vs
NEWELL BRANDS INC.（NWL）与Atlassian Corp（TEAM）财务数据对比。点击上方公司名可切换其他公司
NEWELL BRANDS INC.的季度营收约是Atlassian Corp的1.2倍（$1.9B vs $1.6B），Atlassian Corp净利率更高（-2.7% vs -16.6%，领先13.9%），Atlassian Corp同比增速更快（23.3% vs -2.7%），Atlassian Corp自由现金流更多（$168.5M vs $91.0M）
纽威品牌公司（Newell Brands）是美国知名消费品与商用产品集团，旗下拥有多个广受欢迎的品牌，涵盖乐柏美（Rubbermaid）收纳及废弃物处理容器、家居收纳与可重复使用容器，Contigo、Bubba运动水杯，Coleman户外用品，文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类，覆盖日常生活多场景需求。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
NWL vs TEAM — 直观对比
营收规模更大
NWL
是对方的1.2倍
$1.6B
营收增速更快
TEAM
高出26.0%
-2.7%
净利率更高
TEAM
高出13.9%
-16.6%
自由现金流更多
TEAM
多$77.5M
$91.0M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.6B |
| 净利润 | $-315.0M | $-42.6M |
| 毛利率 | 33.1% | 85.0% |
| 营业利润率 | -14.3% | -3.0% |
| 净利率 | -16.6% | -2.7% |
| 营收同比 | -2.7% | 23.3% |
| 净利润同比 | -483.3% | -11.6% |
| 每股收益（稀释后） | $-0.75 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWLTEAM
| Q4 25 | $1.9B | $1.6B | ||
| Q3 25 | $1.8B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.9B | $1.3B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $1.7B | $1.2B |
净利润NWLTEAM
| Q4 25 | $-315.0M | $-42.6M | ||
| Q3 25 | $21.0M | $-51.9M | ||
| Q2 25 | $46.0M | $-23.9M | ||
| Q1 25 | $-37.0M | $-70.8M | ||
| Q4 24 | $-54.0M | $-38.2M | ||
| Q3 24 | $-198.0M | $-123.8M | ||
| Q2 24 | $45.0M | — | ||
| Q1 24 | $-9.0M | $12.8M |
毛利率NWLTEAM
| Q4 25 | 33.1% | 85.0% | ||
| Q3 25 | 34.1% | 82.0% | ||
| Q2 25 | 35.4% | 83.1% | ||
| Q1 25 | 32.1% | 83.8% | ||
| Q4 24 | 34.2% | 82.7% | ||
| Q3 24 | 34.9% | 81.7% | ||
| Q2 24 | 34.4% | — | ||
| Q1 24 | 30.5% | 82.1% |
营业利润率NWLTEAM
| Q4 25 | -14.3% | -3.0% | ||
| Q3 25 | 6.6% | -6.7% | ||
| Q2 25 | 8.8% | -2.1% | ||
| Q1 25 | 1.3% | -0.9% | ||
| Q4 24 | 0.5% | -4.5% | ||
| Q3 24 | -6.2% | -2.7% | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 1.0% | 1.5% |
净利率NWLTEAM
| Q4 25 | -16.6% | -2.7% | ||
| Q3 25 | 1.2% | -3.6% | ||
| Q2 25 | 2.4% | -1.7% | ||
| Q1 25 | -2.4% | -5.2% | ||
| Q4 24 | -2.8% | -3.0% | ||
| Q3 24 | -10.2% | -10.4% | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | -0.5% | 1.1% |
每股收益（稀释后）NWLTEAM
| Q4 25 | $-0.75 | $-0.16 | ||
| Q3 25 | $0.05 | $-0.20 | ||
| Q2 25 | $0.11 | $-0.08 | ||
| Q1 25 | $-0.09 | $-0.27 | ||
| Q4 24 | $-0.13 | $-0.15 | ||
| Q3 24 | $-0.48 | $-0.48 | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $-0.02 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $203.0M | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $1.6B |
| 总资产 | $10.7B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NWLTEAM
| Q4 25 | $203.0M | $1.6B | ||
| Q3 25 | $229.0M | $2.8B | ||
| Q2 25 | $219.0M | $2.9B | ||
| Q1 25 | $233.0M | $3.0B | ||
| Q4 24 | $198.0M | $2.5B | ||
| Q3 24 | $494.0M | $2.2B | ||
| Q2 24 | $382.0M | — | ||
| Q1 24 | $372.0M | $2.1B |
股东权益NWLTEAM
| Q4 25 | $2.4B | $1.6B | ||
| Q3 25 | $2.7B | $1.4B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.7B | $1.4B | ||
| Q4 24 | $2.8B | $1.2B | ||
| Q3 24 | $2.9B | $1.0B | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.1B | $1.1B |
总资产NWLTEAM
| Q4 25 | $10.7B | $6.2B | ||
| Q3 25 | $11.3B | $5.7B | ||
| Q2 25 | $11.5B | $6.0B | ||
| Q1 25 | $11.3B | $5.9B | ||
| Q4 24 | $11.0B | $5.4B | ||
| Q3 24 | $11.8B | $5.0B | ||
| Q2 24 | $12.0B | — | ||
| Q1 24 | $12.1B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $161.0M | $177.8M |
| 自由现金流经营现金流 - 资本支出 | $91.0M | $168.5M |
| 自由现金流率自由现金流/营收 | 4.8% | 10.6% |
| 资本支出强度资本支出/营收 | 3.7% | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.0M | $1.3B |
8季度趋势，按日历期对齐
经营现金流NWLTEAM
| Q4 25 | $161.0M | $177.8M | ||
| Q3 25 | $374.0M | $128.7M | ||
| Q2 25 | $-58.0M | $375.3M | ||
| Q1 25 | $-213.0M | $652.7M | ||
| Q4 24 | $150.0M | $351.9M | ||
| Q3 24 | $282.0M | $80.5M | ||
| Q2 24 | $32.0M | — | ||
| Q1 24 | $32.0M | $565.4M |
自由现金流NWLTEAM
| Q4 25 | $91.0M | $168.5M | ||
| Q3 25 | $315.0M | $114.6M | ||
| Q2 25 | $-117.0M | $360.3M | ||
| Q1 25 | $-272.0M | $638.3M | ||
| Q4 24 | $54.0M | $342.6M | ||
| Q3 24 | $231.0M | $74.3M | ||
| Q2 24 | $-21.0M | — | ||
| Q1 24 | $-27.0M | $554.9M |
自由现金流率NWLTEAM
| Q4 25 | 4.8% | 10.6% | ||
| Q3 25 | 17.4% | 8.0% | ||
| Q2 25 | -6.0% | 26.0% | ||
| Q1 25 | -17.4% | 47.0% | ||
| Q4 24 | 2.8% | 26.6% | ||
| Q3 24 | 11.9% | 6.3% | ||
| Q2 24 | -1.0% | — | ||
| Q1 24 | -1.6% | 46.7% |
资本支出强度NWLTEAM
| Q4 25 | 3.7% | 0.6% | ||
| Q3 25 | 3.3% | 1.0% | ||
| Q2 25 | 3.0% | 1.1% | ||
| Q1 25 | 3.8% | 1.1% | ||
| Q4 24 | 4.9% | 0.7% | ||
| Q3 24 | 2.6% | 0.5% | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 3.6% | 0.9% |
现金转化率NWLTEAM
| Q4 25 | — | — | ||
| Q3 25 | 17.81× | — | ||
| Q2 25 | -1.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | — | 44.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
