vs
ENVIRI Corp（NVRI）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ENVIRI Corp的季度营收约是ROYAL GOLD INC的1.5倍（$555.0M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs -15.2%，领先40.1%），ROYAL GOLD INC同比增速更快（85.3% vs -0.8%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs -3.8%）
Enviri集团是总部位于美国宾夕法尼亚州费城的环保企业，业务覆盖全球30多个国家，员工总数约1.2万人。公司专注为钢铁、铁路、能源等大型工业领域客户解决复杂的环保相关问题，提供针对性的环境治理解决方案。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
NVRI vs RGLD — 直观对比
营收规模更大
NVRI
是对方的1.5倍
$375.3M
营收增速更快
RGLD
高出86.0%
-0.8%
净利率更高
RGLD
高出40.1%
-15.2%
两年增速更快
RGLD
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $555.0M | $375.3M |
| 净利润 | $-84.3M | $93.6M |
| 毛利率 | — | 64.6% |
| 营业利润率 | -6.4% | 56.2% |
| 净利率 | -15.2% | 24.9% |
| 营收同比 | -0.8% | 85.3% |
| 净利润同比 | 0.7% | -12.8% |
| 每股收益（稀释后） | $-1.04 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NVRIRGLD
| Q4 25 | $555.0M | $375.3M | ||
| Q3 25 | $574.8M | $252.1M | ||
| Q2 25 | $562.3M | $209.6M | ||
| Q1 25 | $548.3M | $193.4M | ||
| Q4 24 | $559.2M | $202.6M | ||
| Q3 24 | $573.6M | $193.8M | ||
| Q2 24 | $610.0M | $174.1M | ||
| Q1 24 | $600.3M | $148.9M |
净利润NVRIRGLD
| Q4 25 | $-84.3M | $93.6M | ||
| Q3 25 | $-22.3M | $126.8M | ||
| Q2 25 | $-47.6M | $132.3M | ||
| Q1 25 | $-13.4M | $113.5M | ||
| Q4 24 | $-84.9M | $107.4M | ||
| Q3 24 | $-13.2M | $96.2M | ||
| Q2 24 | $-13.6M | $81.2M | ||
| Q1 24 | $-18.0M | $47.2M |
毛利率NVRIRGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率NVRIRGLD
| Q4 25 | -6.4% | 56.2% | ||
| Q3 25 | 2.9% | 64.4% | ||
| Q2 25 | -1.3% | 67.7% | ||
| Q1 25 | 5.6% | 63.6% | ||
| Q4 24 | -11.4% | 65.9% | ||
| Q3 24 | 6.5% | 61.3% | ||
| Q2 24 | 5.1% | 58.6% | ||
| Q1 24 | 4.3% | 50.7% |
净利率NVRIRGLD
| Q4 25 | -15.2% | 24.9% | ||
| Q3 25 | -3.9% | 50.3% | ||
| Q2 25 | -8.5% | 63.1% | ||
| Q1 25 | -2.4% | 58.7% | ||
| Q4 24 | -15.2% | 53.0% | ||
| Q3 24 | -2.3% | 49.7% | ||
| Q2 24 | -2.2% | 46.6% | ||
| Q1 24 | -3.0% | 31.7% |
每股收益（稀释后）NVRIRGLD
| Q4 25 | $-1.04 | $1.04 | ||
| Q3 25 | $-0.28 | $1.92 | ||
| Q2 25 | $-0.59 | $2.01 | ||
| Q1 25 | $-0.17 | $1.72 | ||
| Q4 24 | $-1.07 | $1.63 | ||
| Q3 24 | $-0.16 | $1.46 | ||
| Q2 24 | $-0.17 | $1.23 | ||
| Q1 24 | $-0.22 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | $233.7M |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $255.1M | $7.2B |
| 总资产 | $2.7B | $9.5B |
| 负债/权益比越低杠杆越低 | 6.10× | — |
8季度趋势，按日历期对齐
现金及短期投资NVRIRGLD
| Q4 25 | $103.7M | $233.7M | ||
| Q3 25 | $115.4M | $172.8M | ||
| Q2 25 | $97.8M | $248.2M | ||
| Q1 25 | $102.5M | $240.8M | ||
| Q4 24 | $88.4M | $195.5M | ||
| Q3 24 | $110.2M | $127.9M | ||
| Q2 24 | $104.0M | $74.2M | ||
| Q1 24 | $103.9M | $137.9M |
总债务NVRIRGLD
| Q4 25 | $1.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益NVRIRGLD
| Q4 25 | $255.1M | $7.2B | ||
| Q3 25 | $361.1M | $3.4B | ||
| Q2 25 | $376.3M | $3.3B | ||
| Q1 25 | $409.0M | $3.2B | ||
| Q4 24 | $391.5M | $3.1B | ||
| Q3 24 | $484.0M | $3.0B | ||
| Q2 24 | $485.7M | $3.0B | ||
| Q1 24 | $500.9M | $2.9B |
总资产NVRIRGLD
| Q4 25 | $2.7B | $9.5B | ||
| Q3 25 | $2.8B | $4.5B | ||
| Q2 25 | $2.8B | $3.6B | ||
| Q1 25 | $2.7B | $3.5B | ||
| Q4 24 | $2.6B | $3.4B | ||
| Q3 24 | $2.8B | $3.3B | ||
| Q2 24 | $2.8B | $3.3B | ||
| Q1 24 | $2.8B | $3.3B |
负债/权益比NVRIRGLD
| Q4 25 | 6.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.66× | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $-10.5M | — |
| 自由现金流率自由现金流/营收 | -1.9% | — |
| 资本支出强度资本支出/营收 | 8.8% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $-39.9M | — |
8季度趋势，按日历期对齐
经营现金流NVRIRGLD
| Q4 25 | $38.4M | $241.7M | ||
| Q3 25 | $34.4M | $174.0M | ||
| Q2 25 | $22.0M | $152.8M | ||
| Q1 25 | $6.6M | $136.4M | ||
| Q4 24 | $36.3M | $141.1M | ||
| Q3 24 | $1.4M | $136.7M | ||
| Q2 24 | $39.0M | $113.5M | ||
| Q1 24 | $1.3M | $138.3M |
自由现金流NVRIRGLD
| Q4 25 | $-10.5M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $-17.1M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $-40.2M | — | ||
| Q2 24 | $5.4M | — | ||
| Q1 24 | $-25.5M | — |
自由现金流率NVRIRGLD
| Q4 25 | -1.9% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | -2.7% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | -7.0% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | -4.3% | — |
资本支出强度NVRIRGLD
| Q4 25 | 8.8% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 4.5% | — |
现金转化率NVRIRGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVRI
| Products And Services Service Revenue | $500.2M | 90% |
| After Market Parts And Services Safety And Diagnostic Technology | $23.0M | 4% |
| Railway Track Maintenance Equipment | $16.6M | 3% |
| Railway Contracting Services | $15.9M | 3% |
| Aluminum Dross And Scrap Processing Systems | $3.1M | 1% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
