vs
nVent Electric plc(NVT)与Royalty Pharma plc(RPRX)财务数据对比。点击上方公司名可切换其他公司
nVent Electric plc的季度营收约是Royalty Pharma plc的1.7倍($1.1B vs $622.0M),Royalty Pharma plc净利率更高(34.4% vs 11.1%,领先23.3%),nVent Electric plc同比增速更快(127.3% vs 4.8%),过去两年nVent Electric plc的营收复合增速更高(10.4% vs 4.6%)
nVent Electric plc是一家源自英美的跨国企业,主营电气连接及外壳类产品。公司集产品设计、生产、销售为一体,同时提供配套运维服务,旗下产品可实现电气系统的连接、防护与管理,覆盖商业、工业、住宅、基建、数据中心等多元应用场景。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业,专注于研发可调节转化生长因子β(TGF-β)超家族蛋白的药物,该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
NVT vs RPRX — 直观对比
营收规模更大
NVT
是对方的1.7倍
$622.0M
营收增速更快
NVT
高出122.6%
4.8%
净利率更高
RPRX
高出23.3%
11.1%
两年增速更快
NVT
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $622.0M |
| 净利润 | $118.8M | $214.2M |
| 毛利率 | 36.5% | — |
| 营业利润率 | 15.4% | 62.4% |
| 净利率 | 11.1% | 34.4% |
| 营收同比 | 127.3% | 4.8% |
| 净利润同比 | 1010.3% | 2.9% |
| 每股收益(稀释后) | $0.74 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NVT
RPRX
| Q4 25 | $1.1B | $622.0M | ||
| Q3 25 | $1.1B | $609.3M | ||
| Q2 25 | $963.1M | $578.7M | ||
| Q1 25 | $809.3M | $568.2M | ||
| Q4 24 | $469.2M | $593.6M | ||
| Q3 24 | $782.0M | $564.7M | ||
| Q2 24 | $880.3M | $537.3M | ||
| Q1 24 | $874.6M | $568.0M |
净利润
NVT
RPRX
| Q4 25 | $118.8M | $214.2M | ||
| Q3 25 | $121.2M | $288.2M | ||
| Q2 25 | $109.5M | $30.2M | ||
| Q1 25 | $360.7M | $238.3M | ||
| Q4 24 | $10.7M | $208.2M | ||
| Q3 24 | $105.0M | $544.0M | ||
| Q2 24 | $111.0M | $102.0M | ||
| Q1 24 | $105.1M | $4.8M |
毛利率
NVT
RPRX
| Q4 25 | 36.5% | — | ||
| Q3 25 | 37.4% | — | ||
| Q2 25 | 38.6% | — | ||
| Q1 25 | 38.8% | — | ||
| Q4 24 | 37.1% | — | ||
| Q3 24 | 39.8% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 40.6% | — |
营业利润率
NVT
RPRX
| Q4 25 | 15.4% | 62.4% | ||
| Q3 25 | 15.8% | 70.1% | ||
| Q2 25 | 16.3% | 36.3% | ||
| Q1 25 | 16.1% | 94.0% | ||
| Q4 24 | 14.3% | 60.9% | ||
| Q3 24 | 17.0% | — | ||
| Q2 24 | 19.1% | 50.2% | ||
| Q1 24 | 18.2% | -13.0% |
净利率
NVT
RPRX
| Q4 25 | 11.1% | 34.4% | ||
| Q3 25 | 11.5% | 47.3% | ||
| Q2 25 | 11.4% | 5.2% | ||
| Q1 25 | 44.6% | 41.9% | ||
| Q4 24 | 2.3% | 35.1% | ||
| Q3 24 | 13.4% | 96.3% | ||
| Q2 24 | 12.6% | 19.0% | ||
| Q1 24 | 12.0% | 0.8% |
每股收益(稀释后)
NVT
RPRX
| Q4 25 | $0.74 | $0.49 | ||
| Q3 25 | $0.74 | $0.67 | ||
| Q2 25 | $0.67 | $0.07 | ||
| Q1 25 | $2.16 | $0.55 | ||
| Q4 24 | $0.07 | $0.46 | ||
| Q3 24 | $0.62 | $1.21 | ||
| Q2 24 | $0.66 | $0.23 | ||
| Q1 24 | $0.62 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $618.7M |
| 总债务越低越好 | $1.6B | $9.0B |
| 股东权益账面价值 | $3.7B | $9.7B |
| 总资产 | $6.9B | $19.6B |
| 负债/权益比越低杠杆越低 | 0.42× | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
NVT
RPRX
| Q4 25 | — | $618.7M | ||
| Q3 25 | — | $938.9M | ||
| Q2 25 | — | $631.9M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $929.0M | ||
| Q3 24 | — | $950.1M | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $843.0M |
总债务
NVT
RPRX
| Q4 25 | $1.6B | $9.0B | ||
| Q3 25 | $1.6B | $8.9B | ||
| Q2 25 | $1.8B | $8.0B | ||
| Q1 25 | $1.8B | $7.6B | ||
| Q4 24 | $2.2B | $7.6B | ||
| Q3 24 | $2.3B | $7.6B | ||
| Q2 24 | $1.8B | $7.6B | ||
| Q1 24 | $1.8B | $6.1B |
股东权益
NVT
RPRX
| Q4 25 | $3.7B | $9.7B | ||
| Q3 25 | $3.6B | $9.6B | ||
| Q2 25 | $3.5B | $9.5B | ||
| Q1 25 | $3.6B | $9.8B | ||
| Q4 24 | $3.2B | $10.3B | ||
| Q3 24 | $3.3B | $10.3B | ||
| Q2 24 | $3.3B | $9.8B | ||
| Q1 24 | $3.2B | $9.9B |
总资产
NVT
RPRX
| Q4 25 | $6.9B | $19.6B | ||
| Q3 25 | $6.8B | $19.3B | ||
| Q2 25 | $6.7B | $18.3B | ||
| Q1 25 | $6.7B | $17.6B | ||
| Q4 24 | $6.7B | $18.2B | ||
| Q3 24 | $6.9B | $18.0B | ||
| Q2 24 | $6.2B | $17.7B | ||
| Q1 24 | $6.2B | $16.1B |
负债/权益比
NVT
RPRX
| Q4 25 | 0.42× | 0.92× | ||
| Q3 25 | 0.44× | 0.93× | ||
| Q2 25 | 0.50× | 0.84× | ||
| Q1 25 | 0.49× | 0.78× | ||
| Q4 24 | 0.67× | 0.74× | ||
| Q3 24 | 0.69× | 0.74× | ||
| Q2 24 | 0.54× | 0.78× | ||
| Q1 24 | 0.55× | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $202.4M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $165.7M | — |
| 自由现金流率自由现金流/营收 | 15.5% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.70× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $371.9M | — |
8季度趋势,按日历期对齐
经营现金流
NVT
RPRX
| Q4 25 | $202.4M | $827.1M | ||
| Q3 25 | $219.5M | $702.6M | ||
| Q2 25 | $-16.9M | $364.0M | ||
| Q1 25 | $60.2M | $596.1M | ||
| Q4 24 | $224.6M | $742.5M | ||
| Q3 24 | $197.7M | $703.6M | ||
| Q2 24 | $130.8M | $658.2M | ||
| Q1 24 | $90.0M | $664.6M |
自由现金流
NVT
RPRX
| Q4 25 | $165.7M | — | ||
| Q3 25 | $200.9M | — | ||
| Q2 25 | $-33.8M | — | ||
| Q1 25 | $39.1M | — | ||
| Q4 24 | $198.1M | — | ||
| Q3 24 | $184.8M | — | ||
| Q2 24 | $112.3M | — | ||
| Q1 24 | $73.9M | — |
自由现金流率
NVT
RPRX
| Q4 25 | 15.5% | — | ||
| Q3 25 | 19.1% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 42.2% | — | ||
| Q3 24 | 23.6% | — | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 8.4% | — |
资本支出强度
NVT
RPRX
| Q4 25 | 3.4% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 1.8% | — |
现金转化率
NVT
RPRX
| Q4 25 | 1.70× | 3.86× | ||
| Q3 25 | 1.81× | 2.44× | ||
| Q2 25 | -0.15× | 12.06× | ||
| Q1 25 | 0.17× | 2.50× | ||
| Q4 24 | 20.99× | 3.57× | ||
| Q3 24 | 1.88× | 1.29× | ||
| Q2 24 | 1.18× | 6.45× | ||
| Q1 24 | 0.86× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NVT
| Industrial Sector | $554.0M | 52% |
| Electricaland Fastening Solutions Segment | $278.0M | 26% |
| Energy Sector | $235.0M | 22% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |