vs
新闻集团(NWSA)与Public Service Enterprise Group(PEG)财务数据对比。点击上方公司名可切换其他公司
Public Service Enterprise Group的季度营收约是新闻集团的1.2倍($2.9B vs $2.4B),Public Service Enterprise Group净利率更高(10.8% vs 8.2%,领先2.6%),Public Service Enterprise Group同比增速更快(18.3% vs 5.5%),新闻集团自由现金流更多($132.0M vs $-408.0M),过去两年Public Service Enterprise Group的营收复合增速更高(2.8% vs -1.3%)
新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。
PSEG(Public Service Enterprise Group)是一家公开上市的能源企业,1985年正式成立,发展渊源可追溯至1903年,自创立以来总部始终位于美国新泽西州纽瓦克市,深耕能源领域多年,在北美能源市场拥有稳定的行业地位与市场份额。
NWSA vs PEG — 直观对比
营收规模更大
PEG
是对方的1.2倍
$2.4B
营收增速更快
PEG
高出12.7%
5.5%
净利率更高
PEG
高出2.6%
8.2%
自由现金流更多
NWSA
多$540.0M
$-408.0M
两年增速更快
PEG
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $2.9B |
| 净利润 | $193.0M | $315.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 17.5% |
| 净利率 | 8.2% | 10.8% |
| 营收同比 | 5.5% | 18.3% |
| 净利润同比 | -10.2% | 10.1% |
| 每股收益(稀释后) | $0.34 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWSA
PEG
| Q4 25 | $2.4B | $2.9B | ||
| Q3 25 | $2.1B | $3.2B | ||
| Q2 25 | $1.6B | $2.8B | ||
| Q1 25 | $2.0B | $3.2B | ||
| Q4 24 | $2.2B | $2.5B | ||
| Q3 24 | $2.6B | $2.6B | ||
| Q2 24 | $2.6B | $2.4B | ||
| Q1 24 | $2.4B | $2.8B |
净利润
NWSA
PEG
| Q4 25 | $193.0M | $315.0M | ||
| Q3 25 | $112.0M | $622.0M | ||
| Q2 25 | $743.0M | $585.0M | ||
| Q1 25 | $103.0M | $589.0M | ||
| Q4 24 | $215.0M | $286.0M | ||
| Q3 24 | $119.0M | $520.0M | ||
| Q2 24 | $50.0M | $434.0M | ||
| Q1 24 | $30.0M | $532.0M |
营业利润率
NWSA
PEG
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | 8.5% | 29.1% | ||
| Q1 25 | 7.5% | 24.7% | ||
| Q4 24 | 19.2% | 18.1% | ||
| Q3 24 | 7.9% | 24.3% | ||
| Q2 24 | 4.3% | 24.0% | ||
| Q1 24 | 2.6% | 24.8% |
净利率
NWSA
PEG
| Q4 25 | 8.2% | 10.8% | ||
| Q3 25 | 5.2% | 19.3% | ||
| Q2 25 | 45.6% | 20.9% | ||
| Q1 25 | 5.1% | 18.3% | ||
| Q4 24 | 9.6% | 11.6% | ||
| Q3 24 | 4.6% | 19.7% | ||
| Q2 24 | 1.9% | 17.9% | ||
| Q1 24 | 1.2% | 19.3% |
每股收益(稀释后)
NWSA
PEG
| Q4 25 | $0.34 | $0.63 | ||
| Q3 25 | $0.20 | $1.24 | ||
| Q2 25 | $1.30 | $1.17 | ||
| Q1 25 | $0.18 | $1.18 | ||
| Q4 24 | $0.38 | $0.57 | ||
| Q3 24 | $0.21 | $1.04 | ||
| Q2 24 | $0.09 | $0.87 | ||
| Q1 24 | $0.05 | $1.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $132.0M |
| 总债务越低越好 | $2.0B | $22.5B |
| 股东权益账面价值 | $8.8B | $17.0B |
| 总资产 | $15.5B | $57.6B |
| 负债/权益比越低杠杆越低 | 0.22× | 1.33× |
8季度趋势,按日历期对齐
现金及短期投资
NWSA
PEG
| Q4 25 | $2.1B | $132.0M | ||
| Q3 25 | $2.2B | $334.0M | ||
| Q2 25 | $2.4B | $186.0M | ||
| Q1 25 | $2.1B | $894.0M | ||
| Q4 24 | $1.8B | $125.0M | ||
| Q3 24 | $1.8B | $203.0M | ||
| Q2 24 | $2.0B | $113.0M | ||
| Q1 24 | $1.9B | $1.2B |
总债务
NWSA
PEG
| Q4 25 | $2.0B | $22.5B | ||
| Q3 25 | $2.0B | $22.5B | ||
| Q2 25 | $2.0B | $22.6B | ||
| Q1 25 | $2.0B | $23.0B | ||
| Q4 24 | $2.0B | $21.1B | ||
| Q3 24 | $2.9B | $21.4B | ||
| Q2 24 | $2.9B | $20.5B | ||
| Q1 24 | $2.9B | $21.3B |
股东权益
NWSA
PEG
| Q4 25 | $8.8B | $17.0B | ||
| Q3 25 | $8.7B | $17.0B | ||
| Q2 25 | $8.8B | $16.7B | ||
| Q1 25 | $8.2B | $16.4B | ||
| Q4 24 | $8.1B | $16.1B | ||
| Q3 24 | $8.3B | $16.1B | ||
| Q2 24 | $8.1B | $15.8B | ||
| Q1 24 | $8.1B | $15.7B |
总资产
NWSA
PEG
| Q4 25 | $15.5B | $57.6B | ||
| Q3 25 | $15.3B | $56.9B | ||
| Q2 25 | $15.5B | $56.0B | ||
| Q1 25 | $16.6B | $55.6B | ||
| Q4 24 | $16.2B | $54.6B | ||
| Q3 24 | $16.9B | $54.1B | ||
| Q2 24 | $16.7B | $52.4B | ||
| Q1 24 | $16.5B | $52.4B |
负债/权益比
NWSA
PEG
| Q4 25 | 0.22× | 1.33× | ||
| Q3 25 | 0.22× | 1.33× | ||
| Q2 25 | 0.22× | 1.36× | ||
| Q1 25 | 0.24× | 1.40× | ||
| Q4 24 | 0.24× | 1.31× | ||
| Q3 24 | 0.35× | 1.33× | ||
| Q2 24 | 0.36× | 1.30× | ||
| Q1 24 | 0.36× | 1.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $231.0M | $721.0M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $-408.0M |
| 自由现金流率自由现金流/营收 | 5.6% | -14.0% |
| 资本支出强度资本支出/营收 | 4.2% | 38.7% |
| 现金转化率经营现金流/净利润 | 1.20× | 2.29× |
| 过去12个月自由现金流最近4个季度 | $586.0M | $26.0M |
8季度趋势,按日历期对齐
经营现金流
NWSA
PEG
| Q4 25 | $231.0M | $721.0M | ||
| Q3 25 | $85.0M | $1.1B | ||
| Q2 25 | $189.0M | $478.0M | ||
| Q1 25 | $511.0M | $1.0B | ||
| Q4 24 | $252.0M | $367.0M | ||
| Q3 24 | $64.0M | $623.0M | ||
| Q2 24 | $254.0M | $482.0M | ||
| Q1 24 | $539.0M | $661.0M |
自由现金流
NWSA
PEG
| Q4 25 | $132.0M | $-408.0M | ||
| Q3 25 | $4.0M | $322.0M | ||
| Q2 25 | $32.0M | $-309.0M | ||
| Q1 25 | $418.0M | $421.0M | ||
| Q4 24 | $190.0M | $-611.0M | ||
| Q3 24 | $-31.0M | $-145.0M | ||
| Q2 24 | $111.0M | $-355.0M | ||
| Q1 24 | $422.0M | $-136.0M |
自由现金流率
NWSA
PEG
| Q4 25 | 5.6% | -14.0% | ||
| Q3 25 | 0.2% | 10.0% | ||
| Q2 25 | 2.0% | -11.0% | ||
| Q1 25 | 20.8% | 13.1% | ||
| Q4 24 | 8.5% | -24.8% | ||
| Q3 24 | -1.2% | -5.5% | ||
| Q2 24 | 4.3% | -14.7% | ||
| Q1 24 | 17.4% | -4.9% |
资本支出强度
NWSA
PEG
| Q4 25 | 4.2% | 38.7% | ||
| Q3 25 | 3.8% | 22.6% | ||
| Q2 25 | 9.6% | 28.1% | ||
| Q1 25 | 4.6% | 19.5% | ||
| Q4 24 | 2.8% | 39.7% | ||
| Q3 24 | 3.7% | 29.1% | ||
| Q2 24 | 5.5% | 34.5% | ||
| Q1 24 | 4.8% | 28.9% |
现金转化率
NWSA
PEG
| Q4 25 | 1.20× | 2.29× | ||
| Q3 25 | 0.76× | 1.69× | ||
| Q2 25 | 0.25× | 0.82× | ||
| Q1 25 | 4.96× | 1.78× | ||
| Q4 24 | 1.17× | 1.28× | ||
| Q3 24 | 0.54× | 1.20× | ||
| Q2 24 | 5.08× | 1.11× | ||
| Q1 24 | 17.97× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
PEG
| PSEG Power Other | $1.1B | 37% |
| Electric Distribution Contracts | $929.0M | 32% |
| Gas Distribution Contracts | $840.0M | 29% |
| Other | $71.0M | 2% |