vs
NWPX Infrastructure, Inc.（NWPX）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是NWPX Infrastructure, Inc.的1.5倍（$212.2M vs $138.3M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 7.6%，领先11.2%），NWPX Infrastructure, Inc.同比增速更快（19.1% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 3.3%）
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
NWPX vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$138.3M
营收增速更快
NWPX
高出10.5%
8.6%
净利率更高
RAMP
高出11.2%
7.6%
两年增速更快
RAMP
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $212.2M |
| 净利润 | $10.5M | $39.9M |
| 毛利率 | 19.3% | 71.9% |
| 营业利润率 | 9.2% | 18.6% |
| 净利率 | 7.6% | 18.8% |
| 营收同比 | 19.1% | 8.6% |
| 净利润同比 | 165.7% | 255.7% |
| 每股收益（稀释后） | $1.08 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXRAMP
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $212.2M | ||
| Q3 25 | $151.1M | $199.8M | ||
| Q2 25 | $133.2M | $194.8M | ||
| Q1 25 | $116.1M | $188.7M | ||
| Q4 24 | $119.6M | $195.4M | ||
| Q3 24 | $130.2M | $185.5M | ||
| Q2 24 | $129.5M | $176.0M |
净利润NWPXRAMP
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $39.9M | ||
| Q3 25 | $13.5M | $27.4M | ||
| Q2 25 | $9.1M | $7.7M | ||
| Q1 25 | $4.0M | $-6.3M | ||
| Q4 24 | $10.1M | $11.2M | ||
| Q3 24 | $10.3M | $1.7M | ||
| Q2 24 | $8.6M | $-7.5M |
毛利率NWPXRAMP
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 71.9% | ||
| Q3 25 | 21.3% | 70.2% | ||
| Q2 25 | 19.0% | 70.1% | ||
| Q1 25 | 16.7% | 69.3% | ||
| Q4 24 | 18.8% | 71.9% | ||
| Q3 24 | 20.8% | 72.4% | ||
| Q2 24 | 19.9% | 70.6% |
营业利润率NWPXRAMP
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 18.6% | ||
| Q3 25 | 12.6% | 10.7% | ||
| Q2 25 | 9.9% | 3.7% | ||
| Q1 25 | 4.8% | -6.1% | ||
| Q4 24 | 8.8% | 7.5% | ||
| Q3 24 | 11.9% | 4.0% | ||
| Q2 24 | 10.5% | -3.0% |
净利率NWPXRAMP
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 18.8% | ||
| Q3 25 | 8.9% | 13.7% | ||
| Q2 25 | 6.8% | 4.0% | ||
| Q1 25 | 3.4% | -3.3% | ||
| Q4 24 | 8.4% | 5.7% | ||
| Q3 24 | 7.9% | 0.9% | ||
| Q2 24 | 6.7% | -4.3% |
每股收益（稀释后）NWPXRAMP
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.62 | ||
| Q3 25 | $1.38 | $0.42 | ||
| Q2 25 | $0.91 | $0.12 | ||
| Q1 25 | $0.39 | $-0.10 | ||
| Q4 24 | $1.00 | $0.17 | ||
| Q3 24 | $1.02 | $0.03 | ||
| Q2 24 | $0.86 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $403.4M |
| 总债务越低越好 | $10.7M | — |
| 股东权益账面价值 | $403.7M | $962.3M |
| 总资产 | $634.1M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
现金及短期投资NWPXRAMP
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $403.4M | ||
| Q3 25 | $2.7M | $376.9M | ||
| Q2 25 | $2.0M | $371.1M | ||
| Q1 25 | $5.3M | $420.8M | ||
| Q4 24 | $5.0M | $384.3M | ||
| Q3 24 | $5.7M | $348.4M | ||
| Q2 24 | $4.5M | $342.7M |
总债务NWPXRAMP
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NWPXRAMP
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $962.3M | ||
| Q3 25 | $386.4M | $943.8M | ||
| Q2 25 | $379.5M | $947.8M | ||
| Q1 25 | $378.5M | $948.9M | ||
| Q4 24 | $374.0M | $957.7M | ||
| Q3 24 | $362.4M | $932.1M | ||
| Q2 24 | $351.2M | $951.9M |
总资产NWPXRAMP
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $1.3B | ||
| Q3 25 | $605.2M | $1.2B | ||
| Q2 25 | $592.6M | $1.2B | ||
| Q1 25 | $582.2M | $1.3B | ||
| Q4 24 | $589.7M | $1.3B | ||
| Q3 24 | $617.2M | $1.2B | ||
| Q2 24 | $631.7M | $1.2B |
负债/权益比NWPXRAMP
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 2.78× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NWPXRAMP
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | — | ||
| Q3 25 | $21.0M | $57.4M | ||
| Q2 25 | $5.4M | $-15.8M | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $36.1M | $45.1M | ||
| Q3 24 | $22.7M | $55.6M | ||
| Q2 24 | $22.3M | $-9.3M |
自由现金流NWPXRAMP
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | — | ||
| Q3 25 | $13.2M | $56.8M | ||
| Q2 25 | $1.9M | $-16.2M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $31.9M | $44.8M | ||
| Q3 24 | $16.8M | $55.4M | ||
| Q2 24 | $16.2M | $-9.6M |
自由现金流率NWPXRAMP
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | — | ||
| Q3 25 | 8.7% | 28.4% | ||
| Q2 25 | 1.4% | -8.3% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 26.7% | 22.9% | ||
| Q3 24 | 12.9% | 29.8% | ||
| Q2 24 | 12.5% | -5.4% |
资本支出强度NWPXRAMP
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.1% | ||
| Q3 25 | 5.2% | 0.3% | ||
| Q2 25 | 2.6% | 0.2% | ||
| Q1 25 | 3.2% | 0.2% | ||
| Q4 24 | 3.5% | 0.1% | ||
| Q3 24 | 4.6% | 0.1% | ||
| Q2 24 | 4.7% | 0.1% |
现金转化率NWPXRAMP
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 1.55× | 2.09× | ||
| Q2 25 | 0.60× | -2.04× | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 3.58× | 4.02× | ||
| Q3 24 | 2.22× | 32.10× | ||
| Q2 24 | 2.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RAMP
暂无分部数据
