vs
NWPX Infrastructure, Inc.（NWPX）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是NWPX Infrastructure, Inc.的1.4倍（$197.9M vs $138.3M），NWPX Infrastructure, Inc.净利率更高（7.6% vs 6.7%，领先0.9%），NWPX Infrastructure, Inc.同比增速更快（19.1% vs 13.6%），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs 3.3%）
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
NWPX vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.4倍
$138.3M
营收增速更快
NWPX
高出5.4%
13.6%
净利率更高
NWPX
高出0.9%
6.7%
两年增速更快
RGEN
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $197.9M |
| 净利润 | $10.5M | $13.3M |
| 毛利率 | 19.3% | 52.5% |
| 营业利润率 | 9.2% | 9.0% |
| 净利率 | 7.6% | 6.7% |
| 营收同比 | 19.1% | 13.6% |
| 净利润同比 | 165.7% | 143.9% |
| 每股收益（稀释后） | $1.08 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXRGEN
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $197.9M | ||
| Q3 25 | $151.1M | $188.8M | ||
| Q2 25 | $133.2M | $182.4M | ||
| Q1 25 | $116.1M | $169.2M | ||
| Q4 24 | $119.6M | $174.1M | ||
| Q3 24 | $130.2M | $154.9M | ||
| Q2 24 | $129.5M | $154.1M |
净利润NWPXRGEN
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $13.3M | ||
| Q3 25 | $13.5M | $14.9M | ||
| Q2 25 | $9.1M | $14.9M | ||
| Q1 25 | $4.0M | $5.8M | ||
| Q4 24 | $10.1M | $-30.3M | ||
| Q3 24 | $10.3M | $-654.0K | ||
| Q2 24 | $8.6M | $3.3M |
毛利率NWPXRGEN
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 52.5% | ||
| Q3 25 | 21.3% | 53.2% | ||
| Q2 25 | 19.0% | 50.0% | ||
| Q1 25 | 16.7% | 53.6% | ||
| Q4 24 | 18.8% | 26.1% | ||
| Q3 24 | 20.8% | 50.0% | ||
| Q2 24 | 19.9% | 49.8% |
营业利润率NWPXRGEN
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 9.0% | ||
| Q3 25 | 12.6% | 8.9% | ||
| Q2 25 | 9.9% | 7.6% | ||
| Q1 25 | 4.8% | 3.9% | ||
| Q4 24 | 8.8% | -17.7% | ||
| Q3 24 | 11.9% | -5.1% | ||
| Q2 24 | 10.5% | 1.0% |
净利率NWPXRGEN
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 6.7% | ||
| Q3 25 | 8.9% | 7.9% | ||
| Q2 25 | 6.8% | 8.2% | ||
| Q1 25 | 3.4% | 3.4% | ||
| Q4 24 | 8.4% | -17.4% | ||
| Q3 24 | 7.9% | -0.4% | ||
| Q2 24 | 6.7% | 2.2% |
每股收益（稀释后）NWPXRGEN
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.24 | ||
| Q3 25 | $1.38 | $0.26 | ||
| Q2 25 | $0.91 | $0.26 | ||
| Q1 25 | $0.39 | $0.10 | ||
| Q4 24 | $1.00 | $-0.55 | ||
| Q3 24 | $1.02 | $-0.01 | ||
| Q2 24 | $0.86 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $767.6M |
| 总债务越低越好 | $10.7M | $542.2M |
| 股东权益账面价值 | $403.7M | $2.1B |
| 总资产 | $634.1M | $2.9B |
| 负债/权益比越低杠杆越低 | 0.03× | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资NWPXRGEN
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $767.6M | ||
| Q3 25 | $2.7M | $748.7M | ||
| Q2 25 | $2.0M | $708.9M | ||
| Q1 25 | $5.3M | $697.2M | ||
| Q4 24 | $5.0M | $757.4M | ||
| Q3 24 | $5.7M | $784.0M | ||
| Q2 24 | $4.5M | $809.1M |
总债务NWPXRGEN
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益NWPXRGEN
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $2.1B | ||
| Q3 25 | $386.4M | $2.1B | ||
| Q2 25 | $379.5M | $2.1B | ||
| Q1 25 | $378.5M | $2.0B | ||
| Q4 24 | $374.0M | $2.0B | ||
| Q3 24 | $362.4M | $2.0B | ||
| Q2 24 | $351.2M | $2.0B |
总资产NWPXRGEN
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $2.9B | ||
| Q3 25 | $605.2M | $2.9B | ||
| Q2 25 | $592.6M | $2.9B | ||
| Q1 25 | $582.2M | $2.9B | ||
| Q4 24 | $589.7M | $2.8B | ||
| Q3 24 | $617.2M | $2.8B | ||
| Q2 24 | $631.7M | $2.9B |
负债/权益比NWPXRGEN
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $17.6M |
| 自由现金流率自由现金流/营收 | — | 8.9% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 2.78× | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | $93.9M |
8季度趋势，按日历期对齐
经营现金流NWPXRGEN
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $25.7M | ||
| Q3 25 | $21.0M | $48.1M | ||
| Q2 25 | $5.4M | $28.6M | ||
| Q1 25 | $4.8M | $15.0M | ||
| Q4 24 | $36.1M | $39.2M | ||
| Q3 24 | $22.7M | $49.3M | ||
| Q2 24 | $22.3M | $42.2M |
自由现金流NWPXRGEN
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $17.6M | ||
| Q3 25 | $13.2M | $43.4M | ||
| Q2 25 | $1.9M | $21.5M | ||
| Q1 25 | $1.2M | $11.4M | ||
| Q4 24 | $31.9M | $33.6M | ||
| Q3 24 | $16.8M | $42.3M | ||
| Q2 24 | $16.2M | $37.4M |
自由现金流率NWPXRGEN
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 8.9% | ||
| Q3 25 | 8.7% | 23.0% | ||
| Q2 25 | 1.4% | 11.8% | ||
| Q1 25 | 1.0% | 6.8% | ||
| Q4 24 | 26.7% | 19.3% | ||
| Q3 24 | 12.9% | 27.3% | ||
| Q2 24 | 12.5% | 24.3% |
资本支出强度NWPXRGEN
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 4.1% | ||
| Q3 25 | 5.2% | 2.5% | ||
| Q2 25 | 2.6% | 3.9% | ||
| Q1 25 | 3.2% | 2.1% | ||
| Q4 24 | 3.5% | 3.2% | ||
| Q3 24 | 4.6% | 4.5% | ||
| Q2 24 | 4.7% | 3.1% |
现金转化率NWPXRGEN
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 1.93× | ||
| Q3 25 | 1.55× | 3.23× | ||
| Q2 25 | 0.60× | 1.92× | ||
| Q1 25 | 1.22× | 2.57× | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 2.22× | — | ||
| Q2 24 | 2.58× | 12.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RGEN
暂无分部数据
