后）NTSTRMR
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.01 | $0.71 | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.02 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.07 | — | ||
| Q2 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $232.7M |
| 总资产 | $2.8B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NTSTRMR
| Q1 26 | — | — | ||
| Q4 25 | — | $49.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务NTSTRMR
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $926.6M | — | ||
| Q1 25 | $913.3M | — | ||
| Q4 24 | $868.3M | — | ||
| Q3 24 | $778.7M | — | ||
| Q2 24 | $726.2M | — |
股东权益NTSTRMR
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.4B | $232.7M | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
总资产NTSTRMR
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.6B | $687.1M | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.1B | — |
负债/权益比NTSTRMR
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.84× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.65× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NTSTRMR
| Q1 26 | — | — | ||
| Q4 25 | $109.5M | $10.7M | ||
| Q3 25 | $28.0M | — | ||
| Q2 25 | $30.6M | — | ||
| Q1 25 | $22.1M | — | ||
| Q4 24 | $90.2M | — | ||
| Q3 24 | $25.1M | — | ||
| Q2 24 | $25.4M | — |
现金转化率NTSTRMR
| Q1 26 | — | — | ||
| Q4 25 | 82.46× | 0.88× | ||
| Q3 25 | 45.27× | — | ||
| Q2 25 | 9.36× | — | ||
| Q1 25 | 13.06× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTST
| Rental revenue (including reimbursable) | $54.0M | 95% |
| Other | $3.0M | 5% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
