vs
如新（NUS）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
如新的季度营收约是LiveRamp Holdings, Inc.的1.7倍（$370.3M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 3.9%，领先14.9%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -16.9%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -5.8%）
如新企业集团是一家美国多层次直销企业，主打研发并销售个人护理产品与营养膳食补充产品，旗下拥有Nu Skin及Pharmanex两大品牌，目前已在全球54个市场开展业务，依托约120万独立销售代表的销售网络覆盖全球市场。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
NUS vs RAMP — 直观对比
营收规模更大
NUS
是对方的1.7倍
$212.2M
营收增速更快
RAMP
高出25.5%
-16.9%
净利率更高
RAMP
高出14.9%
3.9%
两年增速更快
RAMP
近两年复合增速
-5.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $370.3M | $212.2M |
| 净利润 | $14.5M | $39.9M |
| 毛利率 | 70.7% | 71.9% |
| 营业利润率 | 6.3% | 18.6% |
| 净利率 | 3.9% | 18.8% |
| 营收同比 | -16.9% | 8.6% |
| 净利润同比 | 140.1% | 255.7% |
| 每股收益（稀释后） | $0.27 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NUSRAMP
| Q4 25 | $370.3M | $212.2M | ||
| Q3 25 | $364.2M | $199.8M | ||
| Q2 25 | $386.1M | $194.8M | ||
| Q1 25 | $364.5M | $188.7M | ||
| Q4 24 | $445.6M | $195.4M | ||
| Q3 24 | $430.1M | $185.5M | ||
| Q2 24 | $439.1M | $176.0M | ||
| Q1 24 | $417.3M | $171.9M |
净利润NUSRAMP
| Q4 25 | $14.5M | $39.9M | ||
| Q3 25 | $17.1M | $27.4M | ||
| Q2 25 | $21.1M | $7.7M | ||
| Q1 25 | $107.5M | $-6.3M | ||
| Q4 24 | $-36.1M | $11.2M | ||
| Q3 24 | $8.3M | $1.7M | ||
| Q2 24 | $-118.3M | $-7.5M | ||
| Q1 24 | $-533.0K | $-5.4M |
毛利率NUSRAMP
| Q4 25 | 70.7% | 71.9% | ||
| Q3 25 | 70.5% | 70.2% | ||
| Q2 25 | 68.8% | 70.1% | ||
| Q1 25 | 67.8% | 69.3% | ||
| Q4 24 | 62.7% | 71.9% | ||
| Q3 24 | 70.1% | 72.4% | ||
| Q2 24 | 70.0% | 70.6% | ||
| Q1 24 | 70.5% | 72.2% |
营业利润率NUSRAMP
| Q4 25 | 6.3% | 18.6% | ||
| Q3 25 | 5.9% | 10.7% | ||
| Q2 25 | 8.0% | 3.7% | ||
| Q1 25 | -2.7% | -6.1% | ||
| Q4 24 | -11.9% | 7.5% | ||
| Q3 24 | 4.2% | 4.0% | ||
| Q2 24 | -28.6% | -3.0% | ||
| Q1 24 | 2.1% | -8.3% |
净利率NUSRAMP
| Q4 25 | 3.9% | 18.8% | ||
| Q3 25 | 4.7% | 13.7% | ||
| Q2 25 | 5.5% | 4.0% | ||
| Q1 25 | 29.5% | -3.3% | ||
| Q4 24 | -8.1% | 5.7% | ||
| Q3 24 | 1.9% | 0.9% | ||
| Q2 24 | -26.9% | -4.3% | ||
| Q1 24 | -0.1% | -3.1% |
每股收益（稀释后）NUSRAMP
| Q4 25 | $0.27 | $0.62 | ||
| Q3 25 | $0.34 | $0.42 | ||
| Q2 25 | $0.43 | $0.12 | ||
| Q1 25 | $2.14 | $-0.10 | ||
| Q4 24 | $-0.73 | $0.17 | ||
| Q3 24 | $0.17 | $0.03 | ||
| Q2 24 | $-2.38 | $-0.11 | ||
| Q1 24 | $-0.01 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $239.8M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $805.2M | $962.3M |
| 总资产 | $1.4B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NUSRAMP
| Q4 25 | $239.8M | $403.4M | ||
| Q3 25 | $253.0M | $376.9M | ||
| Q2 25 | $265.4M | $371.1M | ||
| Q1 25 | $213.6M | $420.8M | ||
| Q4 24 | $198.0M | $384.3M | ||
| Q3 24 | $237.8M | $348.4M | ||
| Q2 24 | $232.9M | $342.7M | ||
| Q1 24 | $221.2M | $368.9M |
股东权益NUSRAMP
| Q4 25 | $805.2M | $962.3M | ||
| Q3 25 | $799.8M | $943.8M | ||
| Q2 25 | $787.8M | $947.8M | ||
| Q1 25 | $754.0M | $948.9M | ||
| Q4 24 | $651.5M | $957.7M | ||
| Q3 24 | $706.9M | $932.1M | ||
| Q2 24 | $686.2M | $951.9M | ||
| Q1 24 | $810.2M | $949.1M |
总资产NUSRAMP
| Q4 25 | $1.4B | $1.3B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.6B | $1.2B | ||
| Q1 24 | $1.7B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.6M | — |
| 自由现金流经营现金流 - 资本支出 | $5.9M | — |
| 自由现金流率自由现金流/营收 | 1.6% | — |
| 资本支出强度资本支出/营收 | 2.9% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.15× | — |
| 过去12个月自由现金流最近4个季度 | $46.0M | — |
8季度趋势，按日历期对齐
经营现金流NUSRAMP
| Q4 25 | $16.6M | — | ||
| Q3 25 | $27.5M | $57.4M | ||
| Q2 25 | $35.8M | $-15.8M | ||
| Q1 25 | $389.0K | — | ||
| Q4 24 | $25.8M | $45.1M | ||
| Q3 24 | $31.4M | $55.6M | ||
| Q2 24 | $51.2M | $-9.3M | ||
| Q1 24 | $3.3M | — |
自由现金流NUSRAMP
| Q4 25 | $5.9M | — | ||
| Q3 25 | $17.6M | $56.8M | ||
| Q2 25 | $35.8M | $-16.2M | ||
| Q1 25 | $-13.2M | — | ||
| Q4 24 | $13.2M | $44.8M | ||
| Q3 24 | $22.8M | $55.4M | ||
| Q2 24 | $43.1M | $-9.6M | ||
| Q1 24 | $-9.0M | — |
自由现金流率NUSRAMP
| Q4 25 | 1.6% | — | ||
| Q3 25 | 4.8% | 28.4% | ||
| Q2 25 | 9.3% | -8.3% | ||
| Q1 25 | -3.6% | — | ||
| Q4 24 | 3.0% | 22.9% | ||
| Q3 24 | 5.3% | 29.8% | ||
| Q2 24 | 9.8% | -5.4% | ||
| Q1 24 | -2.1% | — |
资本支出强度NUSRAMP
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 2.7% | 0.3% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 3.7% | 0.2% | ||
| Q4 24 | 2.8% | 0.1% | ||
| Q3 24 | 2.0% | 0.1% | ||
| Q2 24 | 1.9% | 0.1% | ||
| Q1 24 | 2.9% | 1.0% |
现金转化率NUSRAMP
| Q4 25 | 1.15× | — | ||
| Q3 25 | 1.61× | 2.09× | ||
| Q2 25 | 1.69× | -2.04× | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 3.79× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NUS
| Other | $161.9M | 44% |
| Mainland China Segment | $52.0M | 14% |
| Southeast Asia Pacific Segment | $50.5M | 14% |
| Europe And Africa Segment | $41.8M | 11% |
| Hong Kong Taiwan Segment | $29.6M | 8% |
| South Korea Segment | $28.4M | 8% |
| Rhyz Other Segment | $6.1M | 2% |
RAMP
暂无分部数据
