vs

新闻集团(NWSA)与Targa Resources(TRGP)财务数据对比。点击上方公司名可切换其他公司

Targa Resources的季度营收约是新闻集团的1.7倍($4.1B vs $2.4B),Targa Resources净利率更高(13.4% vs 8.2%,领先5.3%),新闻集团同比增速更快(5.5% vs -7.9%),Targa Resources自由现金流更多($542.3M vs $132.0M),过去两年Targa Resources的营收复合增速更高(0.8% vs -1.3%)

新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。

Targa Resources Corp.为财富500强企业,总部位于美国得克萨斯州休斯敦,是美国规模最大的中游能源基础设施企业之一,主营天然气及天然气凝液输送业务,运营资产主要集中在墨西哥湾沿岸,得克萨斯州与路易斯安那州为核心布局区域,马修·J·梅洛伊自2020年起担任首席执行官。

NWSA vs TRGP — 直观对比

营收规模更大
TRGP
TRGP
是对方的1.7倍
TRGP
$4.1B
$2.4B
NWSA
营收增速更快
NWSA
NWSA
高出13.5%
NWSA
5.5%
-7.9%
TRGP
净利率更高
TRGP
TRGP
高出5.3%
TRGP
13.4%
8.2%
NWSA
自由现金流更多
TRGP
TRGP
多$410.3M
TRGP
$542.3M
$132.0M
NWSA
两年增速更快
TRGP
TRGP
近两年复合增速
TRGP
0.8%
-1.3%
NWSA

损益表 — Q2 FY2026 vs Q4 FY2025

指标
NWSA
NWSA
TRGP
TRGP
营收
$2.4B
$4.1B
净利润
$193.0M
$545.0M
毛利率
43.1%
营业利润率
22.6%
净利率
8.2%
13.4%
营收同比
5.5%
-7.9%
净利润同比
-10.2%
55.3%
每股收益(稀释后)
$0.34
$2.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NWSA
NWSA
TRGP
TRGP
Q4 25
$2.4B
$4.1B
Q3 25
$2.1B
$4.2B
Q2 25
$1.6B
$4.3B
Q1 25
$2.0B
$4.6B
Q4 24
$2.2B
$4.4B
Q3 24
$2.6B
$3.9B
Q2 24
$2.6B
$3.0B
Q1 24
$2.4B
$4.0B
净利润
NWSA
NWSA
TRGP
TRGP
Q4 25
$193.0M
$545.0M
Q3 25
$112.0M
$478.4M
Q2 25
$743.0M
$629.1M
Q1 25
$103.0M
$270.5M
Q4 24
$215.0M
$350.9M
Q3 24
$119.0M
$387.4M
Q2 24
$50.0M
$298.5M
Q1 24
$30.0M
$275.2M
毛利率
NWSA
NWSA
TRGP
TRGP
Q4 25
43.1%
Q3 25
39.6%
Q2 25
42.8%
Q1 25
28.6%
Q4 24
33.7%
Q3 24
38.6%
Q2 24
27.9%
Q1 24
19.3%
营业利润率
NWSA
NWSA
TRGP
TRGP
Q4 25
22.6%
Q3 25
20.2%
Q2 25
8.5%
24.3%
Q1 25
7.5%
11.9%
Q4 24
19.2%
15.9%
Q3 24
7.9%
18.9%
Q2 24
4.3%
20.6%
Q1 24
2.6%
16.0%
净利率
NWSA
NWSA
TRGP
TRGP
Q4 25
8.2%
13.4%
Q3 25
5.2%
11.5%
Q2 25
45.6%
14.8%
Q1 25
5.1%
5.9%
Q4 24
9.6%
8.0%
Q3 24
4.6%
10.1%
Q2 24
1.9%
9.8%
Q1 24
1.2%
6.9%
每股收益(稀释后)
NWSA
NWSA
TRGP
TRGP
Q4 25
$0.34
$2.51
Q3 25
$0.20
$2.20
Q2 25
$1.30
$2.87
Q1 25
$0.18
$0.91
Q4 24
$0.38
$1.44
Q3 24
$0.21
$1.75
Q2 24
$0.09
$1.33
Q1 24
$0.05
$1.22

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NWSA
NWSA
TRGP
TRGP
现金及短期投资手头流动性
$2.1B
$166.1M
总债务越低越好
$2.0B
$16.7B
股东权益账面价值
$8.8B
$3.1B
总资产
$15.5B
$25.2B
负债/权益比越低杠杆越低
0.22×
5.43×

8季度趋势,按日历期对齐

现金及短期投资
NWSA
NWSA
TRGP
TRGP
Q4 25
$2.1B
$166.1M
Q3 25
$2.2B
$124.1M
Q2 25
$2.4B
$113.1M
Q1 25
$2.1B
$151.4M
Q4 24
$1.8B
$157.3M
Q3 24
$1.8B
$127.2M
Q2 24
$2.0B
$166.4M
Q1 24
$1.9B
$109.9M
总债务
NWSA
NWSA
TRGP
TRGP
Q4 25
$2.0B
$16.7B
Q3 25
$2.0B
$16.7B
Q2 25
$2.0B
$16.1B
Q1 25
$2.0B
$15.5B
Q4 24
$2.0B
$13.8B
Q3 24
$2.9B
$13.6B
Q2 24
$2.9B
$13.0B
Q1 24
$2.9B
$12.5B
股东权益
NWSA
NWSA
TRGP
TRGP
Q4 25
$8.8B
$3.1B
Q3 25
$8.7B
$2.7B
Q2 25
$8.8B
$2.6B
Q1 25
$8.2B
$2.5B
Q4 24
$8.1B
$2.6B
Q3 24
$8.3B
$2.6B
Q2 24
$8.1B
$2.5B
Q1 24
$8.1B
$2.7B
总资产
NWSA
NWSA
TRGP
TRGP
Q4 25
$15.5B
$25.2B
Q3 25
$15.3B
$24.2B
Q2 25
$15.5B
$23.5B
Q1 25
$16.6B
$22.8B
Q4 24
$16.2B
$22.7B
Q3 24
$16.9B
$21.9B
Q2 24
$16.7B
$21.3B
Q1 24
$16.5B
$20.8B
负债/权益比
NWSA
NWSA
TRGP
TRGP
Q4 25
0.22×
5.43×
Q3 25
0.22×
6.19×
Q2 25
0.22×
6.21×
Q1 25
0.24×
6.34×
Q4 24
0.24×
5.32×
Q3 24
0.35×
5.28×
Q2 24
0.36×
5.25×
Q1 24
0.36×
4.63×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NWSA
NWSA
TRGP
TRGP
经营现金流最新季度
$231.0M
$1.5B
自由现金流经营现金流 - 资本支出
$132.0M
$542.3M
自由现金流率自由现金流/营收
5.6%
13.4%
资本支出强度资本支出/营收
4.2%
23.8%
现金转化率经营现金流/净利润
1.20×
2.76×
过去12个月自由现金流最近4个季度
$586.0M
$584.1M

8季度趋势,按日历期对齐

经营现金流
NWSA
NWSA
TRGP
TRGP
Q4 25
$231.0M
$1.5B
Q3 25
$85.0M
$599.2M
Q2 25
$189.0M
$858.3M
Q1 25
$511.0M
$954.4M
Q4 24
$252.0M
$1.3B
Q3 24
$64.0M
$540.9M
Q2 24
$254.0M
$904.5M
Q1 24
$539.0M
$876.4M
自由现金流
NWSA
NWSA
TRGP
TRGP
Q4 25
$132.0M
$542.3M
Q3 25
$4.0M
$-72.6M
Q2 25
$32.0M
$-47.8M
Q1 25
$418.0M
$162.2M
Q4 24
$190.0M
$601.0M
Q3 24
$-31.0M
$-287.9M
Q2 24
$111.0M
$164.2M
Q1 24
$422.0M
$206.6M
自由现金流率
NWSA
NWSA
TRGP
TRGP
Q4 25
5.6%
13.4%
Q3 25
0.2%
-1.7%
Q2 25
2.0%
-1.1%
Q1 25
20.8%
3.6%
Q4 24
8.5%
13.6%
Q3 24
-1.2%
-7.5%
Q2 24
4.3%
5.4%
Q1 24
17.4%
5.2%
资本支出强度
NWSA
NWSA
TRGP
TRGP
Q4 25
4.2%
23.8%
Q3 25
3.8%
16.2%
Q2 25
9.6%
21.3%
Q1 25
4.6%
17.4%
Q4 24
2.8%
16.5%
Q3 24
3.7%
21.5%
Q2 24
5.5%
24.3%
Q1 24
4.8%
16.8%
现金转化率
NWSA
NWSA
TRGP
TRGP
Q4 25
1.20×
2.76×
Q3 25
0.76×
1.25×
Q2 25
0.25×
1.36×
Q1 25
4.96×
3.53×
Q4 24
1.17×
3.78×
Q3 24
0.54×
1.40×
Q2 24
5.08×
3.03×
Q1 24
17.97×
3.18×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NWSA
NWSA

Book Publishing Segment$633.0M27%
Consumer$607.0M26%
News And Information Services Segment$570.0M24%
Real Estate$401.0M17%
Other Product Or Service$173.0M7%

TRGP
TRGP

Logistics And Transportation$3.4B83%
Natural Gas Reserves$393.1M10%
Storage Terminaling And Export$130.9M3%
Oil And Condensate$112.0M3%
NGL Transportation Fractionation And Services$64.7M2%

相关对比