vs
NWPX Infrastructure, Inc.（NWPX）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
NWPX Infrastructure, Inc.的季度营收约是Repay Holdings Corp的1.8倍（$138.3M vs $78.6M），NWPX Infrastructure, Inc.净利率更高（7.6% vs -178.3%，领先185.9%），NWPX Infrastructure, Inc.同比增速更快（19.1% vs 0.4%），过去两年NWPX Infrastructure, Inc.的营收复合增速更高（3.3% vs -1.3%）
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
NWPX vs RPAY — 直观对比
营收规模更大
NWPX
是对方的1.8倍
$78.6M
营收增速更快
NWPX
高出18.7%
0.4%
净利率更高
NWPX
高出185.9%
-178.3%
两年增速更快
NWPX
近两年复合增速
-1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $78.6M |
| 净利润 | $10.5M | $-140.1M |
| 毛利率 | 19.3% | 74.2% |
| 营业利润率 | 9.2% | -182.2% |
| 净利率 | 7.6% | -178.3% |
| 营收同比 | 19.1% | 0.4% |
| 净利润同比 | 165.7% | -3304.1% |
| 每股收益（稀释后） | $1.08 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXRPAY
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $78.6M | ||
| Q3 25 | $151.1M | $77.7M | ||
| Q2 25 | $133.2M | $75.6M | ||
| Q1 25 | $116.1M | $77.3M | ||
| Q4 24 | $119.6M | $78.3M | ||
| Q3 24 | $130.2M | $79.1M | ||
| Q2 24 | $129.5M | $74.9M |
净利润NWPXRPAY
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $-140.1M | ||
| Q3 25 | $13.5M | $-6.4M | ||
| Q2 25 | $9.1M | $-102.3M | ||
| Q1 25 | $4.0M | $-7.9M | ||
| Q4 24 | $10.1M | $-4.1M | ||
| Q3 24 | $10.3M | $3.2M | ||
| Q2 24 | $8.6M | $-4.1M |
毛利率NWPXRPAY
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 74.2% | ||
| Q3 25 | 21.3% | 74.4% | ||
| Q2 25 | 19.0% | 75.7% | ||
| Q1 25 | 16.7% | 75.9% | ||
| Q4 24 | 18.8% | 76.3% | ||
| Q3 24 | 20.8% | 77.8% | ||
| Q2 24 | 19.9% | 78.2% |
营业利润率NWPXRPAY
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | -182.2% | ||
| Q3 25 | 12.6% | -3.9% | ||
| Q2 25 | 9.9% | -138.7% | ||
| Q1 25 | 4.8% | -4.7% | ||
| Q4 24 | 8.8% | -1.5% | ||
| Q3 24 | 11.9% | -0.9% | ||
| Q2 24 | 10.5% | -4.6% |
净利率NWPXRPAY
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | -178.3% | ||
| Q3 25 | 8.9% | -8.3% | ||
| Q2 25 | 6.8% | -135.2% | ||
| Q1 25 | 3.4% | -10.3% | ||
| Q4 24 | 8.4% | -5.3% | ||
| Q3 24 | 7.9% | 4.1% | ||
| Q2 24 | 6.7% | -5.4% |
每股收益（稀释后）NWPXRPAY
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $-1.68 | ||
| Q3 25 | $1.38 | $-0.08 | ||
| Q2 25 | $0.91 | $-1.15 | ||
| Q1 25 | $0.39 | $-0.09 | ||
| Q4 24 | $1.00 | $-0.04 | ||
| Q3 24 | $1.02 | $0.03 | ||
| Q2 24 | $0.86 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $115.7M |
| 总债务越低越好 | $10.7M | $280.1M |
| 股东权益账面价值 | $403.7M | $484.4M |
| 总资产 | $634.1M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.03× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资NWPXRPAY
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $115.7M | ||
| Q3 25 | $2.7M | $95.7M | ||
| Q2 25 | $2.0M | $162.6M | ||
| Q1 25 | $5.3M | $165.5M | ||
| Q4 24 | $5.0M | $189.5M | ||
| Q3 24 | $5.7M | $168.7M | ||
| Q2 24 | $4.5M | $147.1M |
总债务NWPXRPAY
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M |
股东权益NWPXRPAY
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $484.4M | ||
| Q3 25 | $386.4M | $616.9M | ||
| Q2 25 | $379.5M | $633.7M | ||
| Q1 25 | $378.5M | $755.7M | ||
| Q4 24 | $374.0M | $761.3M | ||
| Q3 24 | $362.4M | $754.7M | ||
| Q2 24 | $351.2M | $815.4M |
总资产NWPXRPAY
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $1.2B | ||
| Q3 25 | $605.2M | $1.3B | ||
| Q2 25 | $592.6M | $1.4B | ||
| Q1 25 | $582.2M | $1.5B | ||
| Q4 24 | $589.7M | $1.6B | ||
| Q3 24 | $617.2M | $1.6B | ||
| Q2 24 | $631.7M | $1.5B |
负债/权益比NWPXRPAY
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $23.2M |
| 自由现金流率自由现金流/营收 | — | 29.6% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 2.78× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.7M |
8季度趋势，按日历期对齐
经营现金流NWPXRPAY
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $23.3M | ||
| Q3 25 | $21.0M | $32.2M | ||
| Q2 25 | $5.4M | $33.1M | ||
| Q1 25 | $4.8M | $2.5M | ||
| Q4 24 | $36.1M | $34.3M | ||
| Q3 24 | $22.7M | $60.1M | ||
| Q2 24 | $22.3M | $31.0M |
自由现金流NWPXRPAY
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $23.2M | ||
| Q3 25 | $13.2M | $32.1M | ||
| Q2 25 | $1.9M | $33.0M | ||
| Q1 25 | $1.2M | $2.4M | ||
| Q4 24 | $31.9M | $34.0M | ||
| Q3 24 | $16.8M | $59.8M | ||
| Q2 24 | $16.2M | $30.5M |
自由现金流率NWPXRPAY
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 29.6% | ||
| Q3 25 | 8.7% | 41.3% | ||
| Q2 25 | 1.4% | 43.6% | ||
| Q1 25 | 1.0% | 3.0% | ||
| Q4 24 | 26.7% | 43.5% | ||
| Q3 24 | 12.9% | 75.6% | ||
| Q2 24 | 12.5% | 40.7% |
资本支出强度NWPXRPAY
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.1% | ||
| Q3 25 | 5.2% | 0.2% | ||
| Q2 25 | 2.6% | 0.1% | ||
| Q1 25 | 3.2% | 0.2% | ||
| Q4 24 | 3.5% | 0.3% | ||
| Q3 24 | 4.6% | 0.3% | ||
| Q2 24 | 4.7% | 0.6% |
现金转化率NWPXRPAY
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 2.22× | 18.52× | ||
| Q2 24 | 2.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
