vs
NEWELL BRANDS INC.（NWL）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
NEWELL BRANDS INC.的季度营收约是RXO, Inc.的1.3倍（$1.9B vs $1.5B），RXO, Inc.净利率更高（-3.1% vs -16.6%，领先13.5%），NEWELL BRANDS INC.同比增速更快（-2.7% vs -11.9%），NEWELL BRANDS INC.自由现金流更多（$91.0M vs $-9.0M），过去两年RXO, Inc.的营收复合增速更高（26.8% vs 7.1%）
纽威品牌公司（Newell Brands）是美国知名消费品与商用产品集团，旗下拥有多个广受欢迎的品牌，涵盖乐柏美（Rubbermaid）收纳及废弃物处理容器、家居收纳与可重复使用容器，Contigo、Bubba运动水杯，Coleman户外用品，文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类，覆盖日常生活多场景需求。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
NWL vs RXO — 直观对比
营收规模更大
NWL
是对方的1.3倍
$1.5B
营收增速更快
NWL
高出9.2%
-11.9%
净利率更高
RXO
高出13.5%
-16.6%
自由现金流更多
NWL
多$100.0M
$-9.0M
两年增速更快
RXO
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.5B |
| 净利润 | $-315.0M | $-46.0M |
| 毛利率 | 33.1% | — |
| 营业利润率 | -14.3% | -2.9% |
| 净利率 | -16.6% | -3.1% |
| 营收同比 | -2.7% | -11.9% |
| 净利润同比 | -483.3% | -84.0% |
| 每股收益（稀释后） | $-0.75 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWLRXO
| Q4 25 | $1.9B | $1.5B | ||
| Q3 25 | $1.8B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $1.9B | $1.0B | ||
| Q2 24 | $2.0B | $930.0M | ||
| Q1 24 | $1.7B | $913.0M |
净利润NWLRXO
| Q4 25 | $-315.0M | $-46.0M | ||
| Q3 25 | $21.0M | $-14.0M | ||
| Q2 25 | $46.0M | $-9.0M | ||
| Q1 25 | $-37.0M | $-31.0M | ||
| Q4 24 | $-54.0M | $-25.0M | ||
| Q3 24 | $-198.0M | $-243.0M | ||
| Q2 24 | $45.0M | $-7.0M | ||
| Q1 24 | $-9.0M | $-15.0M |
毛利率NWLRXO
| Q4 25 | 33.1% | — | ||
| Q3 25 | 34.1% | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 34.9% | — | ||
| Q2 24 | 34.4% | — | ||
| Q1 24 | 30.5% | — |
营业利润率NWLRXO
| Q4 25 | -14.3% | -2.9% | ||
| Q3 25 | 6.6% | -0.5% | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 1.3% | -2.1% | ||
| Q4 24 | 0.5% | -1.4% | ||
| Q3 24 | -6.2% | -1.9% | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 1.0% | -1.3% |
净利率NWLRXO
| Q4 25 | -16.6% | -3.1% | ||
| Q3 25 | 1.2% | -1.0% | ||
| Q2 25 | 2.4% | -0.6% | ||
| Q1 25 | -2.4% | -2.2% | ||
| Q4 24 | -2.8% | -1.5% | ||
| Q3 24 | -10.2% | -23.4% | ||
| Q2 24 | 2.2% | -0.8% | ||
| Q1 24 | -0.5% | -1.6% |
每股收益（稀释后）NWLRXO
| Q4 25 | $-0.75 | $-0.28 | ||
| Q3 25 | $0.05 | $-0.08 | ||
| Q2 25 | $0.11 | $-0.05 | ||
| Q1 25 | $-0.09 | $-0.18 | ||
| Q4 24 | $-0.13 | $-0.17 | ||
| Q3 24 | $-0.48 | $-1.81 | ||
| Q2 24 | $0.11 | $-0.06 | ||
| Q1 24 | $-0.02 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $203.0M | $17.0M |
| 总债务越低越好 | — | $387.0M |
| 股东权益账面价值 | $2.4B | $1.5B |
| 总资产 | $10.7B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资NWLRXO
| Q4 25 | $203.0M | $17.0M | ||
| Q3 25 | $229.0M | $25.0M | ||
| Q2 25 | $219.0M | $18.0M | ||
| Q1 25 | $233.0M | $16.0M | ||
| Q4 24 | $198.0M | $35.0M | ||
| Q3 24 | $494.0M | $55.0M | ||
| Q2 24 | $382.0M | $7.0M | ||
| Q1 24 | $372.0M | $7.0M |
总债务NWLRXO
| Q4 25 | — | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M | ||
| Q1 24 | — | $351.0M |
股东权益NWLRXO
| Q4 25 | $2.4B | $1.5B | ||
| Q3 25 | $2.7B | $1.6B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.7B | $1.6B | ||
| Q4 24 | $2.8B | $1.6B | ||
| Q3 24 | $2.9B | $1.7B | ||
| Q2 24 | $3.1B | $579.0M | ||
| Q1 24 | $3.1B | $582.0M |
总资产NWLRXO
| Q4 25 | $10.7B | $3.3B | ||
| Q3 25 | $11.3B | $3.2B | ||
| Q2 25 | $11.5B | $3.2B | ||
| Q1 25 | $11.3B | $3.3B | ||
| Q4 24 | $11.0B | $3.4B | ||
| Q3 24 | $11.8B | $3.4B | ||
| Q2 24 | $12.0B | $1.8B | ||
| Q1 24 | $12.1B | $1.8B |
负债/权益比NWLRXO
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $161.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $91.0M | $-9.0M |
| 自由现金流率自由现金流/营收 | 4.8% | -0.6% |
| 资本支出强度资本支出/营收 | 3.7% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.0M | $-8.0M |
8季度趋势，按日历期对齐
经营现金流NWLRXO
| Q4 25 | $161.0M | $7.0M | ||
| Q3 25 | $374.0M | $23.0M | ||
| Q2 25 | $-58.0M | $23.0M | ||
| Q1 25 | $-213.0M | $-2.0M | ||
| Q4 24 | $150.0M | $-7.0M | ||
| Q3 24 | $282.0M | $-7.0M | ||
| Q2 24 | $32.0M | $-5.0M | ||
| Q1 24 | $32.0M | $7.0M |
自由现金流NWLRXO
| Q4 25 | $91.0M | $-9.0M | ||
| Q3 25 | $315.0M | $9.0M | ||
| Q2 25 | $-117.0M | $9.0M | ||
| Q1 25 | $-272.0M | $-17.0M | ||
| Q4 24 | $54.0M | $-19.0M | ||
| Q3 24 | $231.0M | $-18.0M | ||
| Q2 24 | $-21.0M | $-16.0M | ||
| Q1 24 | $-27.0M | $-4.0M |
自由现金流率NWLRXO
| Q4 25 | 4.8% | -0.6% | ||
| Q3 25 | 17.4% | 0.6% | ||
| Q2 25 | -6.0% | 0.6% | ||
| Q1 25 | -17.4% | -1.2% | ||
| Q4 24 | 2.8% | -1.1% | ||
| Q3 24 | 11.9% | -1.7% | ||
| Q2 24 | -1.0% | -1.7% | ||
| Q1 24 | -1.6% | -0.4% |
资本支出强度NWLRXO
| Q4 25 | 3.7% | 1.1% | ||
| Q3 25 | 3.3% | 1.0% | ||
| Q2 25 | 3.0% | 1.0% | ||
| Q1 25 | 3.8% | 1.0% | ||
| Q4 24 | 4.9% | 0.7% | ||
| Q3 24 | 2.6% | 1.1% | ||
| Q2 24 | 2.6% | 1.2% | ||
| Q1 24 | 3.6% | 1.2% |
现金转化率NWLRXO
| Q4 25 | — | — | ||
| Q3 25 | 17.81× | — | ||
| Q2 25 | -1.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
