vs
NovoCure Ltd（NVCR）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是NovoCure Ltd的1.3倍（$225.0M vs $174.1M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 12.3%），过去两年NovoCure Ltd的营收复合增速更高（7.6% vs -12.3%）
NovoCure Ltd是一家全球肿瘤医疗企业，专注研发肿瘤治疗电场（TTFields）技术，推出可穿戴非侵入式癌症治疗设备，已获批用于胶质母细胞瘤、恶性胸膜间皮瘤、非小细胞肺癌等多个癌种，业务覆盖北美、欧洲及亚太地区。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
NVCR vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.3倍
$174.1M
营收增速更快
ROCK
高出12.7%
12.3%
两年增速更快
NVCR
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $174.1M | $225.0M |
| 净利润 | $-71.1M | — |
| 毛利率 | 77.6% | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | -40.9% | — |
| 营收同比 | 12.3% | 24.9% |
| 净利润同比 | -107.3% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NVCRROCK
| Q1 26 | $174.1M | — | ||
| Q4 25 | $174.3M | $225.0M | ||
| Q3 25 | $167.2M | $310.9M | ||
| Q2 25 | $158.8M | $309.5M | ||
| Q1 25 | $155.0M | $290.0M | ||
| Q4 24 | $161.3M | $180.1M | ||
| Q3 24 | $155.1M | $277.1M | ||
| Q2 24 | $150.4M | $273.6M |
净利润NVCRROCK
| Q1 26 | $-71.1M | — | ||
| Q4 25 | $-24.5M | — | ||
| Q3 25 | $-37.3M | $-89.1M | ||
| Q2 25 | $-40.1M | $26.0M | ||
| Q1 25 | $-34.3M | $21.1M | ||
| Q4 24 | $-65.9M | — | ||
| Q3 24 | $-30.6M | $34.0M | ||
| Q2 24 | $-33.4M | $32.2M |
毛利率NVCRROCK
| Q1 26 | 77.6% | — | ||
| Q4 25 | 75.8% | 25.3% | ||
| Q3 25 | 73.2% | 26.6% | ||
| Q2 25 | 73.9% | 28.4% | ||
| Q1 25 | 75.1% | 26.8% | ||
| Q4 24 | 79.2% | 29.0% | ||
| Q3 24 | 77.2% | 29.4% | ||
| Q2 24 | 77.0% | 30.5% |
营业利润率NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | -23.2% | 7.9% | ||
| Q3 25 | -21.5% | 12.8% | ||
| Q2 25 | -24.9% | 12.8% | ||
| Q1 25 | -24.4% | 8.8% | ||
| Q4 24 | -39.3% | 13.3% | ||
| Q3 24 | -20.7% | 15.6% | ||
| Q2 24 | -22.3% | 14.9% |
净利率NVCRROCK
| Q1 26 | -40.9% | — | ||
| Q4 25 | -14.1% | — | ||
| Q3 25 | -22.3% | -28.6% | ||
| Q2 25 | -25.3% | 8.4% | ||
| Q1 25 | -22.1% | 7.3% | ||
| Q4 24 | -40.9% | — | ||
| Q3 24 | -19.7% | 12.3% | ||
| Q2 24 | -22.2% | 11.8% |
每股收益（稀释后）NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | $-0.22 | — | ||
| Q3 25 | $-0.33 | $-2.98 | ||
| Q2 25 | $-0.36 | $0.87 | ||
| Q1 25 | $-0.31 | — | ||
| Q4 24 | $-0.61 | — | ||
| Q3 24 | $-0.28 | $1.11 | ||
| Q2 24 | $-0.31 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $432.0M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $330.7M | $950.4M |
| 总资产 | $787.9M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资NVCRROCK
| Q1 26 | $432.0M | — | ||
| Q4 25 | $93.5M | $115.7M | ||
| Q3 25 | $342.1M | $89.4M | ||
| Q2 25 | $149.6M | $43.3M | ||
| Q1 25 | $127.3M | $25.1M | ||
| Q4 24 | $163.8M | $269.5M | ||
| Q3 24 | $185.4M | $228.9M | ||
| Q2 24 | $164.8M | $179.1M |
总债务NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益NVCRROCK
| Q1 26 | $330.7M | — | ||
| Q4 25 | $340.5M | $950.4M | ||
| Q3 25 | $341.3M | $951.8M | ||
| Q2 25 | $349.4M | $1.0B | ||
| Q1 25 | $362.0M | $1.0B | ||
| Q4 24 | $360.2M | $1.0B | ||
| Q3 24 | $360.8M | $1.0B | ||
| Q2 24 | $361.8M | $975.7M |
总资产NVCRROCK
| Q1 26 | $787.9M | — | ||
| Q4 25 | $804.3M | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | $1.2B | $1.4B |
负债/权益比NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | $-18.0M | $35.5M | ||
| Q3 25 | $20.6M | $73.0M | ||
| Q2 25 | $-15.9M | $44.9M | ||
| Q1 25 | $-35.7M | $13.7M | ||
| Q4 24 | $-3.5M | $19.9M | ||
| Q3 24 | $10.4M | $64.7M | ||
| Q2 24 | $-1.7M | $36.5M |
自由现金流NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | $-22.9M | $26.2M | ||
| Q3 25 | $14.9M | $64.8M | ||
| Q2 25 | $-21.4M | $27.3M | ||
| Q1 25 | $-46.3M | $2.3M | ||
| Q4 24 | $-12.4M | $14.1M | ||
| Q3 24 | $-307.0K | $60.5M | ||
| Q2 24 | $-13.2M | $33.5M |
自由现金流率NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | -13.1% | 11.7% | ||
| Q3 25 | 8.9% | 20.8% | ||
| Q2 25 | -13.5% | 8.8% | ||
| Q1 25 | -29.9% | 0.8% | ||
| Q4 24 | -7.7% | 7.8% | ||
| Q3 24 | -0.2% | 21.8% | ||
| Q2 24 | -8.8% | 12.2% |
资本支出强度NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 4.1% | ||
| Q3 25 | 3.4% | 2.6% | ||
| Q2 25 | 3.5% | 5.7% | ||
| Q1 25 | 6.8% | 3.9% | ||
| Q4 24 | 5.5% | 3.3% | ||
| Q3 24 | 6.9% | 1.5% | ||
| Q2 24 | 7.6% | 1.1% |
现金转化率NVCRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVCR
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
