vs
Quanex Building Products CORP(NX)与ROYAL GOLD INC(RGLD)财务数据对比。点击上方公司名可切换其他公司
Quanex Building Products CORP的季度营收约是ROYAL GOLD INC的1.3倍($495.3M vs $375.3M),ROYAL GOLD INC净利率更高(24.9% vs -55.7%,领先80.7%),ROYAL GOLD INC同比增速更快(85.3% vs 76.7%),过去两年ROYAL GOLD INC的营收复合增速更高(58.8% vs 29.5%)
Quanex Building Products是一家工程建筑组件及材料制造商,核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件,服务北美、欧洲的住宅及商业建筑市场,主打节能可持续的建筑解决方案。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业,收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益,资产覆盖黄金、白银、铜等品类,业务遍及多地区,无需直接承担采矿运营风险。
NX vs RGLD — 直观对比
营收规模更大
NX
是对方的1.3倍
$375.3M
营收增速更快
RGLD
高出8.6%
76.7%
净利率更高
RGLD
高出80.7%
-55.7%
两年增速更快
RGLD
近两年复合增速
29.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $495.3M | $375.3M |
| 净利润 | $-276.0M | $93.6M |
| 毛利率 | 27.9% | 64.6% |
| 营业利润率 | -54.7% | 56.2% |
| 净利率 | -55.7% | 24.9% |
| 营收同比 | 76.7% | 85.3% |
| 净利润同比 | -1188.8% | -12.8% |
| 每股收益(稀释后) | $-6.04 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NX
RGLD
| Q4 25 | — | $375.3M | ||
| Q3 25 | $495.3M | $252.1M | ||
| Q2 25 | $452.5M | $209.6M | ||
| Q1 25 | $400.0M | $193.4M | ||
| Q4 24 | $492.2M | $202.6M | ||
| Q3 24 | $280.3M | $193.8M | ||
| Q2 24 | $266.2M | $174.1M | ||
| Q1 24 | $239.2M | $148.9M |
净利润
NX
RGLD
| Q4 25 | — | $93.6M | ||
| Q3 25 | $-276.0M | $126.8M | ||
| Q2 25 | $20.5M | $132.3M | ||
| Q1 25 | $-14.9M | $113.5M | ||
| Q4 24 | $-13.9M | $107.4M | ||
| Q3 24 | $25.4M | $96.2M | ||
| Q2 24 | $15.4M | $81.2M | ||
| Q1 24 | $6.2M | $47.2M |
毛利率
NX
RGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | 27.9% | 73.6% | ||
| Q2 25 | 29.0% | 72.6% | ||
| Q1 25 | 23.1% | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | 25.3% | 66.6% | ||
| Q2 24 | 24.9% | 64.7% | ||
| Q1 24 | 21.5% | 58.4% |
营业利润率
NX
RGLD
| Q4 25 | — | 56.2% | ||
| Q3 25 | -54.7% | 64.4% | ||
| Q2 25 | 9.0% | 67.7% | ||
| Q1 25 | -1.7% | 63.6% | ||
| Q4 24 | 0.6% | 65.9% | ||
| Q3 24 | 8.4% | 61.3% | ||
| Q2 24 | 7.8% | 58.6% | ||
| Q1 24 | 3.3% | 50.7% |
净利率
NX
RGLD
| Q4 25 | — | 24.9% | ||
| Q3 25 | -55.7% | 50.3% | ||
| Q2 25 | 4.5% | 63.1% | ||
| Q1 25 | -3.7% | 58.7% | ||
| Q4 24 | -2.8% | 53.0% | ||
| Q3 24 | 9.0% | 49.7% | ||
| Q2 24 | 5.8% | 46.6% | ||
| Q1 24 | 2.6% | 31.7% |
每股收益(稀释后)
NX
RGLD
| Q4 25 | — | $1.04 | ||
| Q3 25 | $-6.04 | $1.92 | ||
| Q2 25 | $0.44 | $2.01 | ||
| Q1 25 | $-0.32 | $1.72 | ||
| Q4 24 | $-0.52 | $1.63 | ||
| Q3 24 | $0.77 | $1.46 | ||
| Q2 24 | $0.46 | $1.23 | ||
| Q1 24 | $0.19 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $233.7M |
| 总债务越低越好 | $695.6M | — |
| 股东权益账面价值 | $717.4M | $7.2B |
| 总资产 | $2.0B | $9.5B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势,按日历期对齐
现金及短期投资
NX
RGLD
| Q4 25 | — | $233.7M | ||
| Q3 25 | $66.3M | $172.8M | ||
| Q2 25 | $62.6M | $248.2M | ||
| Q1 25 | $50.0M | $240.8M | ||
| Q4 24 | $97.7M | $195.5M | ||
| Q3 24 | $94.0M | $127.9M | ||
| Q2 24 | $56.1M | $74.2M | ||
| Q1 24 | $44.4M | $137.9M |
总债务
NX
RGLD
| Q4 25 | — | — | ||
| Q3 25 | $695.6M | — | ||
| Q2 25 | $746.4M | — | ||
| Q1 25 | $725.2M | — | ||
| Q4 24 | $737.2M | — | ||
| Q3 24 | $51.4M | $0 | ||
| Q2 24 | $51.5M | $50.0M | ||
| Q1 24 | $61.6M | — |
股东权益
NX
RGLD
| Q4 25 | — | $7.2B | ||
| Q3 25 | $717.4M | $3.4B | ||
| Q2 25 | $1.0B | $3.3B | ||
| Q1 25 | $972.1M | $3.2B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $594.1M | $3.0B | ||
| Q2 24 | $566.1M | $3.0B | ||
| Q1 24 | $555.0M | $2.9B |
总资产
NX
RGLD
| Q4 25 | — | $9.5B | ||
| Q3 25 | $2.0B | $4.5B | ||
| Q2 25 | $2.3B | $3.6B | ||
| Q1 25 | $2.2B | $3.5B | ||
| Q4 24 | $2.3B | $3.4B | ||
| Q3 24 | $872.5M | $3.3B | ||
| Q2 24 | $837.2M | $3.3B | ||
| Q1 24 | $813.4M | $3.3B |
负债/权益比
NX
RGLD
| Q4 25 | — | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.09× | 0.00× | ||
| Q2 24 | 0.09× | 0.02× | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.7M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $46.2M | — |
| 自由现金流率自由现金流/营收 | 9.3% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $27.5M | — |
8季度趋势,按日历期对齐
经营现金流
NX
RGLD
| Q4 25 | — | $241.7M | ||
| Q3 25 | $60.7M | $174.0M | ||
| Q2 25 | $28.5M | $152.8M | ||
| Q1 25 | $-12.5M | $136.4M | ||
| Q4 24 | $5.5M | $141.1M | ||
| Q3 24 | $46.4M | $136.7M | ||
| Q2 24 | $33.1M | $113.5M | ||
| Q1 24 | $3.9M | $138.3M |
自由现金流
NX
RGLD
| Q4 25 | — | — | ||
| Q3 25 | $46.2M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $-24.1M | — | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $-5.7M | — |
自由现金流率
NX
RGLD
| Q4 25 | — | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | -2.4% | — |
资本支出强度
NX
RGLD
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 4.0% | — |
现金转化率
NX
RGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | 1.39× | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | 1.83× | 1.42× | ||
| Q2 24 | 2.15× | 1.40× | ||
| Q1 24 | 0.62× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |