vs
新闻集团（NWSA）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是RXO, Inc.的1.6倍（$2.4B vs $1.5B），新闻集团净利率更高（8.2% vs -3.1%，领先11.3%），新闻集团同比增速更快（5.5% vs -11.9%），新闻集团自由现金流更多（$132.0M vs $-9.0M），过去两年RXO, Inc.的营收复合增速更高（26.8% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
NWSA vs RXO — 直观对比
营收规模更大
NWSA
是对方的1.6倍
$1.5B
营收增速更快
NWSA
高出17.4%
-11.9%
净利率更高
NWSA
高出11.3%
-3.1%
自由现金流更多
NWSA
多$141.0M
$-9.0M
两年增速更快
RXO
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $1.5B |
| 净利润 | $193.0M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | — | -2.9% |
| 净利率 | 8.2% | -3.1% |
| 营收同比 | 5.5% | -11.9% |
| 净利润同比 | -10.2% | -84.0% |
| 每股收益（稀释后） | $0.34 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSARXO
| Q4 25 | $2.4B | $1.5B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $1.6B | $1.4B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | $2.6B | $1.0B | ||
| Q2 24 | $2.6B | $930.0M | ||
| Q1 24 | $2.4B | $913.0M |
净利润NWSARXO
| Q4 25 | $193.0M | $-46.0M | ||
| Q3 25 | $112.0M | $-14.0M | ||
| Q2 25 | $743.0M | $-9.0M | ||
| Q1 25 | $103.0M | $-31.0M | ||
| Q4 24 | $215.0M | $-25.0M | ||
| Q3 24 | $119.0M | $-243.0M | ||
| Q2 24 | $50.0M | $-7.0M | ||
| Q1 24 | $30.0M | $-15.0M |
营业利润率NWSARXO
| Q4 25 | — | -2.9% | ||
| Q3 25 | — | -0.5% | ||
| Q2 25 | 8.5% | — | ||
| Q1 25 | 7.5% | -2.1% | ||
| Q4 24 | 19.2% | -1.4% | ||
| Q3 24 | 7.9% | -1.9% | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 2.6% | -1.3% |
净利率NWSARXO
| Q4 25 | 8.2% | -3.1% | ||
| Q3 25 | 5.2% | -1.0% | ||
| Q2 25 | 45.6% | -0.6% | ||
| Q1 25 | 5.1% | -2.2% | ||
| Q4 24 | 9.6% | -1.5% | ||
| Q3 24 | 4.6% | -23.4% | ||
| Q2 24 | 1.9% | -0.8% | ||
| Q1 24 | 1.2% | -1.6% |
每股收益（稀释后）NWSARXO
| Q4 25 | $0.34 | $-0.28 | ||
| Q3 25 | $0.20 | $-0.08 | ||
| Q2 25 | $1.30 | $-0.05 | ||
| Q1 25 | $0.18 | $-0.18 | ||
| Q4 24 | $0.38 | $-0.17 | ||
| Q3 24 | $0.21 | $-1.81 | ||
| Q2 24 | $0.09 | $-0.06 | ||
| Q1 24 | $0.05 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $17.0M |
| 总债务越低越好 | $2.0B | $387.0M |
| 股东权益账面价值 | $8.8B | $1.5B |
| 总资产 | $15.5B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资NWSARXO
| Q4 25 | $2.1B | $17.0M | ||
| Q3 25 | $2.2B | $25.0M | ||
| Q2 25 | $2.4B | $18.0M | ||
| Q1 25 | $2.1B | $16.0M | ||
| Q4 24 | $1.8B | $35.0M | ||
| Q3 24 | $1.8B | $55.0M | ||
| Q2 24 | $2.0B | $7.0M | ||
| Q1 24 | $1.9B | $7.0M |
总债务NWSARXO
| Q4 25 | $2.0B | $387.0M | ||
| Q3 25 | $2.0B | $387.0M | ||
| Q2 25 | $2.0B | $387.0M | ||
| Q1 25 | $2.0B | $387.0M | ||
| Q4 24 | $2.0B | $351.0M | ||
| Q3 24 | $2.9B | $352.0M | ||
| Q2 24 | $2.9B | $370.0M | ||
| Q1 24 | $2.9B | $351.0M |
股东权益NWSARXO
| Q4 25 | $8.8B | $1.5B | ||
| Q3 25 | $8.7B | $1.6B | ||
| Q2 25 | $8.8B | $1.6B | ||
| Q1 25 | $8.2B | $1.6B | ||
| Q4 24 | $8.1B | $1.6B | ||
| Q3 24 | $8.3B | $1.7B | ||
| Q2 24 | $8.1B | $579.0M | ||
| Q1 24 | $8.1B | $582.0M |
总资产NWSARXO
| Q4 25 | $15.5B | $3.3B | ||
| Q3 25 | $15.3B | $3.2B | ||
| Q2 25 | $15.5B | $3.2B | ||
| Q1 25 | $16.6B | $3.3B | ||
| Q4 24 | $16.2B | $3.4B | ||
| Q3 24 | $16.9B | $3.4B | ||
| Q2 24 | $16.7B | $1.8B | ||
| Q1 24 | $16.5B | $1.8B |
负债/权益比NWSARXO
| Q4 25 | 0.22× | 0.25× | ||
| Q3 25 | 0.22× | 0.24× | ||
| Q2 25 | 0.22× | 0.24× | ||
| Q1 25 | 0.24× | 0.24× | ||
| Q4 24 | 0.24× | 0.22× | ||
| Q3 24 | 0.35× | 0.21× | ||
| Q2 24 | 0.36× | 0.64× | ||
| Q1 24 | 0.36× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $-9.0M |
| 自由现金流率自由现金流/营收 | 5.6% | -0.6% |
| 资本支出强度资本支出/营收 | 4.2% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $586.0M | $-8.0M |
8季度趋势，按日历期对齐
经营现金流NWSARXO
| Q4 25 | $231.0M | $7.0M | ||
| Q3 25 | $85.0M | $23.0M | ||
| Q2 25 | $189.0M | $23.0M | ||
| Q1 25 | $511.0M | $-2.0M | ||
| Q4 24 | $252.0M | $-7.0M | ||
| Q3 24 | $64.0M | $-7.0M | ||
| Q2 24 | $254.0M | $-5.0M | ||
| Q1 24 | $539.0M | $7.0M |
自由现金流NWSARXO
| Q4 25 | $132.0M | $-9.0M | ||
| Q3 25 | $4.0M | $9.0M | ||
| Q2 25 | $32.0M | $9.0M | ||
| Q1 25 | $418.0M | $-17.0M | ||
| Q4 24 | $190.0M | $-19.0M | ||
| Q3 24 | $-31.0M | $-18.0M | ||
| Q2 24 | $111.0M | $-16.0M | ||
| Q1 24 | $422.0M | $-4.0M |
自由现金流率NWSARXO
| Q4 25 | 5.6% | -0.6% | ||
| Q3 25 | 0.2% | 0.6% | ||
| Q2 25 | 2.0% | 0.6% | ||
| Q1 25 | 20.8% | -1.2% | ||
| Q4 24 | 8.5% | -1.1% | ||
| Q3 24 | -1.2% | -1.7% | ||
| Q2 24 | 4.3% | -1.7% | ||
| Q1 24 | 17.4% | -0.4% |
资本支出强度NWSARXO
| Q4 25 | 4.2% | 1.1% | ||
| Q3 25 | 3.8% | 1.0% | ||
| Q2 25 | 9.6% | 1.0% | ||
| Q1 25 | 4.6% | 1.0% | ||
| Q4 24 | 2.8% | 0.7% | ||
| Q3 24 | 3.7% | 1.1% | ||
| Q2 24 | 5.5% | 1.2% | ||
| Q1 24 | 4.8% | 1.2% |
现金转化率NWSARXO
| Q4 25 | 1.20× | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 4.96× | — | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 5.08× | — | ||
| Q1 24 | 17.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
