vs
NorthWestern Energy Group, Inc.(NWE)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
NorthWestern Energy Group, Inc.的季度营收约是LiveRamp Holdings, Inc.的2.3倍($497.6M vs $212.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 12.8%,领先6.0%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs 6.6%),过去两年NorthWestern Energy Group, Inc.的营收复合增速更高(24.7% vs 11.1%)
西北能源集团(NorthWestern Energy Group, Inc.)是一家总部位于苏福尔斯的公用事业企业,业务覆盖南达科他州、内布拉斯加州和蒙大拿州。截至2019年,公司服务客户约71.8万户,集团总部设在苏福尔斯,南达科他州的运营总部则位于该州休伦市。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
NWE vs RAMP — 直观对比
营收规模更大
NWE
是对方的2.3倍
$212.2M
营收增速更快
RAMP
高出1.9%
6.6%
净利率更高
RAMP
高出6.0%
12.8%
两年增速更快
NWE
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $497.6M | $212.2M |
| 净利润 | $63.5M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 22.9% | 18.6% |
| 净利率 | 12.8% | 18.8% |
| 营收同比 | 6.6% | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益(稀释后) | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWE
RAMP
| Q1 26 | $497.6M | — | ||
| Q4 25 | $414.3M | $212.2M | ||
| Q3 25 | $387.0M | $199.8M | ||
| Q2 25 | $342.7M | $194.8M | ||
| Q1 25 | $466.6M | $188.7M | ||
| Q4 24 | $373.5M | $195.4M | ||
| Q3 24 | $345.2M | $185.5M | ||
| Q2 24 | $319.9M | $176.0M |
净利润
NWE
RAMP
| Q1 26 | $63.5M | — | ||
| Q4 25 | $44.7M | $39.9M | ||
| Q3 25 | $38.2M | $27.4M | ||
| Q2 25 | $21.2M | $7.7M | ||
| Q1 25 | $76.9M | $-6.3M | ||
| Q4 24 | $80.6M | $11.2M | ||
| Q3 24 | $46.8M | $1.7M | ||
| Q2 24 | $31.7M | $-7.5M |
毛利率
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% |
营业利润率
NWE
RAMP
| Q1 26 | 22.9% | — | ||
| Q4 25 | 14.5% | 18.6% | ||
| Q3 25 | 20.7% | 10.7% | ||
| Q2 25 | 17.7% | 3.7% | ||
| Q1 25 | 26.7% | -6.1% | ||
| Q4 24 | 24.6% | 7.5% | ||
| Q3 24 | 19.7% | 4.0% | ||
| Q2 24 | 19.3% | -3.0% |
净利率
NWE
RAMP
| Q1 26 | 12.8% | — | ||
| Q4 25 | 10.8% | 18.8% | ||
| Q3 25 | 9.9% | 13.7% | ||
| Q2 25 | 6.2% | 4.0% | ||
| Q1 25 | 16.5% | -3.3% | ||
| Q4 24 | 21.6% | 5.7% | ||
| Q3 24 | 13.6% | 0.9% | ||
| Q2 24 | 9.9% | -4.3% |
每股收益(稀释后)
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $0.72 | $0.62 | ||
| Q3 25 | $0.62 | $0.42 | ||
| Q2 25 | $0.35 | $0.12 | ||
| Q1 25 | $1.25 | $-0.10 | ||
| Q4 24 | $1.31 | $0.17 | ||
| Q3 24 | $0.76 | $0.03 | ||
| Q2 24 | $0.52 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $962.3M |
| 总资产 | — | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $8.8M | $403.4M | ||
| Q3 25 | $6.2M | $376.9M | ||
| Q2 25 | $2.9M | $371.1M | ||
| Q1 25 | $56.0M | $420.8M | ||
| Q4 24 | $4.3M | $384.3M | ||
| Q3 24 | $2.5M | $348.4M | ||
| Q2 24 | $6.4M | $342.7M |
总债务
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $962.3M | ||
| Q3 25 | $2.9B | $943.8M | ||
| Q2 25 | $2.9B | $947.8M | ||
| Q1 25 | $2.9B | $948.9M | ||
| Q4 24 | $2.9B | $957.7M | ||
| Q3 24 | $2.8B | $932.1M | ||
| Q2 24 | $2.8B | $951.9M |
总资产
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $8.5B | $1.3B | ||
| Q3 25 | $8.3B | $1.2B | ||
| Q2 25 | $8.1B | $1.2B | ||
| Q1 25 | $8.1B | $1.3B | ||
| Q4 24 | $8.0B | $1.3B | ||
| Q3 24 | $7.9B | $1.2B | ||
| Q2 24 | $7.7B | $1.2B |
负债/权益比
NWE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWE
| Electric | $362.1M | 73% |
| Gas | $135.5M | 27% |
RAMP
暂无分部数据