vs
Envista Holdings Corp（NVST）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Envista Holdings Corp的季度营收约是Rackspace Technology, Inc.的1.1倍（$750.6M vs $682.8M），Envista Holdings Corp净利率更高（4.4% vs -4.8%，领先9.2%），Envista Holdings Corp同比增速更快（15.0% vs -0.4%），Envista Holdings Corp自由现金流更多（$91.7M vs $56.0M），过去两年Envista Holdings Corp的营收复合增速更高（9.7% vs -0.6%）
Envista Holdings Corp是一家总部位于美国的企业，旗下Envista Forensics业务板块面向保险、法律及风险管理行业，在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司，2017年正式更名为Envista Forensics。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
NVST vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $750.6M | $682.8M |
| 净利润 | $32.9M | $-32.7M |
| 毛利率 | 54.7% | 17.6% |
| 营业利润率 | 9.8% | -0.5% |
| 净利率 | 4.4% | -4.8% |
| 营收同比 | 15.0% | -0.4% |
| 净利润同比 | 2641.7% | 41.6% |
| 每股收益（稀释后） | $0.20 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $750.6M | $682.8M | ||
| Q3 25 | $669.9M | $671.2M | ||
| Q2 25 | $682.1M | $666.3M | ||
| Q1 25 | $616.9M | $665.4M | ||
| Q4 24 | $652.9M | $685.6M | ||
| Q3 24 | $601.0M | $675.8M | ||
| Q2 24 | $633.1M | $684.9M | ||
| Q1 24 | $623.6M | $690.8M |
| Q4 25 | $32.9M | $-32.7M | ||
| Q3 25 | $-30.3M | $-67.1M | ||
| Q2 25 | $26.4M | $-54.5M | ||
| Q1 25 | $18.0M | $-71.5M | ||
| Q4 24 | $1.2M | $-56.0M | ||
| Q3 24 | $8.2M | $-186.6M | ||
| Q2 24 | $-1.2B | $25.0M | ||
| Q1 24 | $23.6M | $-640.6M |
| Q4 25 | 54.7% | 17.6% | ||
| Q3 25 | 55.3% | 19.4% | ||
| Q2 25 | 54.2% | 19.4% | ||
| Q1 25 | 54.5% | 19.1% | ||
| Q4 24 | 57.1% | 19.2% | ||
| Q3 24 | 52.8% | 20.3% | ||
| Q2 24 | 51.6% | 19.2% | ||
| Q1 24 | 57.1% | 19.2% |
| Q4 25 | 9.8% | -0.5% | ||
| Q3 25 | 8.6% | -5.1% | ||
| Q2 25 | 6.8% | -3.8% | ||
| Q1 25 | 6.3% | -5.8% | ||
| Q4 24 | 7.1% | -4.2% | ||
| Q3 24 | 3.5% | -25.7% | ||
| Q2 24 | -182.2% | -7.9% | ||
| Q1 24 | 7.7% | -94.5% |
| Q4 25 | 4.4% | -4.8% | ||
| Q3 25 | -4.5% | -10.0% | ||
| Q2 25 | 3.9% | -8.2% | ||
| Q1 25 | 2.9% | -10.7% | ||
| Q4 24 | 0.2% | -8.2% | ||
| Q3 24 | 1.4% | -27.6% | ||
| Q2 24 | -181.9% | 3.7% | ||
| Q1 24 | 3.8% | -92.7% |
| Q4 25 | $0.20 | $-0.13 | ||
| Q3 25 | $-0.18 | $-0.28 | ||
| Q2 25 | $0.16 | $-0.23 | ||
| Q1 25 | $0.10 | $-0.31 | ||
| Q4 24 | $0.00 | $-0.20 | ||
| Q3 24 | $0.05 | $-0.82 | ||
| Q2 24 | $-6.69 | $0.11 | ||
| Q1 24 | $0.14 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $105.8M |
| 总债务越低越好 | $1.4B | $2.7B |
| 股东权益账面价值 | $3.1B | $-1.2B |
| 总资产 | $5.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.2B | $105.8M | ||
| Q3 25 | $1.1B | $99.5M | ||
| Q2 25 | $1.1B | $103.9M | ||
| Q1 25 | $1.1B | $128.0M | ||
| Q4 24 | $1.1B | $144.0M | ||
| Q3 24 | $991.3M | $157.1M | ||
| Q2 24 | $1.0B | $190.2M | ||
| Q1 24 | $948.5M | $282.6M |
| Q4 25 | $1.4B | $2.7B | ||
| Q3 25 | $1.4B | $2.8B | ||
| Q2 25 | $1.4B | $2.8B | ||
| Q1 25 | $1.4B | $2.8B | ||
| Q4 24 | $1.4B | $2.8B | ||
| Q3 24 | $1.4B | $2.8B | ||
| Q2 24 | $1.5B | $2.9B | ||
| Q1 24 | $1.5B | $3.0B |
| Q4 25 | $3.1B | $-1.2B | ||
| Q3 25 | $3.1B | $-1.2B | ||
| Q2 25 | $3.1B | $-1.1B | ||
| Q1 25 | $3.0B | $-1.1B | ||
| Q4 24 | $2.9B | $-1.0B | ||
| Q3 24 | $3.1B | $-949.7M | ||
| Q2 24 | $3.0B | $-756.2M | ||
| Q1 24 | $4.1B | $-787.2M |
| Q4 25 | $5.7B | $2.8B | ||
| Q3 25 | $5.6B | $2.8B | ||
| Q2 25 | $5.7B | $2.9B | ||
| Q1 25 | $5.5B | $3.0B | ||
| Q4 24 | $5.4B | $3.1B | ||
| Q3 24 | $5.5B | $3.1B | ||
| Q2 24 | $5.4B | $3.4B | ||
| Q1 24 | $6.6B | $3.5B |
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $108.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $91.7M | $56.0M |
| 自由现金流率自由现金流/营收 | 12.2% | 8.2% |
| 资本支出强度资本支出/营收 | 2.2% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.28× | — |
| 过去12个月自由现金流最近4个季度 | $230.4M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $108.0M | $59.7M | ||
| Q3 25 | $78.7M | $70.7M | ||
| Q2 25 | $88.7M | $8.4M | ||
| Q1 25 | $300.0K | $12.6M | ||
| Q4 24 | $132.4M | $54.3M | ||
| Q3 24 | $70.7M | $51.8M | ||
| Q2 24 | $93.1M | $24.1M | ||
| Q1 24 | $40.3M | $-90.3M |
| Q4 25 | $91.7M | $56.0M | ||
| Q3 25 | $67.9M | $42.7M | ||
| Q2 25 | $76.4M | $-12.4M | ||
| Q1 25 | $-5.6M | $4.3M | ||
| Q4 24 | $123.8M | $34.4M | ||
| Q3 24 | $63.3M | $27.3M | ||
| Q2 24 | $86.3M | $-14.5M | ||
| Q1 24 | $29.3M | $-118.4M |
| Q4 25 | 12.2% | 8.2% | ||
| Q3 25 | 10.1% | 6.4% | ||
| Q2 25 | 11.2% | -1.9% | ||
| Q1 25 | -0.9% | 0.6% | ||
| Q4 24 | 19.0% | 5.0% | ||
| Q3 24 | 10.5% | 4.0% | ||
| Q2 24 | 13.6% | -2.1% | ||
| Q1 24 | 4.7% | -17.1% |
| Q4 25 | 2.2% | 0.5% | ||
| Q3 25 | 1.6% | 4.2% | ||
| Q2 25 | 1.8% | 3.1% | ||
| Q1 25 | 1.0% | 1.2% | ||
| Q4 24 | 1.3% | 2.9% | ||
| Q3 24 | 1.2% | 3.6% | ||
| Q2 24 | 1.1% | 5.6% | ||
| Q1 24 | 1.8% | 4.1% |
| Q4 25 | 3.28× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.36× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 110.33× | — | ||
| Q3 24 | 8.62× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 1.71× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVST
| Other | $375.8M | 50% |
| Specialty Productsand Technologies | $188.4M | 25% |
| Equipmentand Consumables | $186.4M | 25% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
