vs
新闻集团(NWSA)与PPL Corporation(PPL)财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是PPL Corporation的1.0倍($2.4B vs $2.3B),PPL Corporation净利率更高(11.3% vs 8.2%,领先3.2%),PPL Corporation同比增速更快(7.2% vs 5.5%),新闻集团自由现金流更多($132.0M vs $-614.0M),过去两年PPL Corporation的营收复合增速更高(1.0% vs -1.3%)
新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。
PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业,为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务,核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。
NWSA vs PPL — 直观对比
营收规模更大
NWSA
是对方的1.0倍
$2.3B
营收增速更快
PPL
高出1.7%
5.5%
净利率更高
PPL
高出3.2%
8.2%
自由现金流更多
NWSA
多$746.0M
$-614.0M
两年增速更快
PPL
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $2.3B |
| 净利润 | $193.0M | $266.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 20.3% |
| 净利率 | 8.2% | 11.3% |
| 营收同比 | 5.5% | 7.2% |
| 净利润同比 | -10.2% | 50.3% |
| 每股收益(稀释后) | $0.34 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWSA
PPL
| Q4 25 | $2.4B | $2.3B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $1.6B | $2.0B | ||
| Q1 25 | $2.0B | $2.5B | ||
| Q4 24 | $2.2B | $2.2B | ||
| Q3 24 | $2.6B | $2.1B | ||
| Q2 24 | $2.6B | $1.9B | ||
| Q1 24 | $2.4B | $2.3B |
净利润
NWSA
PPL
| Q4 25 | $193.0M | $266.0M | ||
| Q3 25 | $112.0M | $318.0M | ||
| Q2 25 | $743.0M | $183.0M | ||
| Q1 25 | $103.0M | $414.0M | ||
| Q4 24 | $215.0M | $177.0M | ||
| Q3 24 | $119.0M | $214.0M | ||
| Q2 24 | $50.0M | $190.0M | ||
| Q1 24 | $30.0M | $307.0M |
营业利润率
NWSA
PPL
| Q4 25 | — | 20.3% | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | 8.5% | 19.9% | ||
| Q1 25 | 7.5% | 26.6% | ||
| Q4 24 | 19.2% | 17.2% | ||
| Q3 24 | 7.9% | 20.6% | ||
| Q2 24 | 4.3% | 20.8% | ||
| Q1 24 | 2.6% | 23.7% |
净利率
NWSA
PPL
| Q4 25 | 8.2% | 11.3% | ||
| Q3 25 | 5.2% | 14.2% | ||
| Q2 25 | 45.6% | 9.0% | ||
| Q1 25 | 5.1% | 16.3% | ||
| Q4 24 | 9.6% | 8.1% | ||
| Q3 24 | 4.6% | 10.3% | ||
| Q2 24 | 1.9% | 10.1% | ||
| Q1 24 | 1.2% | 13.3% |
每股收益(稀释后)
NWSA
PPL
| Q4 25 | $0.34 | $0.35 | ||
| Q3 25 | $0.20 | $0.43 | ||
| Q2 25 | $1.30 | $0.25 | ||
| Q1 25 | $0.18 | $0.56 | ||
| Q4 24 | $0.38 | $0.23 | ||
| Q3 24 | $0.21 | $0.29 | ||
| Q2 24 | $0.09 | $0.26 | ||
| Q1 24 | $0.05 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $1.1B |
| 总债务越低越好 | $2.0B | $18.9B |
| 股东权益账面价值 | $8.8B | $14.9B |
| 总资产 | $15.5B | $45.2B |
| 负债/权益比越低杠杆越低 | 0.22× | 1.27× |
8季度趋势,按日历期对齐
现金及短期投资
NWSA
PPL
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.2B | $1.1B | ||
| Q2 25 | $2.4B | $294.0M | ||
| Q1 25 | $2.1B | $312.0M | ||
| Q4 24 | $1.8B | $306.0M | ||
| Q3 24 | $1.8B | $542.0M | ||
| Q2 24 | $2.0B | $282.0M | ||
| Q1 24 | $1.9B | $276.0M |
总债务
NWSA
PPL
| Q4 25 | $2.0B | $18.9B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $16.5B | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
股东权益
NWSA
PPL
| Q4 25 | $8.8B | $14.9B | ||
| Q3 25 | $8.7B | $14.4B | ||
| Q2 25 | $8.8B | $14.3B | ||
| Q1 25 | $8.2B | $14.3B | ||
| Q4 24 | $8.1B | $14.1B | ||
| Q3 24 | $8.3B | $14.1B | ||
| Q2 24 | $8.1B | $14.1B | ||
| Q1 24 | $8.1B | $14.1B |
总资产
NWSA
PPL
| Q4 25 | $15.5B | $45.2B | ||
| Q3 25 | $15.3B | $43.9B | ||
| Q2 25 | $15.5B | $42.4B | ||
| Q1 25 | $16.6B | $41.8B | ||
| Q4 24 | $16.2B | $41.1B | ||
| Q3 24 | $16.9B | $40.5B | ||
| Q2 24 | $16.7B | $39.8B | ||
| Q1 24 | $16.5B | $39.6B |
负债/权益比
NWSA
PPL
| Q4 25 | 0.22× | 1.27× | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.24× | 1.17× | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $231.0M | $548.0M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $-614.0M |
| 自由现金流率自由现金流/营收 | 5.6% | -26.1% |
| 资本支出强度资本支出/营收 | 4.2% | 49.5% |
| 现金转化率经营现金流/净利润 | 1.20× | 2.06× |
| 过去12个月自由现金流最近4个季度 | $586.0M | $-1.4B |
8季度趋势,按日历期对齐
经营现金流
NWSA
PPL
| Q4 25 | $231.0M | $548.0M | ||
| Q3 25 | $85.0M | $966.0M | ||
| Q2 25 | $189.0M | $602.0M | ||
| Q1 25 | $511.0M | $513.0M | ||
| Q4 24 | $252.0M | $511.0M | ||
| Q3 24 | $64.0M | $781.0M | ||
| Q2 24 | $254.0M | $766.0M | ||
| Q1 24 | $539.0M | $282.0M |
自由现金流
NWSA
PPL
| Q4 25 | $132.0M | $-614.0M | ||
| Q3 25 | $4.0M | $-179.0M | ||
| Q2 25 | $32.0M | $-328.0M | ||
| Q1 25 | $418.0M | $-280.0M | ||
| Q4 24 | $190.0M | $-349.0M | ||
| Q3 24 | $-31.0M | $102.0M | ||
| Q2 24 | $111.0M | $96.0M | ||
| Q1 24 | $422.0M | $-314.0M |
自由现金流率
NWSA
PPL
| Q4 25 | 5.6% | -26.1% | ||
| Q3 25 | 0.2% | -8.0% | ||
| Q2 25 | 2.0% | -16.1% | ||
| Q1 25 | 20.8% | -11.0% | ||
| Q4 24 | 8.5% | -15.9% | ||
| Q3 24 | -1.2% | 4.9% | ||
| Q2 24 | 4.3% | 5.1% | ||
| Q1 24 | 17.4% | -13.6% |
资本支出强度
NWSA
PPL
| Q4 25 | 4.2% | 49.5% | ||
| Q3 25 | 3.8% | 51.2% | ||
| Q2 25 | 9.6% | 45.6% | ||
| Q1 25 | 4.6% | 31.2% | ||
| Q4 24 | 2.8% | 39.3% | ||
| Q3 24 | 3.7% | 32.7% | ||
| Q2 24 | 5.5% | 35.8% | ||
| Q1 24 | 4.8% | 25.9% |
现金转化率
NWSA
PPL
| Q4 25 | 1.20× | 2.06× | ||
| Q3 25 | 0.76× | 3.04× | ||
| Q2 25 | 0.25× | 3.29× | ||
| Q1 25 | 4.96× | 1.24× | ||
| Q4 24 | 1.17× | 2.89× | ||
| Q3 24 | 0.54× | 3.65× | ||
| Q2 24 | 5.08× | 4.03× | ||
| Q1 24 | 17.97× | 0.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |