vs
Quanex Building Products CORP(NX)与Rithm Capital Corp.(RITM)财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是Quanex Building Products CORP的1.7倍($828.2M vs $495.3M),Rithm Capital Corp.净利率更高(13.2% vs -55.7%,领先68.9%),Rithm Capital Corp.同比增速更快(508.5% vs 76.7%),过去两年Quanex Building Products CORP的营收复合增速更高(29.5% vs -17.9%)
Quanex Building Products是一家工程建筑组件及材料制造商,核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件,服务北美、欧洲的住宅及商业建筑市场,主打节能可持续的建筑解决方案。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构,核心业务聚焦房地产投资与另类资产投资,依托专业的投研团队和成熟的市场运营经验,为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
NX vs RITM — 直观对比
营收规模更大
RITM
是对方的1.7倍
$495.3M
营收增速更快
RITM
高出431.8%
76.7%
净利率更高
RITM
高出68.9%
-55.7%
两年增速更快
NX
近两年复合增速
-17.9%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $495.3M | $828.2M |
| 净利润 | $-276.0M | $109.5M |
| 毛利率 | 27.9% | — |
| 营业利润率 | -54.7% | 29.9% |
| 净利率 | -55.7% | 13.2% |
| 营收同比 | 76.7% | 508.5% |
| 净利润同比 | -1188.8% | 27.7% |
| 每股收益(稀释后) | $-6.04 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NX
RITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $495.3M | $1.1B | ||
| Q2 25 | $452.5M | $1.2B | ||
| Q1 25 | $400.0M | $768.4M | ||
| Q4 24 | $492.2M | $2.1B | ||
| Q3 24 | $280.3M | $619.5M | ||
| Q2 24 | $266.2M | $1.2B |
净利润
NX
RITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | — | $85.0M | ||
| Q3 25 | $-276.0M | $221.5M | ||
| Q2 25 | $20.5M | $311.7M | ||
| Q1 25 | $-14.9M | $78.8M | ||
| Q4 24 | $-13.9M | $290.2M | ||
| Q3 24 | $25.4M | $121.7M | ||
| Q2 24 | $15.4M | $235.6M |
毛利率
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 27.9% | — | ||
| Q2 25 | 29.0% | — | ||
| Q1 25 | 23.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.3% | — | ||
| Q2 24 | 24.9% | — |
营业利润率
NX
RITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | — | 13.8% | ||
| Q3 25 | -54.7% | 21.4% | ||
| Q2 25 | 9.0% | 25.2% | ||
| Q1 25 | -1.7% | 7.4% | ||
| Q4 24 | 0.6% | 23.8% | ||
| Q3 24 | 8.4% | 7.3% | ||
| Q2 24 | 7.8% | 23.6% |
净利率
NX
RITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | -55.7% | 20.0% | ||
| Q2 25 | 4.5% | 25.6% | ||
| Q1 25 | -3.7% | 10.3% | ||
| Q4 24 | -2.8% | 14.0% | ||
| Q3 24 | 9.0% | 19.7% | ||
| Q2 24 | 5.8% | 19.2% |
每股收益(稀释后)
NX
RITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | — | $0.09 | ||
| Q3 25 | $-6.04 | $0.35 | ||
| Q2 25 | $0.44 | $0.53 | ||
| Q1 25 | $-0.32 | $0.07 | ||
| Q4 24 | $-0.52 | $0.50 | ||
| Q3 24 | $0.77 | $0.20 | ||
| Q2 24 | $0.46 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | — |
| 总债务越低越好 | $695.6M | — |
| 股东权益账面价值 | $717.4M | $9.1B |
| 总资产 | $2.0B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势,按日历期对齐
现金及短期投资
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | $66.3M | $1.6B | ||
| Q2 25 | $62.6M | $1.6B | ||
| Q1 25 | $50.0M | $1.5B | ||
| Q4 24 | $97.7M | $1.5B | ||
| Q3 24 | $94.0M | $1.6B | ||
| Q2 24 | $56.1M | $1.2B |
总债务
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | $695.6M | $32.2B | ||
| Q2 25 | $746.4M | $31.2B | ||
| Q1 25 | $725.2M | $32.2B | ||
| Q4 24 | $737.2M | $32.6B | ||
| Q3 24 | $51.4M | $29.6B | ||
| Q2 24 | $51.5M | $30.1B |
股东权益
NX
RITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | — | $8.4B | ||
| Q3 25 | $717.4M | $8.5B | ||
| Q2 25 | $1.0B | $7.9B | ||
| Q1 25 | $972.1M | $7.8B | ||
| Q4 24 | $1.0B | $7.8B | ||
| Q3 24 | $594.1M | $7.7B | ||
| Q2 24 | $566.1M | $7.3B |
总资产
NX
RITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | — | $53.1B | ||
| Q3 25 | $2.0B | $47.2B | ||
| Q2 25 | $2.3B | $44.3B | ||
| Q1 25 | $2.2B | $45.3B | ||
| Q4 24 | $2.3B | $46.0B | ||
| Q3 24 | $872.5M | $42.3B | ||
| Q2 24 | $837.2M | $42.0B |
负债/权益比
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | 0.97× | 3.79× | ||
| Q2 25 | 0.75× | 3.92× | ||
| Q1 25 | 0.75× | 4.14× | ||
| Q4 24 | 0.73× | 4.18× | ||
| Q3 24 | 0.09× | 3.87× | ||
| Q2 24 | 0.09× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.7M | — |
| 自由现金流经营现金流 - 资本支出 | $46.2M | — |
| 自由现金流率自由现金流/营收 | 9.3% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $27.5M | — |
8季度趋势,按日历期对齐
经营现金流
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.6M | ||
| Q3 25 | $60.7M | $-2.0B | ||
| Q2 25 | $28.5M | $-557.1M | ||
| Q1 25 | $-12.5M | $1.4B | ||
| Q4 24 | $5.5M | $-1.8B | ||
| Q3 24 | $46.4M | $768.1M | ||
| Q2 24 | $33.1M | $-55.7M |
自由现金流
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $46.2M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $-24.1M | — | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | $25.5M | — |
自由现金流率
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.9% | — |
现金转化率
NX
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | 1.39× | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | 1.83× | 6.31× | ||
| Q2 24 | 2.15× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |