vs
NEWELL BRANDS INC.(NWL)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
NEWELL BRANDS INC.的季度营收约是瑞思迈的1.3倍($1.9B vs $1.4B),瑞思迈净利率更高(27.6% vs -16.6%,领先44.2%),瑞思迈同比增速更快(11.0% vs -2.7%),过去两年瑞思迈的营收复合增速更高(7.9% vs 7.1%)
纽威品牌公司(Newell Brands)是美国知名消费品与商用产品集团,旗下拥有多个广受欢迎的品牌,涵盖乐柏美(Rubbermaid)收纳及废弃物处理容器、家居收纳与可重复使用容器,Contigo、Bubba运动水杯,Coleman户外用品,文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类,覆盖日常生活多场景需求。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
NWL vs RMD — 直观对比
营收规模更大
NWL
是对方的1.3倍
$1.4B
营收增速更快
RMD
高出13.6%
-2.7%
净利率更高
RMD
高出44.2%
-16.6%
两年增速更快
RMD
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.4B |
| 净利润 | $-315.0M | $392.6M |
| 毛利率 | 33.1% | 61.8% |
| 营业利润率 | -14.3% | 34.6% |
| 净利率 | -16.6% | 27.6% |
| 营收同比 | -2.7% | 11.0% |
| 净利润同比 | -483.3% | 13.9% |
| 每股收益(稀释后) | $-0.75 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWL
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.9B | $1.3B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $2.0B | $1.2B |
净利润
NWL
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $-315.0M | $392.6M | ||
| Q3 25 | $21.0M | $348.5M | ||
| Q2 25 | $46.0M | $379.7M | ||
| Q1 25 | $-37.0M | $365.0M | ||
| Q4 24 | $-54.0M | $344.6M | ||
| Q3 24 | $-198.0M | $311.4M | ||
| Q2 24 | $45.0M | $292.2M |
毛利率
NWL
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | 33.1% | 61.8% | ||
| Q3 25 | 34.1% | 61.5% | ||
| Q2 25 | 35.4% | 60.8% | ||
| Q1 25 | 32.1% | 59.3% | ||
| Q4 24 | 34.2% | 58.6% | ||
| Q3 24 | 34.9% | 58.6% | ||
| Q2 24 | 34.4% | 58.5% |
营业利润率
NWL
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | -14.3% | 34.6% | ||
| Q3 25 | 6.6% | 33.4% | ||
| Q2 25 | 8.8% | 33.7% | ||
| Q1 25 | 1.3% | 33.0% | ||
| Q4 24 | 0.5% | 32.5% | ||
| Q3 24 | -6.2% | 31.6% | ||
| Q2 24 | 8.0% | 31.2% |
净利率
NWL
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | -16.6% | 27.6% | ||
| Q3 25 | 1.2% | 26.1% | ||
| Q2 25 | 2.4% | 28.2% | ||
| Q1 25 | -2.4% | 28.3% | ||
| Q4 24 | -2.8% | 26.9% | ||
| Q3 24 | -10.2% | 25.4% | ||
| Q2 24 | 2.2% | 23.9% |
每股收益(稀释后)
NWL
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $-0.75 | $2.68 | ||
| Q3 25 | $0.05 | $2.37 | ||
| Q2 25 | $0.11 | $2.58 | ||
| Q1 25 | $-0.09 | $2.48 | ||
| Q4 24 | $-0.13 | $2.34 | ||
| Q3 24 | $-0.48 | $2.11 | ||
| Q2 24 | $0.11 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $203.0M | $1.4B |
| 总债务越低越好 | — | $663.8M |
| 股东权益账面价值 | $2.4B | $6.3B |
| 总资产 | $10.7B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
NWL
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $203.0M | $1.4B | ||
| Q3 25 | $229.0M | $1.4B | ||
| Q2 25 | $219.0M | $1.2B | ||
| Q1 25 | $233.0M | $932.7M | ||
| Q4 24 | $198.0M | $521.9M | ||
| Q3 24 | $494.0M | $426.4M | ||
| Q2 24 | $382.0M | $238.4M |
总债务
NWL
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M |
股东权益
NWL
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $2.4B | $6.3B | ||
| Q3 25 | $2.7B | $6.1B | ||
| Q2 25 | $2.7B | $6.0B | ||
| Q1 25 | $2.7B | $5.5B | ||
| Q4 24 | $2.8B | $5.3B | ||
| Q3 24 | $2.9B | $5.2B | ||
| Q2 24 | $3.1B | $4.9B |
总资产
NWL
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $10.7B | $8.5B | ||
| Q3 25 | $11.3B | $8.3B | ||
| Q2 25 | $11.5B | $8.2B | ||
| Q1 25 | $11.3B | $7.6B | ||
| Q4 24 | $11.0B | $7.1B | ||
| Q3 24 | $11.8B | $7.2B | ||
| Q2 24 | $12.0B | $6.9B |
负债/权益比
NWL
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $161.0M | — |
| 自由现金流经营现金流 - 资本支出 | $91.0M | — |
| 自由现金流率自由现金流/营收 | 4.8% | — |
| 资本支出强度资本支出/营收 | 3.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.0M | — |
8季度趋势,按日历期对齐
经营现金流
NWL
RMD
| Q2 26 | — | — | ||
| Q4 25 | $161.0M | $339.7M | ||
| Q3 25 | $374.0M | $457.3M | ||
| Q2 25 | $-58.0M | $538.8M | ||
| Q1 25 | $-213.0M | $578.7M | ||
| Q4 24 | $150.0M | $308.6M | ||
| Q3 24 | $282.0M | $325.5M | ||
| Q2 24 | $32.0M | $440.1M |
自由现金流
NWL
RMD
| Q2 26 | — | — | ||
| Q4 25 | $91.0M | $311.2M | ||
| Q3 25 | $315.0M | $414.4M | ||
| Q2 25 | $-117.0M | $508.2M | ||
| Q1 25 | $-272.0M | $557.9M | ||
| Q4 24 | $54.0M | $288.0M | ||
| Q3 24 | $231.0M | $307.7M | ||
| Q2 24 | $-21.0M | $415.2M |
自由现金流率
NWL
RMD
| Q2 26 | — | — | ||
| Q4 25 | 4.8% | 21.9% | ||
| Q3 25 | 17.4% | 31.0% | ||
| Q2 25 | -6.0% | 37.7% | ||
| Q1 25 | -17.4% | 43.2% | ||
| Q4 24 | 2.8% | 22.5% | ||
| Q3 24 | 11.9% | 25.1% | ||
| Q2 24 | -1.0% | 33.9% |
资本支出强度
NWL
RMD
| Q2 26 | — | — | ||
| Q4 25 | 3.7% | 2.0% | ||
| Q3 25 | 3.3% | 3.2% | ||
| Q2 25 | 3.0% | 2.3% | ||
| Q1 25 | 3.8% | 1.6% | ||
| Q4 24 | 4.9% | 1.6% | ||
| Q3 24 | 2.6% | 1.5% | ||
| Q2 24 | 2.6% | 2.0% |
现金转化率
NWL
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | 17.81× | 1.31× | ||
| Q2 25 | -1.26× | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | 0.71× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |
RMD
暂无分部数据