vs
新闻集团（NWSA）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
皇家加勒比集团的季度营收约是新闻集团的1.9倍（$4.5B vs $2.4B），皇家加勒比集团净利率更高（21.3% vs 8.2%，领先13.2%），皇家加勒比集团同比增速更快（11.3% vs 5.5%），过去两年皇家加勒比集团的营收复合增速更高（4.1% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
NWSA vs RCL — 直观对比
营收规模更大
RCL
是对方的1.9倍
$2.4B
营收增速更快
RCL
高出5.8%
5.5%
净利率更高
RCL
高出13.2%
8.2%
两年增速更快
RCL
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $4.5B |
| 净利润 | $193.0M | $950.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 26.1% |
| 净利率 | 8.2% | 21.3% |
| 营收同比 | 5.5% | 11.3% |
| 净利润同比 | -10.2% | 29.1% |
| 每股收益（稀释后） | $0.34 | $3.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSARCL
| Q1 26 | — | $4.5B | ||
| Q4 25 | $2.4B | $4.3B | ||
| Q3 25 | $2.1B | $5.1B | ||
| Q2 25 | $1.6B | $4.5B | ||
| Q1 25 | $2.0B | $4.0B | ||
| Q4 24 | $2.2B | $3.8B | ||
| Q3 24 | $2.6B | $4.9B | ||
| Q2 24 | $2.6B | $4.1B |
净利润NWSARCL
| Q1 26 | — | $950.0M | ||
| Q4 25 | $193.0M | $753.0M | ||
| Q3 25 | $112.0M | $1.6B | ||
| Q2 25 | $743.0M | $1.2B | ||
| Q1 25 | $103.0M | $730.0M | ||
| Q4 24 | $215.0M | $552.0M | ||
| Q3 24 | $119.0M | $1.1B | ||
| Q2 24 | $50.0M | $854.0M |
毛利率NWSARCL
| Q1 26 | — | — | ||
| Q4 25 | — | 47.4% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 48.0% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 47.6% |
营业利润率NWSARCL
| Q1 26 | — | 26.1% | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | 8.5% | 29.3% | ||
| Q1 25 | 7.5% | 23.6% | ||
| Q4 24 | 19.2% | 16.6% | ||
| Q3 24 | 7.9% | 33.4% | ||
| Q2 24 | 4.3% | 26.7% |
净利率NWSARCL
| Q1 26 | — | 21.3% | ||
| Q4 25 | 8.2% | 17.7% | ||
| Q3 25 | 5.2% | 30.6% | ||
| Q2 25 | 45.6% | 26.7% | ||
| Q1 25 | 5.1% | 18.3% | ||
| Q4 24 | 9.6% | 14.7% | ||
| Q3 24 | 4.6% | 22.7% | ||
| Q2 24 | 1.9% | 20.8% |
每股收益（稀释后）NWSARCL
| Q1 26 | — | $3.48 | ||
| Q4 25 | $0.34 | $2.76 | ||
| Q3 25 | $0.20 | $5.74 | ||
| Q2 25 | $1.30 | $4.41 | ||
| Q1 25 | $0.18 | $2.70 | ||
| Q4 24 | $0.38 | $2.27 | ||
| Q3 24 | $0.21 | $4.21 | ||
| Q2 24 | $0.09 | $3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $512.0M |
| 总债务越低越好 | $2.0B | $21.1B |
| 股东权益账面价值 | $8.8B | $10.0B |
| 总资产 | $15.5B | $42.0B |
| 负债/权益比越低杠杆越低 | 0.22× | 2.11× |
8季度趋势，按日历期对齐
现金及短期投资NWSARCL
| Q1 26 | — | $512.0M | ||
| Q4 25 | $2.1B | $825.0M | ||
| Q3 25 | $2.2B | $432.0M | ||
| Q2 25 | $2.4B | $735.0M | ||
| Q1 25 | $2.1B | $386.0M | ||
| Q4 24 | $1.8B | $388.0M | ||
| Q3 24 | $1.8B | $418.0M | ||
| Q2 24 | $2.0B | $391.0M |
总债务NWSARCL
| Q1 26 | — | $21.1B | ||
| Q4 25 | $2.0B | $18.2B | ||
| Q3 25 | $2.0B | $17.2B | ||
| Q2 25 | $2.0B | $17.6B | ||
| Q1 25 | $2.0B | $18.0B | ||
| Q4 24 | $2.0B | $18.5B | ||
| Q3 24 | $2.9B | $19.0B | ||
| Q2 24 | $2.9B | $19.8B |
股东权益NWSARCL
| Q1 26 | — | $10.0B | ||
| Q4 25 | $8.8B | $10.0B | ||
| Q3 25 | $8.7B | $10.1B | ||
| Q2 25 | $8.8B | $9.2B | ||
| Q1 25 | $8.2B | $8.0B | ||
| Q4 24 | $8.1B | $7.6B | ||
| Q3 24 | $8.3B | $7.0B | ||
| Q2 24 | $8.1B | $6.0B |
总资产NWSARCL
| Q1 26 | — | $42.0B | ||
| Q4 25 | $15.5B | $41.6B | ||
| Q3 25 | $15.3B | $40.1B | ||
| Q2 25 | $15.5B | $38.5B | ||
| Q1 25 | $16.6B | $37.5B | ||
| Q4 24 | $16.2B | $37.1B | ||
| Q3 24 | $16.9B | $37.1B | ||
| Q2 24 | $16.7B | $37.0B |
负债/权益比NWSARCL
| Q1 26 | — | 2.11× | ||
| Q4 25 | 0.22× | 1.81× | ||
| Q3 25 | 0.22× | 1.70× | ||
| Q2 25 | 0.22× | 1.92× | ||
| Q1 25 | 0.24× | 2.26× | ||
| Q4 24 | 0.24× | 2.44× | ||
| Q3 24 | 0.35× | 2.69× | ||
| Q2 24 | 0.36× | 3.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $132.0M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | 1.20× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $586.0M | — |
8季度趋势，按日历期对齐
经营现金流NWSARCL
| Q1 26 | — | $1.8B | ||
| Q4 25 | $231.0M | $1.6B | ||
| Q3 25 | $85.0M | $1.5B | ||
| Q2 25 | $189.0M | $1.7B | ||
| Q1 25 | $511.0M | $1.6B | ||
| Q4 24 | $252.0M | $1.5B | ||
| Q3 24 | $64.0M | $897.0M | ||
| Q2 24 | $254.0M | $1.6B |
自由现金流NWSARCL
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | $116.0M | ||
| Q3 25 | $4.0M | $-989.0M | ||
| Q2 25 | $32.0M | $910.0M | ||
| Q1 25 | $418.0M | $1.2B | ||
| Q4 24 | $190.0M | $915.0M | ||
| Q3 24 | $-31.0M | $563.0M | ||
| Q2 24 | $111.0M | $-567.0M |
自由现金流率NWSARCL
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | 2.7% | ||
| Q3 25 | 0.2% | -19.2% | ||
| Q2 25 | 2.0% | 20.1% | ||
| Q1 25 | 20.8% | 30.0% | ||
| Q4 24 | 8.5% | 24.3% | ||
| Q3 24 | -1.2% | 11.5% | ||
| Q2 24 | 4.3% | -13.8% |
资本支出强度NWSARCL
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 35.4% | ||
| Q3 25 | 3.8% | 47.8% | ||
| Q2 25 | 9.6% | 18.4% | ||
| Q1 25 | 4.6% | 10.7% | ||
| Q4 24 | 2.8% | 14.7% | ||
| Q3 24 | 3.7% | 6.8% | ||
| Q2 24 | 5.5% | 52.1% |
现金转化率NWSARCL
| Q1 26 | — | 1.93× | ||
| Q4 25 | 1.20× | 2.16× | ||
| Q3 25 | 0.76× | 0.93× | ||
| Q2 25 | 0.25× | 1.44× | ||
| Q1 25 | 4.96× | 2.23× | ||
| Q4 24 | 1.17× | 2.66× | ||
| Q3 24 | 0.54× | 0.81× | ||
| Q2 24 | 5.08× | 1.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
RCL
| Passenger ticket revenues | $3.0B | 68% |
| Onboard and other revenues | $1.4B | 32% |
