vs

新闻集团(NWSA)与Public Service Enterprise Group(PEG)财务数据对比。点击上方公司名可切换其他公司

Public Service Enterprise Group的季度营收约是新闻集团的1.2倍($2.9B vs $2.4B),Public Service Enterprise Group净利率更高(10.8% vs 8.2%,领先2.6%),Public Service Enterprise Group同比增速更快(18.3% vs 5.5%),新闻集团自由现金流更多($132.0M vs $-408.0M),过去两年Public Service Enterprise Group的营收复合增速更高(2.8% vs -1.3%)

新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。

PSEG(Public Service Enterprise Group)是一家公开上市的能源企业,1985年正式成立,发展渊源可追溯至1903年,自创立以来总部始终位于美国新泽西州纽瓦克市,深耕能源领域多年,在北美能源市场拥有稳定的行业地位与市场份额。

NWSA vs PEG — 直观对比

营收规模更大
PEG
PEG
是对方的1.2倍
PEG
$2.9B
$2.4B
NWSA
营收增速更快
PEG
PEG
高出12.7%
PEG
18.3%
5.5%
NWSA
净利率更高
PEG
PEG
高出2.6%
PEG
10.8%
8.2%
NWSA
自由现金流更多
NWSA
NWSA
多$540.0M
NWSA
$132.0M
$-408.0M
PEG
两年增速更快
PEG
PEG
近两年复合增速
PEG
2.8%
-1.3%
NWSA

损益表 — Q2 FY2026 vs Q4 FY2025

指标
NWSA
NWSA
PEG
PEG
营收
$2.4B
$2.9B
净利润
$193.0M
$315.0M
毛利率
营业利润率
17.5%
净利率
8.2%
10.8%
营收同比
5.5%
18.3%
净利润同比
-10.2%
10.1%
每股收益(稀释后)
$0.34
$0.63

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NWSA
NWSA
PEG
PEG
Q4 25
$2.4B
$2.9B
Q3 25
$2.1B
$3.2B
Q2 25
$1.6B
$2.8B
Q1 25
$2.0B
$3.2B
Q4 24
$2.2B
$2.5B
Q3 24
$2.6B
$2.6B
Q2 24
$2.6B
$2.4B
Q1 24
$2.4B
$2.8B
净利润
NWSA
NWSA
PEG
PEG
Q4 25
$193.0M
$315.0M
Q3 25
$112.0M
$622.0M
Q2 25
$743.0M
$585.0M
Q1 25
$103.0M
$589.0M
Q4 24
$215.0M
$286.0M
Q3 24
$119.0M
$520.0M
Q2 24
$50.0M
$434.0M
Q1 24
$30.0M
$532.0M
营业利润率
NWSA
NWSA
PEG
PEG
Q4 25
17.5%
Q3 25
26.5%
Q2 25
8.5%
29.1%
Q1 25
7.5%
24.7%
Q4 24
19.2%
18.1%
Q3 24
7.9%
24.3%
Q2 24
4.3%
24.0%
Q1 24
2.6%
24.8%
净利率
NWSA
NWSA
PEG
PEG
Q4 25
8.2%
10.8%
Q3 25
5.2%
19.3%
Q2 25
45.6%
20.9%
Q1 25
5.1%
18.3%
Q4 24
9.6%
11.6%
Q3 24
4.6%
19.7%
Q2 24
1.9%
17.9%
Q1 24
1.2%
19.3%
每股收益(稀释后)
NWSA
NWSA
PEG
PEG
Q4 25
$0.34
$0.63
Q3 25
$0.20
$1.24
Q2 25
$1.30
$1.17
Q1 25
$0.18
$1.18
Q4 24
$0.38
$0.57
Q3 24
$0.21
$1.04
Q2 24
$0.09
$0.87
Q1 24
$0.05
$1.06

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NWSA
NWSA
PEG
PEG
现金及短期投资手头流动性
$2.1B
$132.0M
总债务越低越好
$2.0B
$22.5B
股东权益账面价值
$8.8B
$17.0B
总资产
$15.5B
$57.6B
负债/权益比越低杠杆越低
0.22×
1.33×

8季度趋势,按日历期对齐

现金及短期投资
NWSA
NWSA
PEG
PEG
Q4 25
$2.1B
$132.0M
Q3 25
$2.2B
$334.0M
Q2 25
$2.4B
$186.0M
Q1 25
$2.1B
$894.0M
Q4 24
$1.8B
$125.0M
Q3 24
$1.8B
$203.0M
Q2 24
$2.0B
$113.0M
Q1 24
$1.9B
$1.2B
总债务
NWSA
NWSA
PEG
PEG
Q4 25
$2.0B
$22.5B
Q3 25
$2.0B
$22.5B
Q2 25
$2.0B
$22.6B
Q1 25
$2.0B
$23.0B
Q4 24
$2.0B
$21.1B
Q3 24
$2.9B
$21.4B
Q2 24
$2.9B
$20.5B
Q1 24
$2.9B
$21.3B
股东权益
NWSA
NWSA
PEG
PEG
Q4 25
$8.8B
$17.0B
Q3 25
$8.7B
$17.0B
Q2 25
$8.8B
$16.7B
Q1 25
$8.2B
$16.4B
Q4 24
$8.1B
$16.1B
Q3 24
$8.3B
$16.1B
Q2 24
$8.1B
$15.8B
Q1 24
$8.1B
$15.7B
总资产
NWSA
NWSA
PEG
PEG
Q4 25
$15.5B
$57.6B
Q3 25
$15.3B
$56.9B
Q2 25
$15.5B
$56.0B
Q1 25
$16.6B
$55.6B
Q4 24
$16.2B
$54.6B
Q3 24
$16.9B
$54.1B
Q2 24
$16.7B
$52.4B
Q1 24
$16.5B
$52.4B
负债/权益比
NWSA
NWSA
PEG
PEG
Q4 25
0.22×
1.33×
Q3 25
0.22×
1.33×
Q2 25
0.22×
1.36×
Q1 25
0.24×
1.40×
Q4 24
0.24×
1.31×
Q3 24
0.35×
1.33×
Q2 24
0.36×
1.30×
Q1 24
0.36×
1.35×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NWSA
NWSA
PEG
PEG
经营现金流最新季度
$231.0M
$721.0M
自由现金流经营现金流 - 资本支出
$132.0M
$-408.0M
自由现金流率自由现金流/营收
5.6%
-14.0%
资本支出强度资本支出/营收
4.2%
38.7%
现金转化率经营现金流/净利润
1.20×
2.29×
过去12个月自由现金流最近4个季度
$586.0M
$26.0M

8季度趋势,按日历期对齐

经营现金流
NWSA
NWSA
PEG
PEG
Q4 25
$231.0M
$721.0M
Q3 25
$85.0M
$1.1B
Q2 25
$189.0M
$478.0M
Q1 25
$511.0M
$1.0B
Q4 24
$252.0M
$367.0M
Q3 24
$64.0M
$623.0M
Q2 24
$254.0M
$482.0M
Q1 24
$539.0M
$661.0M
自由现金流
NWSA
NWSA
PEG
PEG
Q4 25
$132.0M
$-408.0M
Q3 25
$4.0M
$322.0M
Q2 25
$32.0M
$-309.0M
Q1 25
$418.0M
$421.0M
Q4 24
$190.0M
$-611.0M
Q3 24
$-31.0M
$-145.0M
Q2 24
$111.0M
$-355.0M
Q1 24
$422.0M
$-136.0M
自由现金流率
NWSA
NWSA
PEG
PEG
Q4 25
5.6%
-14.0%
Q3 25
0.2%
10.0%
Q2 25
2.0%
-11.0%
Q1 25
20.8%
13.1%
Q4 24
8.5%
-24.8%
Q3 24
-1.2%
-5.5%
Q2 24
4.3%
-14.7%
Q1 24
17.4%
-4.9%
资本支出强度
NWSA
NWSA
PEG
PEG
Q4 25
4.2%
38.7%
Q3 25
3.8%
22.6%
Q2 25
9.6%
28.1%
Q1 25
4.6%
19.5%
Q4 24
2.8%
39.7%
Q3 24
3.7%
29.1%
Q2 24
5.5%
34.5%
Q1 24
4.8%
28.9%
现金转化率
NWSA
NWSA
PEG
PEG
Q4 25
1.20×
2.29×
Q3 25
0.76×
1.69×
Q2 25
0.25×
0.82×
Q1 25
4.96×
1.78×
Q4 24
1.17×
1.28×
Q3 24
0.54×
1.20×
Q2 24
5.08×
1.11×
Q1 24
17.97×
1.24×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NWSA
NWSA

Book Publishing Segment$633.0M27%
Consumer$607.0M26%
News And Information Services Segment$570.0M24%
Real Estate$401.0M17%
Other Product Or Service$173.0M7%

PEG
PEG

PSEG Power Other$1.1B37%
Electric Distribution Contracts$929.0M32%
Gas Distribution Contracts$840.0M29%
Other$71.0M2%

相关对比