vs
新闻集团（NWSA）与OLD REPUBLIC INTERNATIONAL CORP（ORI）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是新闻集团的1.0倍（$2.4B vs $2.4B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs 8.2%，领先5.6%），OLD REPUBLIC INTERNATIONAL CORP同比增速更快（6.7% vs 5.5%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
NWSA vs ORI — 直观对比
营收规模更大
ORI
是对方的1.0倍
$2.4B
营收增速更快
ORI
高出1.2%
5.5%
净利率更高
ORI
高出5.6%
8.2%
两年增速更快
ORI
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $2.4B |
| 净利润 | $193.0M | $330.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 8.2% | 13.8% |
| 营收同比 | 5.5% | 6.7% |
| 净利润同比 | -10.2% | 34.7% |
| 每股收益（稀释后） | $0.34 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSAORI
| Q1 26 | — | $2.4B | ||
| Q4 25 | $2.4B | $2.4B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $2.0B | $2.1B | ||
| Q4 24 | $2.2B | $2.0B | ||
| Q3 24 | $2.6B | $2.3B | ||
| Q2 24 | $2.6B | $1.9B |
净利润NWSAORI
| Q1 26 | — | $330.0M | ||
| Q4 25 | $193.0M | $206.5M | ||
| Q3 25 | $112.0M | $279.5M | ||
| Q2 25 | $743.0M | $204.4M | ||
| Q1 25 | $103.0M | $245.0M | ||
| Q4 24 | $215.0M | $105.3M | ||
| Q3 24 | $119.0M | $338.9M | ||
| Q2 24 | $50.0M | $91.8M |
营业利润率NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | 8.5% | 11.8% | ||
| Q1 25 | 7.5% | 14.6% | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 7.9% | 18.2% | ||
| Q2 24 | 4.3% | 6.1% |
净利率NWSAORI
| Q1 26 | — | 13.8% | ||
| Q4 25 | 8.2% | 8.6% | ||
| Q3 25 | 5.2% | 11.5% | ||
| Q2 25 | 45.6% | 9.3% | ||
| Q1 25 | 5.1% | 11.6% | ||
| Q4 24 | 9.6% | 5.3% | ||
| Q3 24 | 4.6% | 14.5% | ||
| Q2 24 | 1.9% | 4.9% |
每股收益（稀释后）NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | $0.34 | $0.82 | ||
| Q3 25 | $0.20 | $1.11 | ||
| Q2 25 | $1.30 | $0.81 | ||
| Q1 25 | $0.18 | $0.98 | ||
| Q4 24 | $0.38 | $0.42 | ||
| Q3 24 | $0.21 | $1.32 | ||
| Q2 24 | $0.09 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | — |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $8.8B | $5.9M |
| 总资产 | $15.5B | $29.6M |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $2.0B | — |
总债务NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — |
股东权益NWSAORI
| Q1 26 | — | $5.9M | ||
| Q4 25 | $8.8B | $5.9B | ||
| Q3 25 | $8.7B | $6.4B | ||
| Q2 25 | $8.8B | $6.2B | ||
| Q1 25 | $8.2B | $5.9B | ||
| Q4 24 | $8.1B | $5.6B | ||
| Q3 24 | $8.3B | $6.4B | ||
| Q2 24 | $8.1B | $6.0B |
总资产NWSAORI
| Q1 26 | — | $29.6M | ||
| Q4 25 | $15.5B | $29.9B | ||
| Q3 25 | $15.3B | $30.3B | ||
| Q2 25 | $15.5B | $29.3B | ||
| Q1 25 | $16.6B | $28.0B | ||
| Q4 24 | $16.2B | $27.8B | ||
| Q3 24 | $16.9B | $28.8B | ||
| Q2 24 | $16.7B | $27.5B |
负债/权益比NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | — |
| 自由现金流经营现金流 - 资本支出 | $132.0M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $586.0M | — |
8季度趋势，按日历期对齐
经营现金流NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | $231.0M | $234.9M | ||
| Q3 25 | $85.0M | $563.9M | ||
| Q2 25 | $189.0M | $133.8M | ||
| Q1 25 | $511.0M | $231.7M | ||
| Q4 24 | $252.0M | $361.7M | ||
| Q3 24 | $64.0M | $474.8M | ||
| Q2 24 | $254.0M | $236.5M |
自由现金流NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | — | ||
| Q3 25 | $4.0M | — | ||
| Q2 25 | $32.0M | — | ||
| Q1 25 | $418.0M | — | ||
| Q4 24 | $190.0M | — | ||
| Q3 24 | $-31.0M | — | ||
| Q2 24 | $111.0M | — |
自由现金流率NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | -1.2% | — | ||
| Q2 24 | 4.3% | — |
资本支出强度NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 5.5% | — |
现金转化率NWSAORI
| Q1 26 | — | — | ||
| Q4 25 | 1.20× | 1.14× | ||
| Q3 25 | 0.76× | 2.02× | ||
| Q2 25 | 0.25× | 0.65× | ||
| Q1 25 | 4.96× | 0.95× | ||
| Q4 24 | 1.17× | 3.43× | ||
| Q3 24 | 0.54× | 1.40× | ||
| Q2 24 | 5.08× | 2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
