vs
NorthWestern Energy Group, Inc.（NWE）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是NorthWestern Energy Group, Inc.的1.7倍（$828.2M vs $497.6M），Rithm Capital Corp.净利率更高（13.2% vs 12.8%，领先0.5%），Rithm Capital Corp.同比增速更快（508.5% vs 6.6%），过去两年NorthWestern Energy Group, Inc.的营收复合增速更高（24.7% vs -17.9%）
西北能源集团（NorthWestern Energy Group, Inc.）是一家总部位于苏福尔斯的公用事业企业，业务覆盖南达科他州、内布拉斯加州和蒙大拿州。截至2019年，公司服务客户约71.8万户，集团总部设在苏福尔斯，南达科他州的运营总部则位于该州休伦市。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
NWE vs RITM — 直观对比
营收规模更大
RITM
是对方的1.7倍
$497.6M
营收增速更快
RITM
高出501.8%
6.6%
净利率更高
RITM
高出0.5%
12.8%
两年增速更快
NWE
近两年复合增速
-17.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $497.6M | $828.2M |
| 净利润 | $63.5M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 22.9% | 29.9% |
| 净利率 | 12.8% | 13.2% |
| 营收同比 | 6.6% | 508.5% |
| 净利润同比 | — | 27.7% |
| 每股收益（稀释后） | — | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWERITM
| Q1 26 | $497.6M | $828.2M | ||
| Q4 25 | $414.3M | $1.5B | ||
| Q3 25 | $387.0M | $1.1B | ||
| Q2 25 | $342.7M | $1.2B | ||
| Q1 25 | $466.6M | $768.4M | ||
| Q4 24 | $373.5M | $2.1B | ||
| Q3 24 | $345.2M | $619.5M | ||
| Q2 24 | $319.9M | $1.2B |
净利润NWERITM
| Q1 26 | $63.5M | $109.5M | ||
| Q4 25 | $44.7M | $85.0M | ||
| Q3 25 | $38.2M | $221.5M | ||
| Q2 25 | $21.2M | $311.7M | ||
| Q1 25 | $76.9M | $78.8M | ||
| Q4 24 | $80.6M | $290.2M | ||
| Q3 24 | $46.8M | $121.7M | ||
| Q2 24 | $31.7M | $235.6M |
营业利润率NWERITM
| Q1 26 | 22.9% | 29.9% | ||
| Q4 25 | 14.5% | 13.8% | ||
| Q3 25 | 20.7% | 21.4% | ||
| Q2 25 | 17.7% | 25.2% | ||
| Q1 25 | 26.7% | 7.4% | ||
| Q4 24 | 24.6% | 23.8% | ||
| Q3 24 | 19.7% | 7.3% | ||
| Q2 24 | 19.3% | 23.6% |
净利率NWERITM
| Q1 26 | 12.8% | 13.2% | ||
| Q4 25 | 10.8% | 5.7% | ||
| Q3 25 | 9.9% | 20.0% | ||
| Q2 25 | 6.2% | 25.6% | ||
| Q1 25 | 16.5% | 10.3% | ||
| Q4 24 | 21.6% | 14.0% | ||
| Q3 24 | 13.6% | 19.7% | ||
| Q2 24 | 9.9% | 19.2% |
每股收益（稀释后）NWERITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.72 | $0.09 | ||
| Q3 25 | $0.62 | $0.35 | ||
| Q2 25 | $0.35 | $0.53 | ||
| Q1 25 | $1.25 | $0.07 | ||
| Q4 24 | $1.31 | $0.50 | ||
| Q3 24 | $0.76 | $0.20 | ||
| Q2 24 | $0.52 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $9.1B |
| 总资产 | — | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NWERITM
| Q1 26 | — | — | ||
| Q4 25 | $8.8M | $1.8B | ||
| Q3 25 | $6.2M | $1.6B | ||
| Q2 25 | $2.9M | $1.6B | ||
| Q1 25 | $56.0M | $1.5B | ||
| Q4 24 | $4.3M | $1.5B | ||
| Q3 24 | $2.5M | $1.6B | ||
| Q2 24 | $6.4M | $1.2B |
总债务NWERITM
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | $3.0B | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益NWERITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.9B | $8.4B | ||
| Q3 25 | $2.9B | $8.5B | ||
| Q2 25 | $2.9B | $7.9B | ||
| Q1 25 | $2.9B | $7.8B | ||
| Q4 24 | $2.9B | $7.8B | ||
| Q3 24 | $2.8B | $7.7B | ||
| Q2 24 | $2.8B | $7.3B |
总资产NWERITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $8.5B | $53.1B | ||
| Q3 25 | $8.3B | $47.2B | ||
| Q2 25 | $8.1B | $44.3B | ||
| Q1 25 | $8.1B | $45.3B | ||
| Q4 24 | $8.0B | $46.0B | ||
| Q3 24 | $7.9B | $42.3B | ||
| Q2 24 | $7.7B | $42.0B |
负债/权益比NWERITM
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | 1.05× | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWE
| Electric | $362.1M | 73% |
| Gas | $135.5M | 27% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
