vs
NWPX Infrastructure, Inc.（NWPX）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
NWPX Infrastructure, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.9倍（$138.3M vs $71.1M），NWPX Infrastructure, Inc.净利率更高（7.6% vs 2.0%，领先5.6%），NWPX Infrastructure, Inc.同比增速更快（19.1% vs -1.8%），过去两年NWPX Infrastructure, Inc.的营收复合增速更高（3.3% vs -4.7%）
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
NWPX vs RMAX — 直观对比
营收规模更大
NWPX
是对方的1.9倍
$71.1M
营收增速更快
NWPX
高出20.9%
-1.8%
净利率更高
NWPX
高出5.6%
2.0%
两年增速更快
NWPX
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $71.1M |
| 净利润 | $10.5M | $1.4M |
| 毛利率 | 19.3% | — |
| 营业利润率 | 9.2% | 13.1% |
| 净利率 | 7.6% | 2.0% |
| 营收同比 | 19.1% | -1.8% |
| 净利润同比 | 165.7% | -75.2% |
| 每股收益（稀释后） | $1.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXRMAX
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $71.1M | ||
| Q3 25 | $151.1M | $73.2M | ||
| Q2 25 | $133.2M | $72.8M | ||
| Q1 25 | $116.1M | $74.5M | ||
| Q4 24 | $119.6M | $72.5M | ||
| Q3 24 | $130.2M | $78.5M | ||
| Q2 24 | $129.5M | $78.5M |
净利润NWPXRMAX
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $1.4M | ||
| Q3 25 | $13.5M | $4.0M | ||
| Q2 25 | $9.1M | $4.7M | ||
| Q1 25 | $4.0M | $-2.0M | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $10.3M | $966.0K | ||
| Q2 24 | $8.6M | $3.7M |
毛利率NWPXRMAX
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 19.9% | — |
营业利润率NWPXRMAX
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 13.1% | ||
| Q3 25 | 12.6% | 25.0% | ||
| Q2 25 | 9.9% | 19.3% | ||
| Q1 25 | 4.8% | 7.2% | ||
| Q4 24 | 8.8% | 5.9% | ||
| Q3 24 | 11.9% | 19.4% | ||
| Q2 24 | 10.5% | 20.6% |
净利率NWPXRMAX
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 2.0% | ||
| Q3 25 | 8.9% | 5.4% | ||
| Q2 25 | 6.8% | 6.4% | ||
| Q1 25 | 3.4% | -2.6% | ||
| Q4 24 | 8.4% | 8.0% | ||
| Q3 24 | 7.9% | 1.2% | ||
| Q2 24 | 6.7% | 4.7% |
每股收益（稀释后）NWPXRMAX
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | — | ||
| Q3 25 | $1.38 | — | ||
| Q2 25 | $0.91 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $1.02 | — | ||
| Q2 24 | $0.86 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $118.7M |
| 总债务越低越好 | $10.7M | $432.2M |
| 股东权益账面价值 | $403.7M | $452.4M |
| 总资产 | $634.1M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.03× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资NWPXRMAX
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $118.7M | ||
| Q3 25 | $2.7M | $107.5M | ||
| Q2 25 | $2.0M | $94.3M | ||
| Q1 25 | $5.3M | $89.1M | ||
| Q4 24 | $5.0M | $96.6M | ||
| Q3 24 | $5.7M | $83.8M | ||
| Q2 24 | $4.5M | $66.1M |
总债务NWPXRMAX
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
股东权益NWPXRMAX
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $452.4M | ||
| Q3 25 | $386.4M | $448.1M | ||
| Q2 25 | $379.5M | $442.4M | ||
| Q1 25 | $378.5M | $433.5M | ||
| Q4 24 | $374.0M | $429.5M | ||
| Q3 24 | $362.4M | $423.1M | ||
| Q2 24 | $351.2M | $418.4M |
总资产NWPXRMAX
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $582.5M | ||
| Q3 25 | $605.2M | $582.2M | ||
| Q2 25 | $592.6M | $574.8M | ||
| Q1 25 | $582.2M | $571.4M | ||
| Q4 24 | $589.7M | $581.6M | ||
| Q3 24 | $617.2M | $578.6M | ||
| Q2 24 | $631.7M | $571.4M |
负债/权益比NWPXRMAX
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | 2.78× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流NWPXRMAX
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $40.9M | ||
| Q3 25 | $21.0M | $17.7M | ||
| Q2 25 | $5.4M | $4.6M | ||
| Q1 25 | $4.8M | $5.7M | ||
| Q4 24 | $36.1M | $59.7M | ||
| Q3 24 | $22.7M | $17.6M | ||
| Q2 24 | $22.3M | $15.9M |
自由现金流NWPXRMAX
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $33.5M | ||
| Q3 25 | $13.2M | $16.4M | ||
| Q2 25 | $1.9M | $2.9M | ||
| Q1 25 | $1.2M | $4.0M | ||
| Q4 24 | $31.9M | $53.0M | ||
| Q3 24 | $16.8M | $16.3M | ||
| Q2 24 | $16.2M | $14.0M |
自由现金流率NWPXRMAX
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 47.1% | ||
| Q3 25 | 8.7% | 22.4% | ||
| Q2 25 | 1.4% | 4.0% | ||
| Q1 25 | 1.0% | 5.3% | ||
| Q4 24 | 26.7% | 73.2% | ||
| Q3 24 | 12.9% | 20.8% | ||
| Q2 24 | 12.5% | 17.8% |
资本支出强度NWPXRMAX
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 10.4% | ||
| Q3 25 | 5.2% | 1.8% | ||
| Q2 25 | 2.6% | 2.2% | ||
| Q1 25 | 3.2% | 2.3% | ||
| Q4 24 | 3.5% | 9.1% | ||
| Q3 24 | 4.6% | 1.7% | ||
| Q2 24 | 4.7% | 2.4% |
现金转化率NWPXRMAX
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 28.39× | ||
| Q3 25 | 1.55× | 4.45× | ||
| Q2 25 | 0.60× | 0.97× | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 3.58× | 10.28× | ||
| Q3 24 | 2.22× | 18.22× | ||
| Q2 24 | 2.58× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
