vs
Quanex Building Products CORP(NX)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Quanex Building Products CORP的1.4倍($682.8M vs $495.3M),Rackspace Technology, Inc.净利率更高(-4.8% vs -55.7%,领先50.9%),Quanex Building Products CORP同比增速更快(76.7% vs -0.4%),Rackspace Technology, Inc.自由现金流更多($56.0M vs $46.2M),过去两年Quanex Building Products CORP的营收复合增速更高(29.5% vs -0.6%)
Quanex Building Products是一家工程建筑组件及材料制造商,核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件,服务北美、欧洲的住宅及商业建筑市场,主打节能可持续的建筑解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
NX vs RXT — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $495.3M | $682.8M |
| 净利润 | $-276.0M | $-32.7M |
| 毛利率 | 27.9% | 17.6% |
| 营业利润率 | -54.7% | -0.5% |
| 净利率 | -55.7% | -4.8% |
| 营收同比 | 76.7% | -0.4% |
| 净利润同比 | -1188.8% | 41.6% |
| 每股收益(稀释后) | $-6.04 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | — | $682.8M | ||
| Q3 25 | $495.3M | $671.2M | ||
| Q2 25 | $452.5M | $666.3M | ||
| Q1 25 | $400.0M | $665.4M | ||
| Q4 24 | $492.2M | $685.6M | ||
| Q3 24 | $280.3M | $675.8M | ||
| Q2 24 | $266.2M | $684.9M | ||
| Q1 24 | $239.2M | $690.8M |
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $-276.0M | $-67.1M | ||
| Q2 25 | $20.5M | $-54.5M | ||
| Q1 25 | $-14.9M | $-71.5M | ||
| Q4 24 | $-13.9M | $-56.0M | ||
| Q3 24 | $25.4M | $-186.6M | ||
| Q2 24 | $15.4M | $25.0M | ||
| Q1 24 | $6.2M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | 27.9% | 19.4% | ||
| Q2 25 | 29.0% | 19.4% | ||
| Q1 25 | 23.1% | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | 25.3% | 20.3% | ||
| Q2 24 | 24.9% | 19.2% | ||
| Q1 24 | 21.5% | 19.2% |
| Q4 25 | — | -0.5% | ||
| Q3 25 | -54.7% | -5.1% | ||
| Q2 25 | 9.0% | -3.8% | ||
| Q1 25 | -1.7% | -5.8% | ||
| Q4 24 | 0.6% | -4.2% | ||
| Q3 24 | 8.4% | -25.7% | ||
| Q2 24 | 7.8% | -7.9% | ||
| Q1 24 | 3.3% | -94.5% |
| Q4 25 | — | -4.8% | ||
| Q3 25 | -55.7% | -10.0% | ||
| Q2 25 | 4.5% | -8.2% | ||
| Q1 25 | -3.7% | -10.7% | ||
| Q4 24 | -2.8% | -8.2% | ||
| Q3 24 | 9.0% | -27.6% | ||
| Q2 24 | 5.8% | 3.7% | ||
| Q1 24 | 2.6% | -92.7% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $-6.04 | $-0.28 | ||
| Q2 25 | $0.44 | $-0.23 | ||
| Q1 25 | $-0.32 | $-0.31 | ||
| Q4 24 | $-0.52 | $-0.20 | ||
| Q3 24 | $0.77 | $-0.82 | ||
| Q2 24 | $0.46 | $0.11 | ||
| Q1 24 | $0.19 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $105.8M |
| 总债务越低越好 | $695.6M | $2.7B |
| 股东权益账面价值 | $717.4M | $-1.2B |
| 总资产 | $2.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势,按日历期对齐
| Q4 25 | — | $105.8M | ||
| Q3 25 | $66.3M | $99.5M | ||
| Q2 25 | $62.6M | $103.9M | ||
| Q1 25 | $50.0M | $128.0M | ||
| Q4 24 | $97.7M | $144.0M | ||
| Q3 24 | $94.0M | $157.1M | ||
| Q2 24 | $56.1M | $190.2M | ||
| Q1 24 | $44.4M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | $695.6M | $2.8B | ||
| Q2 25 | $746.4M | $2.8B | ||
| Q1 25 | $725.2M | $2.8B | ||
| Q4 24 | $737.2M | $2.8B | ||
| Q3 24 | $51.4M | $2.8B | ||
| Q2 24 | $51.5M | $2.9B | ||
| Q1 24 | $61.6M | $3.0B |
| Q4 25 | — | $-1.2B | ||
| Q3 25 | $717.4M | $-1.2B | ||
| Q2 25 | $1.0B | $-1.1B | ||
| Q1 25 | $972.1M | $-1.1B | ||
| Q4 24 | $1.0B | $-1.0B | ||
| Q3 24 | $594.1M | $-949.7M | ||
| Q2 24 | $566.1M | $-756.2M | ||
| Q1 24 | $555.0M | $-787.2M |
| Q4 25 | — | $2.8B | ||
| Q3 25 | $2.0B | $2.8B | ||
| Q2 25 | $2.3B | $2.9B | ||
| Q1 25 | $2.2B | $3.0B | ||
| Q4 24 | $2.3B | $3.1B | ||
| Q3 24 | $872.5M | $3.1B | ||
| Q2 24 | $837.2M | $3.4B | ||
| Q1 24 | $813.4M | $3.5B |
| Q4 25 | — | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.7M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $46.2M | $56.0M |
| 自由现金流率自由现金流/营收 | 9.3% | 8.2% |
| 资本支出强度资本支出/营收 | 2.9% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $27.5M | $90.6M |
8季度趋势,按日历期对齐
| Q4 25 | — | $59.7M | ||
| Q3 25 | $60.7M | $70.7M | ||
| Q2 25 | $28.5M | $8.4M | ||
| Q1 25 | $-12.5M | $12.6M | ||
| Q4 24 | $5.5M | $54.3M | ||
| Q3 24 | $46.4M | $51.8M | ||
| Q2 24 | $33.1M | $24.1M | ||
| Q1 24 | $3.9M | $-90.3M |
| Q4 25 | — | $56.0M | ||
| Q3 25 | $46.2M | $42.7M | ||
| Q2 25 | $13.6M | $-12.4M | ||
| Q1 25 | $-24.1M | $4.3M | ||
| Q4 24 | $-8.2M | $34.4M | ||
| Q3 24 | $40.1M | $27.3M | ||
| Q2 24 | $25.5M | $-14.5M | ||
| Q1 24 | $-5.7M | $-118.4M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 9.3% | 6.4% | ||
| Q2 25 | 3.0% | -1.9% | ||
| Q1 25 | -6.0% | 0.6% | ||
| Q4 24 | -1.7% | 5.0% | ||
| Q3 24 | 14.3% | 4.0% | ||
| Q2 24 | 9.6% | -2.1% | ||
| Q1 24 | -2.4% | -17.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 2.9% | 4.2% | ||
| Q2 25 | 3.3% | 3.1% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | 2.8% | 2.9% | ||
| Q3 24 | 2.2% | 3.6% | ||
| Q2 24 | 2.9% | 5.6% | ||
| Q1 24 | 4.0% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 2.15× | 0.96× | ||
| Q1 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |