vs
新闻集团（NWSA）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
Rocket Companies, Inc.的季度营收约是新闻集团的1.1倍（$2.7B vs $2.4B），新闻集团净利率更高（8.2% vs 2.5%，领先5.6%），Rocket Companies, Inc.同比增速更快（52.2% vs 5.5%），新闻集团自由现金流更多（$132.0M vs $-1.3B），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
NWSA vs RKT — 直观对比
营收规模更大
RKT
是对方的1.1倍
$2.4B
营收增速更快
RKT
高出46.6%
5.5%
净利率更高
NWSA
高出5.6%
2.5%
自由现金流更多
NWSA
多$1.4B
$-1.3B
两年增速更快
RKT
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $2.7B |
| 净利润 | $193.0M | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 6.3% |
| 净利率 | 8.2% | 2.5% |
| 营收同比 | 5.5% | 52.2% |
| 净利润同比 | -10.2% | 100.8% |
| 每股收益（稀释后） | $0.34 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSARKT
| Q4 25 | $2.4B | $2.7B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $1.6B | $1.4B | ||
| Q1 25 | $2.0B | $1.0B | ||
| Q4 24 | $2.2B | $1.8B | ||
| Q3 24 | $2.6B | $646.9M | ||
| Q2 24 | $2.6B | $1.3B | ||
| Q1 24 | $2.4B | $1.4B |
净利润NWSARKT
| Q4 25 | $193.0M | $68.0M | ||
| Q3 25 | $112.0M | $-123.9M | ||
| Q2 25 | $743.0M | $-1.8M | ||
| Q1 25 | $103.0M | $-10.4M | ||
| Q4 24 | $215.0M | $33.9M | ||
| Q3 24 | $119.0M | $-22.0M | ||
| Q2 24 | $50.0M | $1.3M | ||
| Q1 24 | $30.0M | $16.2M |
毛利率NWSARKT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | — | -8.4% | ||
| Q2 24 | — | 47.4% | ||
| Q1 24 | — | 51.2% |
营业利润率NWSARKT
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | -11.5% | ||
| Q2 25 | 8.5% | 1.8% | ||
| Q1 25 | 7.5% | -21.5% | ||
| Q4 24 | 19.2% | 38.1% | ||
| Q3 24 | 7.9% | -76.9% | ||
| Q2 24 | 4.3% | 14.8% | ||
| Q1 24 | 2.6% | 21.6% |
净利率NWSARKT
| Q4 25 | 8.2% | 2.5% | ||
| Q3 25 | 5.2% | -7.7% | ||
| Q2 25 | 45.6% | -0.1% | ||
| Q1 25 | 5.1% | -1.0% | ||
| Q4 24 | 9.6% | 1.9% | ||
| Q3 24 | 4.6% | -3.4% | ||
| Q2 24 | 1.9% | 0.1% | ||
| Q1 24 | 1.2% | 1.2% |
每股收益（稀释后）NWSARKT
| Q4 25 | $0.34 | $0.10 | ||
| Q3 25 | $0.20 | $-0.06 | ||
| Q2 25 | $1.30 | $-0.01 | ||
| Q1 25 | $0.18 | $-0.08 | ||
| Q4 24 | $0.38 | $0.28 | ||
| Q3 24 | $0.21 | $-0.19 | ||
| Q2 24 | $0.09 | $0.01 | ||
| Q1 24 | $0.05 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $2.7B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $8.8B | $22.9B |
| 总资产 | $15.5B | $60.7B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资NWSARKT
| Q4 25 | $2.1B | $2.7B | ||
| Q3 25 | $2.2B | $5.8B | ||
| Q2 25 | $2.4B | $5.1B | ||
| Q1 25 | $2.1B | $1.4B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $2.0B | $1.3B | ||
| Q1 24 | $1.9B | $861.4M |
总债务NWSARKT
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
股东权益NWSARKT
| Q4 25 | $8.8B | $22.9B | ||
| Q3 25 | $8.7B | $8.9B | ||
| Q2 25 | $8.8B | $7.4B | ||
| Q1 25 | $8.2B | $8.6B | ||
| Q4 24 | $8.1B | $9.0B | ||
| Q3 24 | $8.3B | $8.4B | ||
| Q2 24 | $8.1B | $8.8B | ||
| Q1 24 | $8.1B | $8.6B |
总资产NWSARKT
| Q4 25 | $15.5B | $60.7B | ||
| Q3 25 | $15.3B | $33.6B | ||
| Q2 25 | $15.5B | $30.4B | ||
| Q1 25 | $16.6B | $25.3B | ||
| Q4 24 | $16.2B | $24.5B | ||
| Q3 24 | $16.9B | $25.1B | ||
| Q2 24 | $16.7B | $23.6B | ||
| Q1 24 | $16.5B | $22.2B |
负债/权益比NWSARKT
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $-1.3B |
| 自由现金流率自由现金流/营收 | 5.6% | -47.2% |
| 资本支出强度资本支出/营收 | 4.2% | 1.5% |
| 现金转化率经营现金流/净利润 | 1.20× | -18.08× |
| 过去12个月自由现金流最近4个季度 | $586.0M | $-4.0B |
8季度趋势，按日历期对齐
经营现金流NWSARKT
| Q4 25 | $231.0M | $-1.2B | ||
| Q3 25 | $85.0M | $-50.3M | ||
| Q2 25 | $189.0M | $-1.9B | ||
| Q1 25 | $511.0M | $-797.0M | ||
| Q4 24 | $252.0M | $1.8B | ||
| Q3 24 | $64.0M | $-1.3B | ||
| Q2 24 | $254.0M | $-122.3M | ||
| Q1 24 | $539.0M | $-3.0B |
自由现金流NWSARKT
| Q4 25 | $132.0M | $-1.3B | ||
| Q3 25 | $4.0M | $-71.8M | ||
| Q2 25 | $32.0M | $-1.9B | ||
| Q1 25 | $418.0M | $-811.0M | ||
| Q4 24 | $190.0M | $1.8B | ||
| Q3 24 | $-31.0M | $-1.4B | ||
| Q2 24 | $111.0M | $-138.3M | ||
| Q1 24 | $422.0M | $-3.0B |
自由现金流率NWSARKT
| Q4 25 | 5.6% | -47.2% | ||
| Q3 25 | 0.2% | -4.5% | ||
| Q2 25 | 2.0% | -137.2% | ||
| Q1 25 | 20.8% | -78.2% | ||
| Q4 24 | 8.5% | 103.1% | ||
| Q3 24 | -1.2% | -209.6% | ||
| Q2 24 | 4.3% | -10.6% | ||
| Q1 24 | 17.4% | -218.7% |
资本支出强度NWSARKT
| Q4 25 | 4.2% | 1.5% | ||
| Q3 25 | 3.8% | 1.3% | ||
| Q2 25 | 9.6% | 1.1% | ||
| Q1 25 | 4.6% | 1.4% | ||
| Q4 24 | 2.8% | 1.1% | ||
| Q3 24 | 3.7% | 2.9% | ||
| Q2 24 | 5.5% | 1.2% | ||
| Q1 24 | 4.8% | 1.0% |
现金转化率NWSARKT
| Q4 25 | 1.20× | -18.08× | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 4.96× | — | ||
| Q4 24 | 1.17× | 54.42× | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 5.08× | -94.46× | ||
| Q1 24 | 17.97× | -185.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
