vs
如新（NUS）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是如新的1.0倍（$324.4M vs $320.6M），Revolve Group, Inc.净利率更高（5.7% vs 0.6%，领先5.1%），Revolve Group, Inc.同比增速更快（10.4% vs -12.0%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -14.5%）
如新企业集团是一家美国多层次直销企业，主打研发并销售个人护理产品与营养膳食补充产品，旗下拥有Nu Skin及Pharmanex两大品牌，目前已在全球54个市场开展业务，依托约120万独立销售代表的销售网络覆盖全球市场。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
NUS vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.0倍
$320.6M
营收增速更快
RVLV
高出22.5%
-12.0%
净利率更高
RVLV
高出5.1%
0.6%
两年增速更快
RVLV
近两年复合增速
-14.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $320.6M | $324.4M |
| 净利润 | $1.8M | $18.6M |
| 毛利率 | 66.9% | 53.3% |
| 营业利润率 | 34.4% | 6.3% |
| 净利率 | 0.6% | 5.7% |
| 营收同比 | -12.0% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $0.04 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NUSRVLV
| Q1 26 | $320.6M | — | ||
| Q4 25 | $370.3M | $324.4M | ||
| Q3 25 | $364.2M | $295.6M | ||
| Q2 25 | $386.1M | $309.0M | ||
| Q1 25 | $364.5M | $296.7M | ||
| Q4 24 | $445.6M | $293.7M | ||
| Q3 24 | $430.1M | $283.1M | ||
| Q2 24 | $439.1M | $282.5M |
净利润NUSRVLV
| Q1 26 | $1.8M | — | ||
| Q4 25 | $14.5M | $18.6M | ||
| Q3 25 | $17.1M | $21.2M | ||
| Q2 25 | $21.1M | $10.2M | ||
| Q1 25 | $107.5M | $11.8M | ||
| Q4 24 | $-36.1M | $12.3M | ||
| Q3 24 | $8.3M | $11.0M | ||
| Q2 24 | $-118.3M | $15.4M |
毛利率NUSRVLV
| Q1 26 | 66.9% | — | ||
| Q4 25 | 70.7% | 53.3% | ||
| Q3 25 | 70.5% | 54.6% | ||
| Q2 25 | 68.8% | 54.1% | ||
| Q1 25 | 67.8% | 52.0% | ||
| Q4 24 | 62.7% | 52.5% | ||
| Q3 24 | 70.1% | 51.2% | ||
| Q2 24 | 70.0% | 54.0% |
营业利润率NUSRVLV
| Q1 26 | 34.4% | — | ||
| Q4 25 | 6.3% | 6.3% | ||
| Q3 25 | 5.9% | 7.1% | ||
| Q2 25 | 8.0% | 5.8% | ||
| Q1 25 | -2.7% | 5.0% | ||
| Q4 24 | -11.9% | 3.9% | ||
| Q3 24 | 4.2% | 5.0% | ||
| Q2 24 | -28.6% | 5.8% |
净利率NUSRVLV
| Q1 26 | 0.6% | — | ||
| Q4 25 | 3.9% | 5.7% | ||
| Q3 25 | 4.7% | 7.2% | ||
| Q2 25 | 5.5% | 3.3% | ||
| Q1 25 | 29.5% | 4.0% | ||
| Q4 24 | -8.1% | 4.2% | ||
| Q3 24 | 1.9% | 3.9% | ||
| Q2 24 | -26.9% | 5.4% |
每股收益（稀释后）NUSRVLV
| Q1 26 | $0.04 | — | ||
| Q4 25 | $0.27 | $0.27 | ||
| Q3 25 | $0.34 | $0.29 | ||
| Q2 25 | $0.43 | $0.14 | ||
| Q1 25 | $2.14 | $0.16 | ||
| Q4 24 | $-0.73 | $0.18 | ||
| Q3 24 | $0.17 | $0.15 | ||
| Q2 24 | $-2.38 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $198.7M | $292.3M |
| 总债务越低越好 | $223.6M | — |
| 股东权益账面价值 | $794.1M | $512.5M |
| 总资产 | $1.4B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资NUSRVLV
| Q1 26 | $198.7M | — | ||
| Q4 25 | $239.8M | $292.3M | ||
| Q3 25 | $253.0M | $315.4M | ||
| Q2 25 | $265.4M | $310.7M | ||
| Q1 25 | $213.6M | $300.8M | ||
| Q4 24 | $198.0M | $256.6M | ||
| Q3 24 | $237.8M | $252.8M | ||
| Q2 24 | $232.9M | $244.7M |
总债务NUSRVLV
| Q1 26 | $223.6M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NUSRVLV
| Q1 26 | $794.1M | — | ||
| Q4 25 | $805.2M | $512.5M | ||
| Q3 25 | $799.8M | $490.2M | ||
| Q2 25 | $787.8M | $468.6M | ||
| Q1 25 | $754.0M | $453.4M | ||
| Q4 24 | $651.5M | $437.8M | ||
| Q3 24 | $706.9M | $420.8M | ||
| Q2 24 | $686.2M | $405.8M |
总资产NUSRVLV
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $765.0M | ||
| Q3 25 | $1.4B | $751.3M | ||
| Q2 25 | $1.4B | $722.9M | ||
| Q1 25 | $1.4B | $713.9M | ||
| Q4 24 | $1.5B | $665.5M | ||
| Q3 24 | $1.6B | $670.9M | ||
| Q2 24 | $1.6B | $657.8M |
负债/权益比NUSRVLV
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流NUSRVLV
| Q1 26 | — | — | ||
| Q4 25 | $16.6M | $-10.2M | ||
| Q3 25 | $27.5M | $11.8M | ||
| Q2 25 | $35.8M | $12.6M | ||
| Q1 25 | $389.0K | $45.1M | ||
| Q4 24 | $25.8M | $3.9M | ||
| Q3 24 | $31.4M | $9.1M | ||
| Q2 24 | $51.2M | $-24.7M |
自由现金流NUSRVLV
| Q1 26 | — | — | ||
| Q4 25 | $5.9M | $-13.3M | ||
| Q3 25 | $17.6M | $7.5M | ||
| Q2 25 | $35.8M | $10.4M | ||
| Q1 25 | $-13.2M | $43.4M | ||
| Q4 24 | $13.2M | $2.1M | ||
| Q3 24 | $22.8M | $8.0M | ||
| Q2 24 | $43.1M | $-25.7M |
自由现金流率NUSRVLV
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | -4.1% | ||
| Q3 25 | 4.8% | 2.5% | ||
| Q2 25 | 9.3% | 3.4% | ||
| Q1 25 | -3.6% | 14.6% | ||
| Q4 24 | 3.0% | 0.7% | ||
| Q3 24 | 5.3% | 2.8% | ||
| Q2 24 | 9.8% | -9.1% |
资本支出强度NUSRVLV
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 1.0% | ||
| Q3 25 | 2.7% | 1.5% | ||
| Q2 25 | 0.0% | 0.7% | ||
| Q1 25 | 3.7% | 0.6% | ||
| Q4 24 | 2.8% | 0.6% | ||
| Q3 24 | 2.0% | 0.4% | ||
| Q2 24 | 1.9% | 0.4% |
现金转化率NUSRVLV
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | -0.55× | ||
| Q3 25 | 1.61× | 0.56× | ||
| Q2 25 | 1.69× | 1.24× | ||
| Q1 25 | 0.00× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 3.79× | 0.83× | ||
| Q2 24 | — | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NUS
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
