vs
NEXPOINT DIVERSIFIED REAL ESTATE TRUST（NXDT）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
NEXPOINT DIVERSIFIED REAL ESTATE TRUST的季度营收约是Rent the Runway, Inc.的1.7倍（$18.4M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -193.1%，领先914.8%），Rent the Runway, Inc.同比增速更快（10.4% vs -29.0%），过去两年NEXPOINT DIVERSIFIED REAL ESTATE TRUST的营收复合增速更高（19.9% vs 1.0%）
NexPoint多元化房地产信托是一家美国上市房地产投资信托，专注于收购、运营和优化覆盖多户住宅、工业物业、办公楼及社区零售空间的多元资产组合，通过租金收入和长期资产增值为投资者创造回报。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
NXDT vs RENT — 直观对比
营收规模更大
NXDT
是对方的1.7倍
$10.6M
营收增速更快
RENT
高出39.5%
-29.0%
净利率更高
RENT
高出914.8%
-193.1%
两年增速更快
NXDT
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.4M | $10.6M |
| 净利润 | $-35.5M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | -18.8% | -152.8% |
| 净利率 | -193.1% | 721.7% |
| 营收同比 | -29.0% | 10.4% |
| 净利润同比 | -291.1% | 504.8% |
| 每股收益（稀释后） | $-0.73 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXDTRENT
| Q4 25 | $18.4M | $10.6M | ||
| Q3 25 | $17.5M | $11.7M | ||
| Q2 25 | $21.0M | $7.6M | ||
| Q1 25 | $29.1M | $11.8M | ||
| Q4 24 | $25.9M | $9.6M | ||
| Q3 24 | $22.2M | $10.4M | ||
| Q2 24 | $22.3M | $8.9M | ||
| Q1 24 | $12.8M | $10.4M |
净利润NXDTRENT
| Q4 25 | $-35.5M | $76.5M | ||
| Q3 25 | $-13.7M | $-26.4M | ||
| Q2 25 | $-45.3M | $-26.1M | ||
| Q1 25 | $-34.3M | $-13.4M | ||
| Q4 24 | $-9.1M | $-18.9M | ||
| Q3 24 | $-10.0M | $-15.6M | ||
| Q2 24 | $-9.8M | $-22.0M | ||
| Q1 24 | $-22.7M | $-24.8M |
毛利率NXDTRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率NXDTRENT
| Q4 25 | -18.8% | -152.8% | ||
| Q3 25 | -19.1% | -171.8% | ||
| Q2 25 | -0.6% | -259.2% | ||
| Q1 25 | 19.0% | -65.3% | ||
| Q4 24 | 3.6% | -142.7% | ||
| Q3 24 | -26.8% | -92.3% | ||
| Q2 24 | 2.7% | -185.4% | ||
| Q1 24 | 2.1% | -185.6% |
净利率NXDTRENT
| Q4 25 | -193.1% | 721.7% | ||
| Q3 25 | -78.4% | -225.6% | ||
| Q2 25 | -215.1% | -343.4% | ||
| Q1 25 | -118.0% | -113.6% | ||
| Q4 24 | -35.0% | -196.9% | ||
| Q3 24 | -45.2% | -150.0% | ||
| Q2 24 | -43.9% | -247.2% | ||
| Q1 24 | -177.3% | -238.5% |
每股收益（稀释后）NXDTRENT
| Q4 25 | $-0.73 | $13.65 | ||
| Q3 25 | $-0.29 | $-6.55 | ||
| Q2 25 | $-0.99 | $-6.58 | ||
| Q1 25 | $-0.80 | $-2.72 | ||
| Q4 24 | $-0.20 | $-4.70 | ||
| Q3 24 | $-0.25 | $-4.17 | ||
| Q2 24 | $-0.24 | $-6.03 | ||
| Q1 24 | $-0.59 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.2M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $700.1M | $-35.1M |
| 总资产 | $1.1B | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NXDTRENT
| Q4 25 | $8.2M | $50.7M | ||
| Q3 25 | $5.3M | $43.6M | ||
| Q2 25 | $4.7M | $70.4M | ||
| Q1 25 | $9.5M | $77.4M | ||
| Q4 24 | $8.8M | $74.1M | ||
| Q3 24 | $8.5M | $76.6M | ||
| Q2 24 | $28.4M | $82.0M | ||
| Q1 24 | $20.2M | $84.0M |
总债务NXDTRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NXDTRENT
| Q4 25 | $700.1M | $-35.1M | ||
| Q3 25 | $739.0M | $-232.1M | ||
| Q2 25 | $752.7M | $-207.1M | ||
| Q1 25 | $802.7M | $-182.5M | ||
| Q4 24 | $836.5M | $-171.2M | ||
| Q3 24 | $842.9M | $-154.5M | ||
| Q2 24 | $859.1M | $-141.3M | ||
| Q1 24 | $863.0M | $-122.3M |
总资产NXDTRENT
| Q4 25 | $1.1B | $231.0M | ||
| Q3 25 | $1.1B | $219.0M | ||
| Q2 25 | $1.1B | $245.3M | ||
| Q1 25 | $1.2B | $240.0M | ||
| Q4 24 | $1.2B | $251.6M | ||
| Q3 24 | $1.2B | $257.4M | ||
| Q2 24 | $1.2B | $278.4M | ||
| Q1 24 | $1.1B | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.2M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NXDTRENT
| Q4 25 | $9.2M | $-1.4M | ||
| Q3 25 | $835.0K | $-10.5M | ||
| Q2 25 | $75.0K | $8.3M | ||
| Q1 25 | $7.1M | $1.4M | ||
| Q4 24 | $-11.7M | $4.7M | ||
| Q3 24 | $497.0K | $2.2M | ||
| Q2 24 | $-5.5M | $4.6M | ||
| Q1 24 | $-2.6M | $-8.0M |
现金转化率NXDTRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
