vs
恩智浦（NXPI）与Public Service Enterprise Group（PEG）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是Public Service Enterprise Group的1.1倍（$3.2B vs $2.9B），恩智浦净利率更高（35.3% vs 10.8%，领先24.5%），Public Service Enterprise Group同比增速更快（18.3% vs -5.0%），恩智浦自由现金流更多（$714.0M vs $-408.0M），过去两年Public Service Enterprise Group的营收复合增速更高（2.8% vs 0.9%）
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
PSEG（Public Service Enterprise Group）是一家公开上市的能源企业，1985年正式成立，发展渊源可追溯至1903年，自创立以来总部始终位于美国新泽西州纽瓦克市，深耕能源领域多年，在北美能源市场拥有稳定的行业地位与市场份额。
NXPI vs PEG — 直观对比
营收规模更大
NXPI
是对方的1.1倍
$2.9B
营收增速更快
PEG
高出23.3%
-5.0%
净利率更高
NXPI
高出24.5%
10.8%
自由现金流更多
NXPI
多$1.1B
$-408.0M
两年增速更快
PEG
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.9B |
| 净利润 | $1.1B | $315.0M |
| 毛利率 | 59.5% | — |
| 营业利润率 | — | 17.5% |
| 净利率 | 35.3% | 10.8% |
| 营收同比 | -5.0% | 18.3% |
| 净利润同比 | 147.0% | 10.1% |
| 每股收益（稀释后） | $4.43 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXPIPEG
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.3B | $2.9B | ||
| Q3 25 | $3.2B | $3.2B | ||
| Q2 25 | $2.9B | $2.8B | ||
| Q1 25 | $2.8B | $3.2B | ||
| Q4 24 | $3.1B | $2.5B | ||
| Q3 24 | $3.3B | $2.6B | ||
| Q2 24 | $3.1B | $2.4B |
净利润NXPIPEG
| Q1 26 | $1.1B | — | ||
| Q4 25 | $455.0M | $315.0M | ||
| Q3 25 | $631.0M | $622.0M | ||
| Q2 25 | $445.0M | $585.0M | ||
| Q1 25 | $490.0M | $589.0M | ||
| Q4 24 | $495.0M | $286.0M | ||
| Q3 24 | $718.0M | $520.0M | ||
| Q2 24 | $658.0M | $434.0M |
毛利率NXPIPEG
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | — | ||
| Q3 25 | 56.3% | — | ||
| Q2 25 | 53.4% | — | ||
| Q1 25 | 55.0% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 57.4% | — | ||
| Q2 24 | 57.3% | — |
营业利润率NXPIPEG
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 17.5% | ||
| Q3 25 | 28.1% | 26.5% | ||
| Q2 25 | 23.5% | 29.1% | ||
| Q1 25 | 25.5% | 24.7% | ||
| Q4 24 | 21.7% | 18.1% | ||
| Q3 24 | 30.5% | 24.3% | ||
| Q2 24 | 28.7% | 24.0% |
净利率NXPIPEG
| Q1 26 | 35.3% | — | ||
| Q4 25 | 13.6% | 10.8% | ||
| Q3 25 | 19.9% | 19.3% | ||
| Q2 25 | 15.2% | 20.9% | ||
| Q1 25 | 17.3% | 18.3% | ||
| Q4 24 | 15.9% | 11.6% | ||
| Q3 24 | 22.1% | 19.7% | ||
| Q2 24 | 21.0% | 17.9% |
每股收益（稀释后）NXPIPEG
| Q1 26 | $4.43 | — | ||
| Q4 25 | $1.80 | $0.63 | ||
| Q3 25 | $2.48 | $1.24 | ||
| Q2 25 | $1.75 | $1.17 | ||
| Q1 25 | $1.92 | $1.18 | ||
| Q4 24 | $1.93 | $0.57 | ||
| Q3 24 | $2.79 | $1.04 | ||
| Q2 24 | $2.54 | $0.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $132.0M |
| 总债务越低越好 | $11.7B | $22.5B |
| 股东权益账面价值 | $10.9B | $17.0B |
| 总资产 | $27.1B | $57.6B |
| 负债/权益比越低杠杆越低 | 1.07× | 1.33× |
8季度趋势，按日历期对齐
现金及短期投资NXPIPEG
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.3B | $132.0M | ||
| Q3 25 | $3.5B | $334.0M | ||
| Q2 25 | $3.2B | $186.0M | ||
| Q1 25 | $4.0B | $894.0M | ||
| Q4 24 | $3.3B | $125.0M | ||
| Q3 24 | $2.7B | $203.0M | ||
| Q2 24 | $2.9B | $113.0M |
总债务NXPIPEG
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | $22.5B | ||
| Q3 25 | $11.0B | $22.5B | ||
| Q2 25 | $9.5B | $22.6B | ||
| Q1 25 | $10.2B | $23.0B | ||
| Q4 24 | $10.4B | $21.1B | ||
| Q3 24 | $9.7B | $21.4B | ||
| Q2 24 | $9.7B | $20.5B |
股东权益NXPIPEG
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | $17.0B | ||
| Q3 25 | $10.0B | $17.0B | ||
| Q2 25 | $9.6B | $16.7B | ||
| Q1 25 | $9.3B | $16.4B | ||
| Q4 24 | $9.2B | $16.1B | ||
| Q3 24 | $9.4B | $16.1B | ||
| Q2 24 | $9.0B | $15.8B |
总资产NXPIPEG
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | $57.6B | ||
| Q3 25 | $26.4B | $56.9B | ||
| Q2 25 | $25.3B | $56.0B | ||
| Q1 25 | $25.2B | $55.6B | ||
| Q4 24 | $24.4B | $54.6B | ||
| Q3 24 | $23.7B | $54.1B | ||
| Q2 24 | $23.2B | $52.4B |
负债/权益比NXPIPEG
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | 1.33× | ||
| Q3 25 | 1.09× | 1.33× | ||
| Q2 25 | 0.99× | 1.36× | ||
| Q1 25 | 1.10× | 1.40× | ||
| Q4 24 | 1.13× | 1.31× | ||
| Q3 24 | 1.03× | 1.33× | ||
| Q2 24 | 1.07× | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $721.0M |
| 自由现金流经营现金流 - 资本支出 | $714.0M | $-408.0M |
| 自由现金流率自由现金流/营收 | 22.4% | -14.0% |
| 资本支出强度资本支出/营收 | 2.5% | 38.7% |
| 现金转化率经营现金流/净利润 | — | 2.29× |
| 过去12个月自由现金流最近4个季度 | $2.7B | $26.0M |
8季度趋势，按日历期对齐
经营现金流NXPIPEG
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | $721.0M | ||
| Q3 25 | $585.0M | $1.1B | ||
| Q2 25 | $779.0M | $478.0M | ||
| Q1 25 | $565.0M | $1.0B | ||
| Q4 24 | $391.0M | $367.0M | ||
| Q3 24 | $779.0M | $623.0M | ||
| Q2 24 | $761.0M | $482.0M |
自由现金流NXPIPEG
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | $-408.0M | ||
| Q3 25 | $508.0M | $322.0M | ||
| Q2 25 | $696.0M | $-309.0M | ||
| Q1 25 | $426.0M | $421.0M | ||
| Q4 24 | $261.0M | $-611.0M | ||
| Q3 24 | $593.0M | $-145.0M | ||
| Q2 24 | $576.0M | $-355.0M |
自由现金流率NXPIPEG
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | -14.0% | ||
| Q3 25 | 16.0% | 10.0% | ||
| Q2 25 | 23.8% | -11.0% | ||
| Q1 25 | 15.0% | 13.1% | ||
| Q4 24 | 8.4% | -24.8% | ||
| Q3 24 | 18.2% | -5.5% | ||
| Q2 24 | 18.4% | -14.7% |
资本支出强度NXPIPEG
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.9% | 38.7% | ||
| Q3 25 | 2.4% | 22.6% | ||
| Q2 25 | 2.8% | 28.1% | ||
| Q1 25 | 4.9% | 19.5% | ||
| Q4 24 | 4.2% | 39.7% | ||
| Q3 24 | 5.7% | 29.1% | ||
| Q2 24 | 5.9% | 34.5% |
现金转化率NXPIPEG
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.29× | ||
| Q3 25 | 0.93× | 1.69× | ||
| Q2 25 | 1.75× | 0.82× | ||
| Q1 25 | 1.15× | 1.78× | ||
| Q4 24 | 0.79× | 1.28× | ||
| Q3 24 | 1.08× | 1.20× | ||
| Q2 24 | 1.16× | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXPI
暂无分部数据
PEG
| PSEG Power Other | $1.1B | 37% |
| Electric Distribution Contracts | $929.0M | 32% |
| Gas Distribution Contracts | $840.0M | 29% |
| Other | $71.0M | 2% |
