vs
NEWELL BRANDS INC.（NWL）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
NEWELL BRANDS INC.的季度营收约是罗致恒富的1.5倍（$1.9B vs $1.3B），NEWELL BRANDS INC.同比增速更快（-2.7% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $91.0M），过去两年NEWELL BRANDS INC.的营收复合增速更高（7.1% vs -6.1%）
纽威品牌公司（Newell Brands）是美国知名消费品与商用产品集团，旗下拥有多个广受欢迎的品牌，涵盖乐柏美（Rubbermaid）收纳及废弃物处理容器、家居收纳与可重复使用容器，Contigo、Bubba运动水杯，Coleman户外用品，文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类，覆盖日常生活多场景需求。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
NWL vs RHI — 直观对比
营收规模更大
NWL
是对方的1.5倍
$1.3B
营收增速更快
NWL
高出3.1%
-5.8%
自由现金流更多
RHI
多$79.8M
$91.0M
两年增速更快
NWL
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.3B |
| 净利润 | $-315.0M | — |
| 毛利率 | 33.1% | 37.6% |
| 营业利润率 | -14.3% | 1.7% |
| 净利率 | -16.6% | — |
| 营收同比 | -2.7% | -5.8% |
| 净利润同比 | -483.3% | — |
| 每股收益（稀释后） | $-0.75 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWLRHI
| Q4 25 | $1.9B | $1.3B | ||
| Q3 25 | $1.8B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.9B | $1.4B | ||
| Q3 24 | $1.9B | $1.5B | ||
| Q2 24 | $2.0B | $1.5B | ||
| Q1 24 | $1.7B | $1.5B |
净利润NWLRHI
| Q4 25 | $-315.0M | — | ||
| Q3 25 | $21.0M | $42.9M | ||
| Q2 25 | $46.0M | $41.0M | ||
| Q1 25 | $-37.0M | $17.4M | ||
| Q4 24 | $-54.0M | — | ||
| Q3 24 | $-198.0M | $65.5M | ||
| Q2 24 | $45.0M | $68.2M | ||
| Q1 24 | $-9.0M | $63.7M |
毛利率NWLRHI
| Q4 25 | 33.1% | 37.6% | ||
| Q3 25 | 34.1% | 37.2% | ||
| Q2 25 | 35.4% | 37.2% | ||
| Q1 25 | 32.1% | 36.9% | ||
| Q4 24 | 34.2% | 38.8% | ||
| Q3 24 | 34.9% | 39.0% | ||
| Q2 24 | 34.4% | 39.2% | ||
| Q1 24 | 30.5% | 38.1% |
营业利润率NWLRHI
| Q4 25 | -14.3% | 1.7% | ||
| Q3 25 | 6.6% | 1.0% | ||
| Q2 25 | 8.8% | 0.1% | ||
| Q1 25 | 1.3% | 2.9% | ||
| Q4 24 | 0.5% | 4.7% | ||
| Q3 24 | -6.2% | 4.1% | ||
| Q2 24 | 8.0% | 5.1% | ||
| Q1 24 | 1.0% | 2.8% |
净利率NWLRHI
| Q4 25 | -16.6% | — | ||
| Q3 25 | 1.2% | 3.2% | ||
| Q2 25 | 2.4% | 3.0% | ||
| Q1 25 | -2.4% | 1.3% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -10.2% | 4.5% | ||
| Q2 24 | 2.2% | 4.6% | ||
| Q1 24 | -0.5% | 4.3% |
每股收益（稀释后）NWLRHI
| Q4 25 | $-0.75 | $0.32 | ||
| Q3 25 | $0.05 | $0.43 | ||
| Q2 25 | $0.11 | $0.41 | ||
| Q1 25 | $-0.09 | $0.17 | ||
| Q4 24 | $-0.13 | $0.53 | ||
| Q3 24 | $-0.48 | $0.64 | ||
| Q2 24 | $0.11 | $0.66 | ||
| Q1 24 | $-0.02 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $203.0M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $1.3B |
| 总资产 | $10.7B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NWLRHI
| Q4 25 | $203.0M | $464.4M | ||
| Q3 25 | $229.0M | $365.3M | ||
| Q2 25 | $219.0M | $380.5M | ||
| Q1 25 | $233.0M | $342.5M | ||
| Q4 24 | $198.0M | $537.6M | ||
| Q3 24 | $494.0M | $570.5M | ||
| Q2 24 | $382.0M | $547.4M | ||
| Q1 24 | $372.0M | $540.9M |
股东权益NWLRHI
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.7B | $1.3B | ||
| Q4 24 | $2.8B | $1.4B | ||
| Q3 24 | $2.9B | $1.5B | ||
| Q2 24 | $3.1B | $1.5B | ||
| Q1 24 | $3.1B | $1.5B |
总资产NWLRHI
| Q4 25 | $10.7B | $2.9B | ||
| Q3 25 | $11.3B | $2.8B | ||
| Q2 25 | $11.5B | $2.8B | ||
| Q1 25 | $11.3B | $2.7B | ||
| Q4 24 | $11.0B | $2.9B | ||
| Q3 24 | $11.8B | $3.0B | ||
| Q2 24 | $12.0B | $2.9B | ||
| Q1 24 | $12.1B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $161.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $91.0M | $170.8M |
| 自由现金流率自由现金流/营收 | 4.8% | 13.1% |
| 资本支出强度资本支出/营收 | 3.7% | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.0M | $266.8M |
8季度趋势，按日历期对齐
经营现金流NWLRHI
| Q4 25 | $161.0M | $182.5M | ||
| Q3 25 | $374.0M | $77.4M | ||
| Q2 25 | $-58.0M | $119.4M | ||
| Q1 25 | $-213.0M | $-59.3M | ||
| Q4 24 | $150.0M | $154.8M | ||
| Q3 24 | $282.0M | $129.6M | ||
| Q2 24 | $32.0M | $142.0M | ||
| Q1 24 | $32.0M | $-15.9M |
自由现金流NWLRHI
| Q4 25 | $91.0M | $170.8M | ||
| Q3 25 | $315.0M | $63.6M | ||
| Q2 25 | $-117.0M | $104.2M | ||
| Q1 25 | $-272.0M | $-71.7M | ||
| Q4 24 | $54.0M | $140.5M | ||
| Q3 24 | $231.0M | $111.8M | ||
| Q2 24 | $-21.0M | $129.6M | ||
| Q1 24 | $-27.0M | $-27.7M |
自由现金流率NWLRHI
| Q4 25 | 4.8% | 13.1% | ||
| Q3 25 | 17.4% | 4.7% | ||
| Q2 25 | -6.0% | 7.6% | ||
| Q1 25 | -17.4% | -5.3% | ||
| Q4 24 | 2.8% | 10.2% | ||
| Q3 24 | 11.9% | 7.6% | ||
| Q2 24 | -1.0% | 8.8% | ||
| Q1 24 | -1.6% | -1.9% |
资本支出强度NWLRHI
| Q4 25 | 3.7% | 0.9% | ||
| Q3 25 | 3.3% | 1.0% | ||
| Q2 25 | 3.0% | 1.1% | ||
| Q1 25 | 3.8% | 0.9% | ||
| Q4 24 | 4.9% | 1.0% | ||
| Q3 24 | 2.6% | 1.2% | ||
| Q2 24 | 2.6% | 0.8% | ||
| Q1 24 | 3.6% | 0.8% |
现金转化率NWLRHI
| Q4 25 | — | — | ||
| Q3 25 | 17.81× | 1.80× | ||
| Q2 25 | -1.26× | 2.91× | ||
| Q1 25 | — | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | 0.71× | 2.08× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
