vs
恩智浦（NXPI）与PAR PACIFIC HOLDINGS, INC.（PARR）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是PAR PACIFIC HOLDINGS, INC.的1.8倍（$3.2B vs $1.8B），恩智浦净利率更高（35.3% vs 4.3%，领先31.0%），PAR PACIFIC HOLDINGS, INC.同比增速更快（-1.0% vs -5.0%），恩智浦自由现金流更多（$714.0M vs $66.3M），过去两年恩智浦的营收复合增速更高（0.9% vs -4.3%）
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
Par Pacific Holdings是总部位于美国休斯顿的油气勘探生产企业，曾在破产重组后以Par Petroleum Corporation为名运营，2015年10月20日正式更名为现名，2017年入选《财富》美国1000强企业。
NXPI vs PARR — 直观对比
营收规模更大
NXPI
是对方的1.8倍
$1.8B
营收增速更快
PARR
高出4.0%
-5.0%
净利率更高
NXPI
高出31.0%
4.3%
自由现金流更多
NXPI
多$647.7M
$66.3M
两年增速更快
NXPI
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $1.8B |
| 净利润 | $1.1B | $77.7M |
| 毛利率 | 59.5% | — |
| 营业利润率 | — | 5.5% |
| 净利率 | 35.3% | 4.3% |
| 营收同比 | -5.0% | -1.0% |
| 净利润同比 | 147.0% | 239.5% |
| 每股收益（稀释后） | $4.43 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXPIPARR
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.3B | $1.8B | ||
| Q3 25 | $3.2B | $2.0B | ||
| Q2 25 | $2.9B | $1.9B | ||
| Q1 25 | $2.8B | $1.7B | ||
| Q4 24 | $3.1B | $1.8B | ||
| Q3 24 | $3.3B | $2.1B | ||
| Q2 24 | $3.1B | $2.0B |
净利润NXPIPARR
| Q1 26 | $1.1B | — | ||
| Q4 25 | $455.0M | $77.7M | ||
| Q3 25 | $631.0M | $262.6M | ||
| Q2 25 | $445.0M | $59.5M | ||
| Q1 25 | $490.0M | $-30.4M | ||
| Q4 24 | $495.0M | $-55.7M | ||
| Q3 24 | $718.0M | $7.5M | ||
| Q2 24 | $658.0M | $18.6M |
毛利率NXPIPARR
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | — | ||
| Q3 25 | 56.3% | — | ||
| Q2 25 | 53.4% | — | ||
| Q1 25 | 55.0% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 57.4% | — | ||
| Q2 24 | 57.3% | — |
营业利润率NXPIPARR
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 5.5% | ||
| Q3 25 | 28.1% | 17.8% | ||
| Q2 25 | 23.5% | 5.1% | ||
| Q1 25 | 25.5% | -0.9% | ||
| Q4 24 | 21.7% | -2.6% | ||
| Q3 24 | 30.5% | 1.7% | ||
| Q2 24 | 28.7% | 2.4% |
净利率NXPIPARR
| Q1 26 | 35.3% | — | ||
| Q4 25 | 13.6% | 4.3% | ||
| Q3 25 | 19.9% | 13.0% | ||
| Q2 25 | 15.2% | 3.1% | ||
| Q1 25 | 17.3% | -1.7% | ||
| Q4 24 | 15.9% | -3.0% | ||
| Q3 24 | 22.1% | 0.3% | ||
| Q2 24 | 21.0% | 0.9% |
每股收益（稀释后）NXPIPARR
| Q1 26 | $4.43 | — | ||
| Q4 25 | $1.80 | $1.40 | ||
| Q3 25 | $2.48 | $5.16 | ||
| Q2 25 | $1.75 | $1.17 | ||
| Q1 25 | $1.92 | $-0.57 | ||
| Q4 24 | $1.93 | $-0.98 | ||
| Q3 24 | $2.79 | $0.13 | ||
| Q2 24 | $2.54 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $164.1M |
| 总债务越低越好 | $11.7B | $802.9M |
| 股东权益账面价值 | $10.9B | $1.5B |
| 总资产 | $27.1B | $3.8B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资NXPIPARR
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.3B | $164.1M | ||
| Q3 25 | $3.5B | $159.1M | ||
| Q2 25 | $3.2B | $169.2M | ||
| Q1 25 | $4.0B | $133.7M | ||
| Q4 24 | $3.3B | $191.9M | ||
| Q3 24 | $2.7B | $183.0M | ||
| Q2 24 | $2.9B | $179.7M |
总债务NXPIPARR
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | $802.9M | ||
| Q3 25 | $11.0B | $967.1M | ||
| Q2 25 | $9.5B | $1.1B | ||
| Q1 25 | $10.2B | $1.2B | ||
| Q4 24 | $10.4B | $1.1B | ||
| Q3 24 | $9.7B | $1.0B | ||
| Q2 24 | $9.7B | $1.1B |
股东权益NXPIPARR
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | $1.5B | ||
| Q3 25 | $10.0B | $1.4B | ||
| Q2 25 | $9.6B | $1.1B | ||
| Q1 25 | $9.3B | $1.1B | ||
| Q4 24 | $9.2B | $1.2B | ||
| Q3 24 | $9.4B | $1.3B | ||
| Q2 24 | $9.0B | $1.3B |
总资产NXPIPARR
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | $3.8B | ||
| Q3 25 | $26.4B | $4.1B | ||
| Q2 25 | $25.3B | $3.9B | ||
| Q1 25 | $25.2B | $3.8B | ||
| Q4 24 | $24.4B | $3.8B | ||
| Q3 24 | $23.7B | $3.9B | ||
| Q2 24 | $23.2B | $3.9B |
负债/权益比NXPIPARR
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | 0.53× | ||
| Q3 25 | 1.09× | 0.69× | ||
| Q2 25 | 0.99× | 0.97× | ||
| Q1 25 | 1.10× | 1.04× | ||
| Q4 24 | 1.13× | 0.93× | ||
| Q3 24 | 1.03× | 0.83× | ||
| Q2 24 | 1.07× | 0.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $93.8M |
| 自由现金流经营现金流 - 资本支出 | $714.0M | $66.3M |
| 自由现金流率自由现金流/营收 | 22.4% | 3.7% |
| 资本支出强度资本支出/营收 | 2.5% | 1.5% |
| 现金转化率经营现金流/净利润 | — | 1.21× |
| 过去12个月自由现金流最近4个季度 | $2.7B | $296.5M |
8季度趋势，按日历期对齐
经营现金流NXPIPARR
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | $93.8M | ||
| Q3 25 | $585.0M | $219.4M | ||
| Q2 25 | $779.0M | $133.6M | ||
| Q1 25 | $565.0M | $-1.4M | ||
| Q4 24 | $391.0M | $-15.5M | ||
| Q3 24 | $779.0M | $78.5M | ||
| Q2 24 | $761.0M | $-4.7M |
自由现金流NXPIPARR
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | $66.3M | ||
| Q3 25 | $508.0M | $187.1M | ||
| Q2 25 | $696.0M | $85.5M | ||
| Q1 25 | $426.0M | $-42.3M | ||
| Q4 24 | $261.0M | $-63.1M | ||
| Q3 24 | $593.0M | $50.2M | ||
| Q2 24 | $576.0M | $-41.6M |
自由现金流率NXPIPARR
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 3.7% | ||
| Q3 25 | 16.0% | 9.3% | ||
| Q2 25 | 23.8% | 4.5% | ||
| Q1 25 | 15.0% | -2.4% | ||
| Q4 24 | 8.4% | -3.4% | ||
| Q3 24 | 18.2% | 2.3% | ||
| Q2 24 | 18.4% | -2.1% |
资本支出强度NXPIPARR
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.9% | 1.5% | ||
| Q3 25 | 2.4% | 1.6% | ||
| Q2 25 | 2.8% | 2.5% | ||
| Q1 25 | 4.9% | 2.3% | ||
| Q4 24 | 4.2% | 2.6% | ||
| Q3 24 | 5.7% | 1.3% | ||
| Q2 24 | 5.9% | 1.8% |
现金转化率NXPIPARR
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 1.21× | ||
| Q3 25 | 0.93× | 0.84× | ||
| Q2 25 | 1.75× | 2.25× | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.79× | — | ||
| Q3 24 | 1.08× | 10.48× | ||
| Q2 24 | 1.16× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXPI
暂无分部数据
PARR
| Distillates | $750.6M | 41% |
| Gasoline | $603.9M | 33% |
| Other Refined Products | $348.8M | 19% |
| Logistics | $73.7M | 4% |
| Other Revenues | $44.8M | 2% |
