vs

新闻集团(NWSA)与PPL Corporation(PPL)财务数据对比。点击上方公司名可切换其他公司

新闻集团的季度营收约是PPL Corporation的1.0倍($2.4B vs $2.3B),PPL Corporation净利率更高(11.3% vs 8.2%,领先3.2%),PPL Corporation同比增速更快(7.2% vs 5.5%),新闻集团自由现金流更多($132.0M vs $-614.0M),过去两年PPL Corporation的营收复合增速更高(1.0% vs -1.3%)

新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。

PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业,为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务,核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。

NWSA vs PPL — 直观对比

营收规模更大
NWSA
NWSA
是对方的1.0倍
NWSA
$2.4B
$2.3B
PPL
营收增速更快
PPL
PPL
高出1.7%
PPL
7.2%
5.5%
NWSA
净利率更高
PPL
PPL
高出3.2%
PPL
11.3%
8.2%
NWSA
自由现金流更多
NWSA
NWSA
多$746.0M
NWSA
$132.0M
$-614.0M
PPL
两年增速更快
PPL
PPL
近两年复合增速
PPL
1.0%
-1.3%
NWSA

损益表 — Q2 FY2026 vs Q4 FY2025

指标
NWSA
NWSA
PPL
PPL
营收
$2.4B
$2.3B
净利润
$193.0M
$266.0M
毛利率
营业利润率
20.3%
净利率
8.2%
11.3%
营收同比
5.5%
7.2%
净利润同比
-10.2%
50.3%
每股收益(稀释后)
$0.34
$0.35

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NWSA
NWSA
PPL
PPL
Q4 25
$2.4B
$2.3B
Q3 25
$2.1B
$2.2B
Q2 25
$1.6B
$2.0B
Q1 25
$2.0B
$2.5B
Q4 24
$2.2B
$2.2B
Q3 24
$2.6B
$2.1B
Q2 24
$2.6B
$1.9B
Q1 24
$2.4B
$2.3B
净利润
NWSA
NWSA
PPL
PPL
Q4 25
$193.0M
$266.0M
Q3 25
$112.0M
$318.0M
Q2 25
$743.0M
$183.0M
Q1 25
$103.0M
$414.0M
Q4 24
$215.0M
$177.0M
Q3 24
$119.0M
$214.0M
Q2 24
$50.0M
$190.0M
Q1 24
$30.0M
$307.0M
营业利润率
NWSA
NWSA
PPL
PPL
Q4 25
20.3%
Q3 25
25.4%
Q2 25
8.5%
19.9%
Q1 25
7.5%
26.6%
Q4 24
19.2%
17.2%
Q3 24
7.9%
20.6%
Q2 24
4.3%
20.8%
Q1 24
2.6%
23.7%
净利率
NWSA
NWSA
PPL
PPL
Q4 25
8.2%
11.3%
Q3 25
5.2%
14.2%
Q2 25
45.6%
9.0%
Q1 25
5.1%
16.3%
Q4 24
9.6%
8.1%
Q3 24
4.6%
10.3%
Q2 24
1.9%
10.1%
Q1 24
1.2%
13.3%
每股收益(稀释后)
NWSA
NWSA
PPL
PPL
Q4 25
$0.34
$0.35
Q3 25
$0.20
$0.43
Q2 25
$1.30
$0.25
Q1 25
$0.18
$0.56
Q4 24
$0.38
$0.23
Q3 24
$0.21
$0.29
Q2 24
$0.09
$0.26
Q1 24
$0.05
$0.42

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NWSA
NWSA
PPL
PPL
现金及短期投资手头流动性
$2.1B
$1.1B
总债务越低越好
$2.0B
$18.9B
股东权益账面价值
$8.8B
$14.9B
总资产
$15.5B
$45.2B
负债/权益比越低杠杆越低
0.22×
1.27×

8季度趋势,按日历期对齐

现金及短期投资
NWSA
NWSA
PPL
PPL
Q4 25
$2.1B
$1.1B
Q3 25
$2.2B
$1.1B
Q2 25
$2.4B
$294.0M
Q1 25
$2.1B
$312.0M
Q4 24
$1.8B
$306.0M
Q3 24
$1.8B
$542.0M
Q2 24
$2.0B
$282.0M
Q1 24
$1.9B
$276.0M
总债务
NWSA
NWSA
PPL
PPL
Q4 25
$2.0B
$18.9B
Q3 25
$2.0B
Q2 25
$2.0B
Q1 25
$2.0B
Q4 24
$2.0B
$16.5B
Q3 24
$2.9B
Q2 24
$2.9B
Q1 24
$2.9B
股东权益
NWSA
NWSA
PPL
PPL
Q4 25
$8.8B
$14.9B
Q3 25
$8.7B
$14.4B
Q2 25
$8.8B
$14.3B
Q1 25
$8.2B
$14.3B
Q4 24
$8.1B
$14.1B
Q3 24
$8.3B
$14.1B
Q2 24
$8.1B
$14.1B
Q1 24
$8.1B
$14.1B
总资产
NWSA
NWSA
PPL
PPL
Q4 25
$15.5B
$45.2B
Q3 25
$15.3B
$43.9B
Q2 25
$15.5B
$42.4B
Q1 25
$16.6B
$41.8B
Q4 24
$16.2B
$41.1B
Q3 24
$16.9B
$40.5B
Q2 24
$16.7B
$39.8B
Q1 24
$16.5B
$39.6B
负债/权益比
NWSA
NWSA
PPL
PPL
Q4 25
0.22×
1.27×
Q3 25
0.22×
Q2 25
0.22×
Q1 25
0.24×
Q4 24
0.24×
1.17×
Q3 24
0.35×
Q2 24
0.36×
Q1 24
0.36×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NWSA
NWSA
PPL
PPL
经营现金流最新季度
$231.0M
$548.0M
自由现金流经营现金流 - 资本支出
$132.0M
$-614.0M
自由现金流率自由现金流/营收
5.6%
-26.1%
资本支出强度资本支出/营收
4.2%
49.5%
现金转化率经营现金流/净利润
1.20×
2.06×
过去12个月自由现金流最近4个季度
$586.0M
$-1.4B

8季度趋势,按日历期对齐

经营现金流
NWSA
NWSA
PPL
PPL
Q4 25
$231.0M
$548.0M
Q3 25
$85.0M
$966.0M
Q2 25
$189.0M
$602.0M
Q1 25
$511.0M
$513.0M
Q4 24
$252.0M
$511.0M
Q3 24
$64.0M
$781.0M
Q2 24
$254.0M
$766.0M
Q1 24
$539.0M
$282.0M
自由现金流
NWSA
NWSA
PPL
PPL
Q4 25
$132.0M
$-614.0M
Q3 25
$4.0M
$-179.0M
Q2 25
$32.0M
$-328.0M
Q1 25
$418.0M
$-280.0M
Q4 24
$190.0M
$-349.0M
Q3 24
$-31.0M
$102.0M
Q2 24
$111.0M
$96.0M
Q1 24
$422.0M
$-314.0M
自由现金流率
NWSA
NWSA
PPL
PPL
Q4 25
5.6%
-26.1%
Q3 25
0.2%
-8.0%
Q2 25
2.0%
-16.1%
Q1 25
20.8%
-11.0%
Q4 24
8.5%
-15.9%
Q3 24
-1.2%
4.9%
Q2 24
4.3%
5.1%
Q1 24
17.4%
-13.6%
资本支出强度
NWSA
NWSA
PPL
PPL
Q4 25
4.2%
49.5%
Q3 25
3.8%
51.2%
Q2 25
9.6%
45.6%
Q1 25
4.6%
31.2%
Q4 24
2.8%
39.3%
Q3 24
3.7%
32.7%
Q2 24
5.5%
35.8%
Q1 24
4.8%
25.9%
现金转化率
NWSA
NWSA
PPL
PPL
Q4 25
1.20×
2.06×
Q3 25
0.76×
3.04×
Q2 25
0.25×
3.29×
Q1 25
4.96×
1.24×
Q4 24
1.17×
2.89×
Q3 24
0.54×
3.65×
Q2 24
5.08×
4.03×
Q1 24
17.97×
0.92×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NWSA
NWSA

Book Publishing Segment$633.0M27%
Consumer$607.0M26%
News And Information Services Segment$570.0M24%
Real Estate$401.0M17%
Other Product Or Service$173.0M7%

PPL
PPL

Rhode Island Regulated$539.0M23%
Other$532.0M23%
Residential$451.0M19%
Nonrelated Party$425.0M18%
Transmission$228.0M10%
Commercial$117.0M5%
Wholesale Other$23.0M1%
Industrial$14.0M1%
Related Party$13.0M1%
Wholesale Municipal$6.0M0%

相关对比