vs
Quanex Building Products CORP（NX）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Quanex Building Products CORP的季度营收约是Revolve Group, Inc.的1.5倍（$495.3M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs -55.7%，领先61.4%），Quanex Building Products CORP同比增速更快（76.7% vs 10.4%），Quanex Building Products CORP自由现金流更多（$46.2M vs $-13.3M），过去两年Quanex Building Products CORP的营收复合增速更高（29.5% vs 9.5%）
Quanex Building Products是一家工程建筑组件及材料制造商，核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件，服务北美、欧洲的住宅及商业建筑市场，主打节能可持续的建筑解决方案。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
NX vs RVLV — 直观对比
营收规模更大
NX
是对方的1.5倍
$324.4M
营收增速更快
NX
高出66.2%
10.4%
净利率更高
RVLV
高出61.4%
-55.7%
自由现金流更多
NX
多$59.5M
$-13.3M
两年增速更快
NX
近两年复合增速
9.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $495.3M | $324.4M |
| 净利润 | $-276.0M | $18.6M |
| 毛利率 | 27.9% | 53.3% |
| 营业利润率 | -54.7% | 6.3% |
| 净利率 | -55.7% | 5.7% |
| 营收同比 | 76.7% | 10.4% |
| 净利润同比 | -1188.8% | 50.4% |
| 每股收益（稀释后） | $-6.04 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXRVLV
| Q4 25 | — | $324.4M | ||
| Q3 25 | $495.3M | $295.6M | ||
| Q2 25 | $452.5M | $309.0M | ||
| Q1 25 | $400.0M | $296.7M | ||
| Q4 24 | $492.2M | $293.7M | ||
| Q3 24 | $280.3M | $283.1M | ||
| Q2 24 | $266.2M | $282.5M | ||
| Q1 24 | $239.2M | $270.6M |
净利润NXRVLV
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-276.0M | $21.2M | ||
| Q2 25 | $20.5M | $10.2M | ||
| Q1 25 | $-14.9M | $11.8M | ||
| Q4 24 | $-13.9M | $12.3M | ||
| Q3 24 | $25.4M | $11.0M | ||
| Q2 24 | $15.4M | $15.4M | ||
| Q1 24 | $6.2M | $10.9M |
毛利率NXRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | 27.9% | 54.6% | ||
| Q2 25 | 29.0% | 54.1% | ||
| Q1 25 | 23.1% | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | 25.3% | 51.2% | ||
| Q2 24 | 24.9% | 54.0% | ||
| Q1 24 | 21.5% | 52.3% |
营业利润率NXRVLV
| Q4 25 | — | 6.3% | ||
| Q3 25 | -54.7% | 7.1% | ||
| Q2 25 | 9.0% | 5.8% | ||
| Q1 25 | -1.7% | 5.0% | ||
| Q4 24 | 0.6% | 3.9% | ||
| Q3 24 | 8.4% | 5.0% | ||
| Q2 24 | 7.8% | 5.8% | ||
| Q1 24 | 3.3% | 3.4% |
净利率NXRVLV
| Q4 25 | — | 5.7% | ||
| Q3 25 | -55.7% | 7.2% | ||
| Q2 25 | 4.5% | 3.3% | ||
| Q1 25 | -3.7% | 4.0% | ||
| Q4 24 | -2.8% | 4.2% | ||
| Q3 24 | 9.0% | 3.9% | ||
| Q2 24 | 5.8% | 5.4% | ||
| Q1 24 | 2.6% | 4.0% |
每股收益（稀释后）NXRVLV
| Q4 25 | — | $0.27 | ||
| Q3 25 | $-6.04 | $0.29 | ||
| Q2 25 | $0.44 | $0.14 | ||
| Q1 25 | $-0.32 | $0.16 | ||
| Q4 24 | $-0.52 | $0.18 | ||
| Q3 24 | $0.77 | $0.15 | ||
| Q2 24 | $0.46 | $0.21 | ||
| Q1 24 | $0.19 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $292.3M |
| 总债务越低越好 | $695.6M | — |
| 股东权益账面价值 | $717.4M | $512.5M |
| 总资产 | $2.0B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势，按日历期对齐
现金及短期投资NXRVLV
| Q4 25 | — | $292.3M | ||
| Q3 25 | $66.3M | $315.4M | ||
| Q2 25 | $62.6M | $310.7M | ||
| Q1 25 | $50.0M | $300.8M | ||
| Q4 24 | $97.7M | $256.6M | ||
| Q3 24 | $94.0M | $252.8M | ||
| Q2 24 | $56.1M | $244.7M | ||
| Q1 24 | $44.4M | $273.4M |
总债务NXRVLV
| Q4 25 | — | — | ||
| Q3 25 | $695.6M | — | ||
| Q2 25 | $746.4M | — | ||
| Q1 25 | $725.2M | — | ||
| Q4 24 | $737.2M | — | ||
| Q3 24 | $51.4M | — | ||
| Q2 24 | $51.5M | — | ||
| Q1 24 | $61.6M | — |
股东权益NXRVLV
| Q4 25 | — | $512.5M | ||
| Q3 25 | $717.4M | $490.2M | ||
| Q2 25 | $1.0B | $468.6M | ||
| Q1 25 | $972.1M | $453.4M | ||
| Q4 24 | $1.0B | $437.8M | ||
| Q3 24 | $594.1M | $420.8M | ||
| Q2 24 | $566.1M | $405.8M | ||
| Q1 24 | $555.0M | $389.9M |
总资产NXRVLV
| Q4 25 | — | $765.0M | ||
| Q3 25 | $2.0B | $751.3M | ||
| Q2 25 | $2.3B | $722.9M | ||
| Q1 25 | $2.2B | $713.9M | ||
| Q4 24 | $2.3B | $665.5M | ||
| Q3 24 | $872.5M | $670.9M | ||
| Q2 24 | $837.2M | $657.8M | ||
| Q1 24 | $813.4M | $650.0M |
负债/权益比NXRVLV
| Q4 25 | — | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.7M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $46.2M | $-13.3M |
| 自由现金流率自由现金流/营收 | 9.3% | -4.1% |
| 资本支出强度资本支出/营收 | 2.9% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $27.5M | $48.0M |
8季度趋势，按日历期对齐
经营现金流NXRVLV
| Q4 25 | — | $-10.2M | ||
| Q3 25 | $60.7M | $11.8M | ||
| Q2 25 | $28.5M | $12.6M | ||
| Q1 25 | $-12.5M | $45.1M | ||
| Q4 24 | $5.5M | $3.9M | ||
| Q3 24 | $46.4M | $9.1M | ||
| Q2 24 | $33.1M | $-24.7M | ||
| Q1 24 | $3.9M | $38.4M |
自由现金流NXRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | $46.2M | $7.5M | ||
| Q2 25 | $13.6M | $10.4M | ||
| Q1 25 | $-24.1M | $43.4M | ||
| Q4 24 | $-8.2M | $2.1M | ||
| Q3 24 | $40.1M | $8.0M | ||
| Q2 24 | $25.5M | $-25.7M | ||
| Q1 24 | $-5.7M | $36.7M |
自由现金流率NXRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | 9.3% | 2.5% | ||
| Q2 25 | 3.0% | 3.4% | ||
| Q1 25 | -6.0% | 14.6% | ||
| Q4 24 | -1.7% | 0.7% | ||
| Q3 24 | 14.3% | 2.8% | ||
| Q2 24 | 9.6% | -9.1% | ||
| Q1 24 | -2.4% | 13.5% |
资本支出强度NXRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 3.3% | 0.7% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 2.8% | 0.6% | ||
| Q3 24 | 2.2% | 0.4% | ||
| Q2 24 | 2.9% | 0.4% | ||
| Q1 24 | 4.0% | 0.6% |
现金转化率NXRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 1.39× | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.83× | 0.83× | ||
| Q2 24 | 2.15× | -1.60× | ||
| Q1 24 | 0.62× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
