vs

新闻集团(NWSA)与Toast, Inc.(TOST)财务数据对比。点击上方公司名可切换其他公司

新闻集团的季度营收约是Toast, Inc.的1.4倍($2.4B vs $1.6B),新闻集团净利率更高(8.2% vs 6.2%,领先2.0%),Toast, Inc.同比增速更快(22.0% vs 5.5%),Toast, Inc.自由现金流更多($178.0M vs $132.0M),过去两年Toast, Inc.的营收复合增速更高(23.3% vs -1.3%)

新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。

Toast, Inc.是总部位于美国马萨诸塞州波士顿的云餐饮管理软件企业,主打基于安卓操作系统研发的一体化销售点(POS)系统,可为餐饮商家提供涵盖收银、订单管理等在内的全场景门店经营解决方案。

NWSA vs TOST — 直观对比

营收规模更大
NWSA
NWSA
是对方的1.4倍
NWSA
$2.4B
$1.6B
TOST
营收增速更快
TOST
TOST
高出16.5%
TOST
22.0%
5.5%
NWSA
净利率更高
NWSA
NWSA
高出2.0%
NWSA
8.2%
6.2%
TOST
自由现金流更多
TOST
TOST
多$46.0M
TOST
$178.0M
$132.0M
NWSA
两年增速更快
TOST
TOST
近两年复合增速
TOST
23.3%
-1.3%
NWSA

损益表 — Q2 FY2026 vs Q4 FY2025

指标
NWSA
NWSA
TOST
TOST
营收
$2.4B
$1.6B
净利润
$193.0M
$101.0M
毛利率
25.9%
营业利润率
5.2%
净利率
8.2%
6.2%
营收同比
5.5%
22.0%
净利润同比
-10.2%
215.6%
每股收益(稀释后)
$0.34
$0.18

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NWSA
NWSA
TOST
TOST
Q4 25
$2.4B
$1.6B
Q3 25
$2.1B
$1.6B
Q2 25
$1.6B
$1.6B
Q1 25
$2.0B
$1.3B
Q4 24
$2.2B
$1.3B
Q3 24
$2.6B
$1.3B
Q2 24
$2.6B
$1.2B
Q1 24
$2.4B
$1.1B
净利润
NWSA
NWSA
TOST
TOST
Q4 25
$193.0M
$101.0M
Q3 25
$112.0M
$105.0M
Q2 25
$743.0M
$80.0M
Q1 25
$103.0M
$56.0M
Q4 24
$215.0M
$32.0M
Q3 24
$119.0M
$56.0M
Q2 24
$50.0M
$14.0M
Q1 24
$30.0M
$-83.0M
毛利率
NWSA
NWSA
TOST
TOST
Q4 25
25.9%
Q3 25
26.5%
Q2 25
25.3%
Q1 25
25.9%
Q4 24
24.9%
Q3 24
24.7%
Q2 24
23.0%
Q1 24
23.2%
营业利润率
NWSA
NWSA
TOST
TOST
Q4 25
5.2%
Q3 25
5.1%
Q2 25
8.5%
5.2%
Q1 25
7.5%
3.2%
Q4 24
19.2%
2.5%
Q3 24
7.9%
2.6%
Q2 24
4.3%
0.4%
Q1 24
2.6%
-5.2%
净利率
NWSA
NWSA
TOST
TOST
Q4 25
8.2%
6.2%
Q3 25
5.2%
6.4%
Q2 25
45.6%
5.2%
Q1 25
5.1%
4.2%
Q4 24
9.6%
2.4%
Q3 24
4.6%
4.3%
Q2 24
1.9%
1.1%
Q1 24
1.2%
-7.7%
每股收益(稀释后)
NWSA
NWSA
TOST
TOST
Q4 25
$0.34
$0.18
Q3 25
$0.20
$0.16
Q2 25
$1.30
$0.13
Q1 25
$0.18
$0.09
Q4 24
$0.38
$0.09
Q3 24
$0.21
$0.07
Q2 24
$0.09
$0.02
Q1 24
$0.05
$-0.15

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NWSA
NWSA
TOST
TOST
现金及短期投资手头流动性
$2.1B
$1.4B
总债务越低越好
$2.0B
股东权益账面价值
$8.8B
$2.1B
总资产
$15.5B
$3.1B
负债/权益比越低杠杆越低
0.22×

8季度趋势,按日历期对齐

现金及短期投资
NWSA
NWSA
TOST
TOST
Q4 25
$2.1B
$1.4B
Q3 25
$2.2B
$1.4B
Q2 25
$2.4B
$1.2B
Q1 25
$2.1B
$1.0B
Q4 24
$1.8B
$903.0M
Q3 24
$1.8B
$761.0M
Q2 24
$2.0B
$691.0M
Q1 24
$1.9B
$578.0M
总债务
NWSA
NWSA
TOST
TOST
Q4 25
$2.0B
Q3 25
$2.0B
Q2 25
$2.0B
Q1 25
$2.0B
Q4 24
$2.0B
Q3 24
$2.9B
Q2 24
$2.9B
Q1 24
$2.9B
股东权益
NWSA
NWSA
TOST
TOST
Q4 25
$8.8B
$2.1B
Q3 25
$8.7B
$2.0B
Q2 25
$8.8B
$1.8B
Q1 25
$8.2B
$1.7B
Q4 24
$8.1B
$1.5B
Q3 24
$8.3B
$1.4B
Q2 24
$8.1B
$1.3B
Q1 24
$8.1B
$1.2B
总资产
NWSA
NWSA
TOST
TOST
Q4 25
$15.5B
$3.1B
Q3 25
$15.3B
$3.0B
Q2 25
$15.5B
$2.8B
Q1 25
$16.6B
$2.6B
Q4 24
$16.2B
$2.4B
Q3 24
$16.9B
$2.2B
Q2 24
$16.7B
$2.2B
Q1 24
$16.5B
$2.1B
负债/权益比
NWSA
NWSA
TOST
TOST
Q4 25
0.22×
Q3 25
0.22×
Q2 25
0.22×
Q1 25
0.24×
Q4 24
0.24×
Q3 24
0.35×
Q2 24
0.36×
Q1 24
0.36×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NWSA
NWSA
TOST
TOST
经营现金流最新季度
$231.0M
$194.0M
自由现金流经营现金流 - 资本支出
$132.0M
$178.0M
自由现金流率自由现金流/营收
5.6%
10.9%
资本支出强度资本支出/营收
4.2%
1.0%
现金转化率经营现金流/净利润
1.20×
1.92×
过去12个月自由现金流最近4个季度
$586.0M
$608.0M

8季度趋势,按日历期对齐

经营现金流
NWSA
NWSA
TOST
TOST
Q4 25
$231.0M
$194.0M
Q3 25
$85.0M
$165.0M
Q2 25
$189.0M
$223.0M
Q1 25
$511.0M
$79.0M
Q4 24
$252.0M
$147.0M
Q3 24
$64.0M
$109.0M
Q2 24
$254.0M
$124.0M
Q1 24
$539.0M
$-20.0M
自由现金流
NWSA
NWSA
TOST
TOST
Q4 25
$132.0M
$178.0M
Q3 25
$4.0M
$153.0M
Q2 25
$32.0M
$208.0M
Q1 25
$418.0M
$69.0M
Q4 24
$190.0M
$134.0M
Q3 24
$-31.0M
$97.0M
Q2 24
$111.0M
$108.0M
Q1 24
$422.0M
$-33.0M
自由现金流率
NWSA
NWSA
TOST
TOST
Q4 25
5.6%
10.9%
Q3 25
0.2%
9.4%
Q2 25
2.0%
13.4%
Q1 25
20.8%
5.2%
Q4 24
8.5%
10.0%
Q3 24
-1.2%
7.4%
Q2 24
4.3%
8.7%
Q1 24
17.4%
-3.1%
资本支出强度
NWSA
NWSA
TOST
TOST
Q4 25
4.2%
1.0%
Q3 25
3.8%
0.7%
Q2 25
9.6%
1.0%
Q1 25
4.6%
0.7%
Q4 24
2.8%
1.0%
Q3 24
3.7%
0.9%
Q2 24
5.5%
1.3%
Q1 24
4.8%
1.2%
现金转化率
NWSA
NWSA
TOST
TOST
Q4 25
1.20×
1.92×
Q3 25
0.76×
1.57×
Q2 25
0.25×
2.79×
Q1 25
4.96×
1.41×
Q4 24
1.17×
4.59×
Q3 24
0.54×
1.95×
Q2 24
5.08×
8.86×
Q1 24
17.97×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NWSA
NWSA

Book Publishing Segment$633.0M27%
Consumer$607.0M26%
News And Information Services Segment$570.0M24%
Real Estate$401.0M17%
Other Product Or Service$173.0M7%

TOST
TOST

Technology Service$1.3B82%
License$256.0M16%
Product And Professional Services$43.0M3%

相关对比