vs
ENVIRI Corp（NVRI）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是ENVIRI Corp的1.5倍（$828.2M vs $555.0M），Rithm Capital Corp.净利率更高（13.2% vs -15.2%，领先28.4%），Rithm Capital Corp.同比增速更快（508.5% vs -0.8%），过去两年ENVIRI Corp的营收复合增速更高（-3.8% vs -17.9%）
Enviri集团是总部位于美国宾夕法尼亚州费城的环保企业，业务覆盖全球30多个国家，员工总数约1.2万人。公司专注为钢铁、铁路、能源等大型工业领域客户解决复杂的环保相关问题，提供针对性的环境治理解决方案。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
NVRI vs RITM — 直观对比
营收规模更大
RITM
是对方的1.5倍
$555.0M
营收增速更快
RITM
高出509.2%
-0.8%
净利率更高
RITM
高出28.4%
-15.2%
两年增速更快
NVRI
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $555.0M | $828.2M |
| 净利润 | $-84.3M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | -6.4% | 29.9% |
| 净利率 | -15.2% | 13.2% |
| 营收同比 | -0.8% | 508.5% |
| 净利润同比 | 0.7% | 27.7% |
| 每股收益（稀释后） | $-1.04 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NVRIRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $555.0M | $1.5B | ||
| Q3 25 | $574.8M | $1.1B | ||
| Q2 25 | $562.3M | $1.2B | ||
| Q1 25 | $548.3M | $768.4M | ||
| Q4 24 | $559.2M | $2.1B | ||
| Q3 24 | $573.6M | $619.5M | ||
| Q2 24 | $610.0M | $1.2B |
净利润NVRIRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $-84.3M | $85.0M | ||
| Q3 25 | $-22.3M | $221.5M | ||
| Q2 25 | $-47.6M | $311.7M | ||
| Q1 25 | $-13.4M | $78.8M | ||
| Q4 24 | $-84.9M | $290.2M | ||
| Q3 24 | $-13.2M | $121.7M | ||
| Q2 24 | $-13.6M | $235.6M |
营业利润率NVRIRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | -6.4% | 13.8% | ||
| Q3 25 | 2.9% | 21.4% | ||
| Q2 25 | -1.3% | 25.2% | ||
| Q1 25 | 5.6% | 7.4% | ||
| Q4 24 | -11.4% | 23.8% | ||
| Q3 24 | 6.5% | 7.3% | ||
| Q2 24 | 5.1% | 23.6% |
净利率NVRIRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | -15.2% | 5.7% | ||
| Q3 25 | -3.9% | 20.0% | ||
| Q2 25 | -8.5% | 25.6% | ||
| Q1 25 | -2.4% | 10.3% | ||
| Q4 24 | -15.2% | 14.0% | ||
| Q3 24 | -2.3% | 19.7% | ||
| Q2 24 | -2.2% | 19.2% |
每股收益（稀释后）NVRIRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $-1.04 | $0.09 | ||
| Q3 25 | $-0.28 | $0.35 | ||
| Q2 25 | $-0.59 | $0.53 | ||
| Q1 25 | $-0.17 | $0.07 | ||
| Q4 24 | $-1.07 | $0.50 | ||
| Q3 24 | $-0.16 | $0.20 | ||
| Q2 24 | $-0.17 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | — |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $255.1M | $9.1B |
| 总资产 | $2.7B | $53.4B |
| 负债/权益比越低杠杆越低 | 6.10× | — |
8季度趋势，按日历期对齐
现金及短期投资NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | $103.7M | $1.8B | ||
| Q3 25 | $115.4M | $1.6B | ||
| Q2 25 | $97.8M | $1.6B | ||
| Q1 25 | $102.5M | $1.5B | ||
| Q4 24 | $88.4M | $1.5B | ||
| Q3 24 | $110.2M | $1.6B | ||
| Q2 24 | $104.0M | $1.2B |
总债务NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | $1.4B | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益NVRIRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $255.1M | $8.4B | ||
| Q3 25 | $361.1M | $8.5B | ||
| Q2 25 | $376.3M | $7.9B | ||
| Q1 25 | $409.0M | $7.8B | ||
| Q4 24 | $391.5M | $7.8B | ||
| Q3 24 | $484.0M | $7.7B | ||
| Q2 24 | $485.7M | $7.3B |
总资产NVRIRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $2.7B | $53.1B | ||
| Q3 25 | $2.8B | $47.2B | ||
| Q2 25 | $2.8B | $44.3B | ||
| Q1 25 | $2.7B | $45.3B | ||
| Q4 24 | $2.6B | $46.0B | ||
| Q3 24 | $2.8B | $42.3B | ||
| Q2 24 | $2.8B | $42.0B |
负债/权益比NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | 6.10× | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | 3.66× | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.5M | — |
| 自由现金流率自由现金流/营收 | -1.9% | — |
| 资本支出强度资本支出/营收 | 8.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-39.9M | — |
8季度趋势，按日历期对齐
经营现金流NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | $38.4M | $-114.6M | ||
| Q3 25 | $34.4M | $-2.0B | ||
| Q2 25 | $22.0M | $-557.1M | ||
| Q1 25 | $6.6M | $1.4B | ||
| Q4 24 | $36.3M | $-1.8B | ||
| Q3 24 | $1.4M | $768.1M | ||
| Q2 24 | $39.0M | $-55.7M |
自由现金流NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | $-10.5M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $-17.1M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $-40.2M | — | ||
| Q2 24 | $5.4M | — |
自由现金流率NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | -1.9% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | -2.7% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | -7.0% | — | ||
| Q2 24 | 0.9% | — |
资本支出强度NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 5.5% | — |
现金转化率NVRIRITM
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | — | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVRI
| Products And Services Service Revenue | $500.2M | 90% |
| After Market Parts And Services Safety And Diagnostic Technology | $23.0M | 4% |
| Railway Track Maintenance Equipment | $16.6M | 3% |
| Railway Contracting Services | $15.9M | 3% |
| Aluminum Dross And Scrap Processing Systems | $3.1M | 1% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
