vs
Nuvalent, Inc.(NUVL)与High Roller Technologies, Inc.(ROLR)财务数据对比。点击上方公司名可切换其他公司
Nuvalent, Inc.的季度营收约是High Roller Technologies, Inc.的1.4倍($8.7M vs $6.3M),High Roller Technologies, Inc.净利率更高(58.4% vs -969.5%,领先1027.9%),Nuvalent, Inc.同比增速更快(74.0% vs -16.4%)
Nuvalent是一家临床阶段生物制药企业,专注于研发精准靶向抗癌疗法,针对驱动肿瘤生长的特定基因突变设计创新药物分子,解决实体瘤治疗领域未被满足的临床需求,旗下多条肿瘤适应症管线正处于临床推进阶段。
该企业主营游乐设施业务,凭借气动驱动技术打造各类游乐设备,专业从事过山车设计研发,在游乐设施设计制造领域拥有相关技术积累与行业经验。
NUVL vs ROLR — 直观对比
营收规模更大
NUVL
是对方的1.4倍
$6.3M
营收增速更快
NUVL
高出90.4%
-16.4%
净利率更高
ROLR
高出1027.9%
-969.5%
损益表 — Q3 FY2024 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.7M | $6.3M |
| 净利润 | $-84.3M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -877.4% | 1.3% |
| 净利率 | -969.5% | 58.4% |
| 营收同比 | 74.0% | -16.4% |
| 净利润同比 | -150.7% | 831.9% |
| 每股收益(稀释后) | $-1.28 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NUVL
ROLR
| Q3 25 | — | $6.3M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $6.8M | ||
| Q3 24 | $8.7M | $7.5M | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.5M | — | ||
| Q3 23 | $5.0M | — | ||
| Q2 23 | $5.1M | — |
净利润
NUVL
ROLR
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $-592.0K | ||
| Q1 25 | — | $-3.3M | ||
| Q3 24 | $-84.3M | $-501.0K | ||
| Q2 24 | $-57.2M | — | ||
| Q1 24 | $-44.5M | — | ||
| Q3 23 | $-33.6M | — | ||
| Q2 23 | $-29.1M | — |
营业利润率
NUVL
ROLR
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | -7.2% | ||
| Q1 25 | — | -47.4% | ||
| Q3 24 | -877.4% | -6.3% | ||
| Q2 24 | -804.3% | — | ||
| Q1 24 | -618.7% | — | ||
| Q3 23 | -775.7% | — | ||
| Q2 23 | -667.9% | — |
净利率
NUVL
ROLR
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | -8.5% | ||
| Q1 25 | — | -48.4% | ||
| Q3 24 | -969.5% | -6.7% | ||
| Q2 24 | -705.8% | — | ||
| Q1 24 | -523.3% | — | ||
| Q3 23 | -672.9% | — | ||
| Q2 23 | -570.4% | — |
每股收益(稀释后)
NUVL
ROLR
| Q3 25 | — | $0.39 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q3 24 | $-1.28 | $-0.07 | ||
| Q2 24 | $-0.88 | — | ||
| Q1 24 | $-0.69 | — | ||
| Q3 23 | $-0.59 | — | ||
| Q2 23 | $-0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $6.6M |
| 总资产 | $1.2B | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NUVL
ROLR
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q3 24 | $1.2B | $1.3M | ||
| Q2 24 | $658.0M | — | ||
| Q1 24 | $691.8M | — | ||
| Q3 23 | $413.3M | — | ||
| Q2 23 | $431.2M | — |
股东权益
NUVL
ROLR
| Q3 25 | — | $6.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | $2.8M | ||
| Q3 24 | $1.1B | $-779.0K | ||
| Q2 24 | $637.0M | — | ||
| Q1 24 | $675.0M | — | ||
| Q3 23 | $396.0M | — | ||
| Q2 23 | $421.2M | — |
总资产
NUVL
ROLR
| Q3 25 | — | $16.0M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $12.8M | ||
| Q3 24 | $1.2B | $12.9M | ||
| Q2 24 | $675.2M | — | ||
| Q1 24 | $708.5M | — | ||
| Q3 23 | $425.1M | — | ||
| Q2 23 | $441.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-45.8M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NUVL
ROLR
| Q3 25 | — | $-78.0K | ||
| Q2 25 | — | $-840.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q3 24 | $-45.8M | — | ||
| Q2 24 | $-41.2M | — | ||
| Q1 24 | $-36.1M | — | ||
| Q3 23 | $-23.0M | — | ||
| Q2 23 | $-22.1M | — |
自由现金流
NUVL
ROLR
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
自由现金流率
NUVL
ROLR
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
资本支出强度
NUVL
ROLR
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
现金转化率
NUVL
ROLR
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NUVL
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |