vs
新闻集团（NWSA）与Tractor Supply（TSCO）财务数据对比。点击上方公司名可切换其他公司
Tractor Supply的季度营收约是新闻集团的1.5倍（$3.6B vs $2.4B），新闻集团净利率更高（8.2% vs 4.6%，领先3.6%），Tractor Supply同比增速更快（100.0% vs 5.5%），过去两年新闻集团的营收复合增速更高（-1.3% vs -8.0%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
Tractor Supply Company成立于1938年，是美国连锁零售企业，主营家居装修、农业、园艺养护、牲畜、马术及宠物护理相关设备与用品，客群覆盖农民、牧场主、宠物主及土地所有者。截至2024年共开设2250家门店，总部位于田纳西州布伦特伍德，为纳斯达克上市的财富500强企业。
NWSA vs TSCO — 直观对比
营收规模更大
TSCO
是对方的1.5倍
$2.4B
营收增速更快
TSCO
高出94.5%
5.5%
净利率更高
NWSA
高出3.6%
4.6%
两年增速更快
NWSA
近两年复合增速
-8.0%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $3.6B |
| 净利润 | $193.0M | $164.5M |
| 毛利率 | — | 36.2% |
| 营业利润率 | — | 6.5% |
| 净利率 | 8.2% | 4.6% |
| 营收同比 | 5.5% | 100.0% |
| 净利润同比 | -10.2% | 4.6% |
| 每股收益（稀释后） | $0.34 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSATSCO
| Q1 26 | — | $3.6B | ||
| Q4 25 | $2.4B | $3.9B | ||
| Q3 25 | $2.1B | $3.7B | ||
| Q2 25 | $1.6B | $4.4B | ||
| Q1 25 | $2.0B | $3.5B | ||
| Q4 24 | $2.2B | $3.8B | ||
| Q3 24 | $2.6B | $3.5B | ||
| Q2 24 | $2.6B | $4.2B |
净利润NWSATSCO
| Q1 26 | — | $164.5M | ||
| Q4 25 | $193.0M | $227.4M | ||
| Q3 25 | $112.0M | $259.3M | ||
| Q2 25 | $743.0M | $430.0M | ||
| Q1 25 | $103.0M | $179.4M | ||
| Q4 24 | $215.0M | $236.4M | ||
| Q3 24 | $119.0M | $241.5M | ||
| Q2 24 | $50.0M | $425.2M |
毛利率NWSATSCO
| Q1 26 | — | 36.2% | ||
| Q4 25 | — | 35.1% | ||
| Q3 25 | — | 37.4% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 36.2% | ||
| Q4 24 | — | 35.2% | ||
| Q3 24 | — | 37.2% | ||
| Q2 24 | — | 36.6% |
营业利润率NWSATSCO
| Q1 26 | — | 6.5% | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | 8.5% | 13.0% | ||
| Q1 25 | 7.5% | 7.2% | ||
| Q4 24 | 19.2% | 8.4% | ||
| Q3 24 | 7.9% | 9.4% | ||
| Q2 24 | 4.3% | 13.2% |
净利率NWSATSCO
| Q1 26 | — | 4.6% | ||
| Q4 25 | 8.2% | 5.8% | ||
| Q3 25 | 5.2% | 7.0% | ||
| Q2 25 | 45.6% | 9.7% | ||
| Q1 25 | 5.1% | 5.2% | ||
| Q4 24 | 9.6% | 6.3% | ||
| Q3 24 | 4.6% | 7.0% | ||
| Q2 24 | 1.9% | 10.0% |
每股收益（稀释后）NWSATSCO
| Q1 26 | — | $0.31 | ||
| Q4 25 | $0.34 | $0.42 | ||
| Q3 25 | $0.20 | $0.49 | ||
| Q2 25 | $1.30 | $0.81 | ||
| Q1 25 | $0.18 | $0.34 | ||
| Q4 24 | $0.38 | $-5.96 | ||
| Q3 24 | $0.21 | $2.24 | ||
| Q2 24 | $0.09 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $224.3M |
| 总债务越低越好 | $2.0B | $2.1B |
| 股东权益账面价值 | $8.8B | $2.5B |
| 总资产 | $15.5B | $11.7B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.85× |
8季度趋势，按日历期对齐
现金及短期投资NWSATSCO
| Q1 26 | — | $224.3M | ||
| Q4 25 | $2.1B | $194.1M | ||
| Q3 25 | $2.2B | $184.6M | ||
| Q2 25 | $2.4B | $225.8M | ||
| Q1 25 | $2.1B | $231.7M | ||
| Q4 24 | $1.8B | $251.5M | ||
| Q3 24 | $1.8B | $186.3M | ||
| Q2 24 | $2.0B | $394.7M |
总债务NWSATSCO
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.0B | $150.0M | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $150.0M | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — |
股东权益NWSATSCO
| Q1 26 | — | $2.5B | ||
| Q4 25 | $8.8B | $2.6B | ||
| Q3 25 | $8.7B | $2.6B | ||
| Q2 25 | $8.8B | $2.5B | ||
| Q1 25 | $8.2B | $2.2B | ||
| Q4 24 | $8.1B | $2.3B | ||
| Q3 24 | $8.3B | $2.3B | ||
| Q2 24 | $8.1B | $2.3B |
总资产NWSATSCO
| Q1 26 | — | $11.7B | ||
| Q4 25 | $15.5B | $10.9B | ||
| Q3 25 | $15.3B | $10.9B | ||
| Q2 25 | $15.5B | $10.6B | ||
| Q1 25 | $16.6B | $10.4B | ||
| Q4 24 | $16.2B | $9.8B | ||
| Q3 24 | $16.9B | $9.8B | ||
| Q2 24 | $16.7B | $9.8B |
负债/权益比NWSATSCO
| Q1 26 | — | 0.85× | ||
| Q4 25 | 0.22× | 0.06× | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.24× | 0.07× | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $91.1M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | 5.6% |
| 现金转化率经营现金流/净利润 | 1.20× | 0.55× |
| 过去12个月自由现金流最近4个季度 | $586.0M | — |
8季度趋势，按日历期对齐
经营现金流NWSATSCO
| Q1 26 | — | $91.1M | ||
| Q4 25 | $231.0M | $324.8M | ||
| Q3 25 | $85.0M | $307.9M | ||
| Q2 25 | $189.0M | $785.8M | ||
| Q1 25 | $511.0M | $216.8M | ||
| Q4 24 | $252.0M | $517.2M | ||
| Q3 24 | $64.0M | $86.3M | ||
| Q2 24 | $254.0M | $559.9M |
自由现金流NWSATSCO
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | $59.3M | ||
| Q3 25 | $4.0M | $30.3M | ||
| Q2 25 | $32.0M | $575.4M | ||
| Q1 25 | $418.0M | $75.5M | ||
| Q4 24 | $190.0M | $271.2M | ||
| Q3 24 | $-31.0M | $-101.9M | ||
| Q2 24 | $111.0M | $367.3M |
自由现金流率NWSATSCO
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | 1.5% | ||
| Q3 25 | 0.2% | 0.8% | ||
| Q2 25 | 2.0% | 13.0% | ||
| Q1 25 | 20.8% | 2.2% | ||
| Q4 24 | 8.5% | 7.2% | ||
| Q3 24 | -1.2% | -2.9% | ||
| Q2 24 | 4.3% | 8.6% |
资本支出强度NWSATSCO
| Q1 26 | — | 5.6% | ||
| Q4 25 | 4.2% | 6.8% | ||
| Q3 25 | 3.8% | 7.5% | ||
| Q2 25 | 9.6% | 4.7% | ||
| Q1 25 | 4.6% | 4.1% | ||
| Q4 24 | 2.8% | 6.5% | ||
| Q3 24 | 3.7% | 5.4% | ||
| Q2 24 | 5.5% | 4.5% |
现金转化率NWSATSCO
| Q1 26 | — | 0.55× | ||
| Q4 25 | 1.20× | 1.43× | ||
| Q3 25 | 0.76× | 1.19× | ||
| Q2 25 | 0.25× | 1.83× | ||
| Q1 25 | 4.96× | 1.21× | ||
| Q4 24 | 1.17× | 2.19× | ||
| Q3 24 | 0.54× | 0.36× | ||
| Q2 24 | 5.08× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
TSCO
暂无分部数据
