vs
Envista Holdings Corp(NVST)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司
Envista Holdings Corp的季度营收约是UiPath, Inc.的1.7倍($705.5M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 5.5%,领先42.8%),UiPath, Inc.同比增速更快(15.9% vs 14.4%),UiPath, Inc.自由现金流更多($25.1M vs $-15.7M),过去两年Envista Holdings Corp的营收复合增速更高(5.6% vs 0.7%)
Envista Holdings Corp是一家总部位于美国的企业,旗下Envista Forensics业务板块面向保险、法律及风险管理行业,在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司,2017年正式更名为Envista Forensics。
UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。
NVST vs PATH — 直观对比
营收规模更大
NVST
是对方的1.7倍
$411.1M
营收增速更快
PATH
高出1.6%
14.4%
净利率更高
PATH
高出42.8%
5.5%
自由现金流更多
PATH
多$40.8M
$-15.7M
两年增速更快
NVST
近两年复合增速
0.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $705.5M | $411.1M |
| 净利润 | $39.0M | $198.8M |
| 毛利率 | 55.3% | 83.3% |
| 营业利润率 | 8.9% | 3.2% |
| 净利率 | 5.5% | 48.4% |
| 营收同比 | 14.4% | 15.9% |
| 净利润同比 | 116.7% | 1966.2% |
| 每股收益(稀释后) | $0.23 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NVST
PATH
| Q1 26 | $705.5M | — | ||
| Q4 25 | $750.6M | $411.1M | ||
| Q3 25 | $669.9M | $361.7M | ||
| Q2 25 | $682.1M | $356.6M | ||
| Q1 25 | $616.9M | $423.6M | ||
| Q4 24 | $652.9M | $354.7M | ||
| Q3 24 | $601.0M | $316.3M | ||
| Q2 24 | $633.1M | $335.1M |
净利润
NVST
PATH
| Q1 26 | $39.0M | — | ||
| Q4 25 | $32.9M | $198.8M | ||
| Q3 25 | $-30.3M | $1.6M | ||
| Q2 25 | $26.4M | $-22.6M | ||
| Q1 25 | $18.0M | $51.8M | ||
| Q4 24 | $1.2M | $-10.7M | ||
| Q3 24 | $8.2M | $-86.1M | ||
| Q2 24 | $-1.2B | $-28.7M |
毛利率
NVST
PATH
| Q1 26 | 55.3% | — | ||
| Q4 25 | 54.7% | 83.3% | ||
| Q3 25 | 55.3% | 82.2% | ||
| Q2 25 | 54.2% | 82.1% | ||
| Q1 25 | 54.5% | 84.8% | ||
| Q4 24 | 57.1% | 82.0% | ||
| Q3 24 | 52.8% | 80.0% | ||
| Q2 24 | 51.6% | 83.5% |
营业利润率
NVST
PATH
| Q1 26 | 8.9% | — | ||
| Q4 25 | 9.8% | 3.2% | ||
| Q3 25 | 8.6% | -5.6% | ||
| Q2 25 | 6.8% | -4.6% | ||
| Q1 25 | 6.3% | 7.9% | ||
| Q4 24 | 7.1% | -12.2% | ||
| Q3 24 | 3.5% | -32.7% | ||
| Q2 24 | -182.2% | -14.8% |
净利率
NVST
PATH
| Q1 26 | 5.5% | — | ||
| Q4 25 | 4.4% | 48.4% | ||
| Q3 25 | -4.5% | 0.4% | ||
| Q2 25 | 3.9% | -6.3% | ||
| Q1 25 | 2.9% | 12.2% | ||
| Q4 24 | 0.2% | -3.0% | ||
| Q3 24 | 1.4% | -27.2% | ||
| Q2 24 | -181.9% | -8.6% |
每股收益(稀释后)
NVST
PATH
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.20 | $0.37 | ||
| Q3 25 | $-0.18 | $0.00 | ||
| Q2 25 | $0.16 | $-0.04 | ||
| Q1 25 | $0.10 | $0.09 | ||
| Q4 24 | $0.00 | $-0.02 | ||
| Q3 24 | $0.05 | $-0.15 | ||
| Q2 24 | $-6.69 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $1.4B |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $3.1B | $1.9B |
| 总资产 | $5.6B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势,按日历期对齐
现金及短期投资
NVST
PATH
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $991.3M | $1.7B | ||
| Q2 24 | $1.0B | $1.9B |
总债务
NVST
PATH
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.5B | — |
股东权益
NVST
PATH
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.1B | $1.9B | ||
| Q3 25 | $3.1B | $1.7B | ||
| Q2 25 | $3.1B | $1.7B | ||
| Q1 25 | $3.0B | $1.8B | ||
| Q4 24 | $2.9B | $1.7B | ||
| Q3 24 | $3.1B | $1.8B | ||
| Q2 24 | $3.0B | $2.0B |
总资产
NVST
PATH
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.7B | $2.9B | ||
| Q3 25 | $5.6B | $2.6B | ||
| Q2 25 | $5.7B | $2.6B | ||
| Q1 25 | $5.5B | $2.9B | ||
| Q4 24 | $5.4B | $2.7B | ||
| Q3 24 | $5.5B | $2.7B | ||
| Q2 24 | $5.4B | $2.8B |
负债/权益比
NVST
PATH
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $28.3M |
| 自由现金流经营现金流 - 资本支出 | $-15.7M | $25.1M |
| 自由现金流率自由现金流/营收 | -2.2% | 6.1% |
| 资本支出强度资本支出/营收 | 1.8% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.14× |
| 过去12个月自由现金流最近4个季度 | $220.3M | — |
8季度趋势,按日历期对齐
经营现金流
NVST
PATH
| Q1 26 | — | — | ||
| Q4 25 | $108.0M | $28.3M | ||
| Q3 25 | $78.7M | $41.6M | ||
| Q2 25 | $88.7M | $119.0M | ||
| Q1 25 | $300.0K | $146.1M | ||
| Q4 24 | $132.4M | $28.1M | ||
| Q3 24 | $70.7M | $46.4M | ||
| Q2 24 | $93.1M | $100.0M |
自由现金流
NVST
PATH
| Q1 26 | $-15.7M | — | ||
| Q4 25 | $91.7M | $25.1M | ||
| Q3 25 | $67.9M | — | ||
| Q2 25 | $76.4M | $106.2M | ||
| Q1 25 | $-5.6M | $138.7M | ||
| Q4 24 | $123.8M | $23.2M | ||
| Q3 24 | $63.3M | $45.0M | ||
| Q2 24 | $86.3M | $98.8M |
自由现金流率
NVST
PATH
| Q1 26 | -2.2% | — | ||
| Q4 25 | 12.2% | 6.1% | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 11.2% | 29.8% | ||
| Q1 25 | -0.9% | 32.7% | ||
| Q4 24 | 19.0% | 6.5% | ||
| Q3 24 | 10.5% | 14.2% | ||
| Q2 24 | 13.6% | 29.5% |
资本支出强度
NVST
PATH
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.2% | 0.8% | ||
| Q3 25 | 1.6% | 0.0% | ||
| Q2 25 | 1.8% | 3.6% | ||
| Q1 25 | 1.0% | 1.7% | ||
| Q4 24 | 1.3% | 1.4% | ||
| Q3 24 | 1.2% | 0.4% | ||
| Q2 24 | 1.1% | 0.4% |
现金转化率
NVST
PATH
| Q1 26 | — | — | ||
| Q4 25 | 3.28× | 0.14× | ||
| Q3 25 | — | 26.25× | ||
| Q2 25 | 3.36× | — | ||
| Q1 25 | 0.02× | 2.82× | ||
| Q4 24 | 110.33× | — | ||
| Q3 24 | 8.62× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVST
暂无分部数据
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |