vs
恩智浦（NXPI）与PENN Entertainment, Inc.（PENN）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是PENN Entertainment, Inc.的1.8倍（$3.2B vs $1.8B），恩智浦净利率更高（35.3% vs -0.2%，领先35.4%），PENN Entertainment, Inc.同比增速更快（6.4% vs -5.0%），过去两年PENN Entertainment, Inc.的营收复合增速更高（3.4% vs 0.9%）
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
Penn Entertainment, Inc.（前称宾州国家博彩）是美国知名娱乐企业，业务涵盖综合娱乐运营、体育内容供给及赌场博彩服务，旗下运营好莱坞赌场、Ameristar、Boomtown等品牌，在全美20个州拥有43处经营场所，同时持有加拿大数字媒体企业Score Media and Gaming的所有权。
NXPI vs PENN — 直观对比
营收规模更大
NXPI
是对方的1.8倍
$1.8B
营收增速更快
PENN
高出11.4%
-5.0%
净利率更高
NXPI
高出35.4%
-0.2%
两年增速更快
PENN
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $1.8B |
| 净利润 | $1.1B | $-2.8M |
| 毛利率 | 59.5% | — |
| 营业利润率 | — | 5.5% |
| 净利率 | 35.3% | -0.2% |
| 营收同比 | -5.0% | 6.4% |
| 净利润同比 | 147.0% | 66.7% |
| 每股收益（稀释后） | $4.43 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXPIPENN
| Q1 26 | $3.2B | $1.8B | ||
| Q4 25 | $3.3B | $1.8B | ||
| Q3 25 | $3.2B | $1.7B | ||
| Q2 25 | $2.9B | $1.8B | ||
| Q1 25 | $2.8B | $1.7B | ||
| Q4 24 | $3.1B | $1.7B | ||
| Q3 24 | $3.3B | $1.6B | ||
| Q2 24 | $3.1B | $1.7B |
净利润NXPIPENN
| Q1 26 | $1.1B | $-2.8M | ||
| Q4 25 | $455.0M | $-72.9M | ||
| Q3 25 | $631.0M | $-864.6M | ||
| Q2 25 | $445.0M | $-17.4M | ||
| Q1 25 | $490.0M | $111.8M | ||
| Q4 24 | $495.0M | $-133.3M | ||
| Q3 24 | $718.0M | $-36.7M | ||
| Q2 24 | $658.0M | $-26.8M |
毛利率NXPIPENN
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | — | ||
| Q3 25 | 56.3% | — | ||
| Q2 25 | 53.4% | — | ||
| Q1 25 | 55.0% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 57.4% | — | ||
| Q2 24 | 57.3% | — |
营业利润率NXPIPENN
| Q1 26 | — | 5.5% | ||
| Q4 25 | 22.3% | -1.0% | ||
| Q3 25 | 28.1% | -45.2% | ||
| Q2 25 | 23.5% | 4.4% | ||
| Q1 25 | 25.5% | 2.6% | ||
| Q4 24 | 21.7% | -2.9% | ||
| Q3 24 | 30.5% | 4.1% | ||
| Q2 24 | 28.7% | 4.5% |
净利率NXPIPENN
| Q1 26 | 35.3% | -0.2% | ||
| Q4 25 | 13.6% | -4.0% | ||
| Q3 25 | 19.9% | -50.3% | ||
| Q2 25 | 15.2% | -1.0% | ||
| Q1 25 | 17.3% | 6.7% | ||
| Q4 24 | 15.9% | -8.0% | ||
| Q3 24 | 22.1% | -2.2% | ||
| Q2 24 | 21.0% | -1.6% |
每股收益（稀释后）NXPIPENN
| Q1 26 | $4.43 | $-0.02 | ||
| Q4 25 | $1.80 | $-0.36 | ||
| Q3 25 | $2.48 | $-6.03 | ||
| Q2 25 | $1.75 | $-0.12 | ||
| Q1 25 | $1.92 | $0.68 | ||
| Q4 24 | $1.93 | $-0.87 | ||
| Q3 24 | $2.79 | $-0.24 | ||
| Q2 24 | $2.54 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $708.0M |
| 总债务越低越好 | $11.7B | — |
| 股东权益账面价值 | $10.9B | — |
| 总资产 | $27.1B | — |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NXPIPENN
| Q1 26 | $3.7B | $708.0M | ||
| Q4 25 | $3.3B | $686.6M | ||
| Q3 25 | $3.5B | $660.1M | ||
| Q2 25 | $3.2B | $671.6M | ||
| Q1 25 | $4.0B | $591.6M | ||
| Q4 24 | $3.3B | $706.6M | ||
| Q3 24 | $2.7B | $834.0M | ||
| Q2 24 | $2.9B | $877.6M |
总债务NXPIPENN
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | $2.9B | ||
| Q3 25 | $11.0B | $2.9B | ||
| Q2 25 | $9.5B | $2.8B | ||
| Q1 25 | $10.2B | $2.6B | ||
| Q4 24 | $10.4B | $2.8B | ||
| Q3 24 | $9.7B | $2.8B | ||
| Q2 24 | $9.7B | $2.8B |
股东权益NXPIPENN
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | $1.8B | ||
| Q3 25 | $10.0B | $2.0B | ||
| Q2 25 | $9.6B | $3.0B | ||
| Q1 25 | $9.3B | $3.0B | ||
| Q4 24 | $9.2B | $2.9B | ||
| Q3 24 | $9.4B | $3.1B | ||
| Q2 24 | $9.0B | $3.1B |
总资产NXPIPENN
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | $14.3B | ||
| Q3 25 | $26.4B | $14.3B | ||
| Q2 25 | $25.3B | $15.2B | ||
| Q1 25 | $25.2B | $15.1B | ||
| Q4 24 | $24.4B | $15.3B | ||
| Q3 24 | $23.7B | $15.5B | ||
| Q2 24 | $23.2B | $15.5B |
负债/权益比NXPIPENN
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | 1.58× | ||
| Q3 25 | 1.09× | 1.46× | ||
| Q2 25 | 0.99× | 0.94× | ||
| Q1 25 | 1.10× | 0.89× | ||
| Q4 24 | 1.13× | 0.98× | ||
| Q3 24 | 1.03× | 0.91× | ||
| Q2 24 | 1.07× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $714.0M | — |
| 自由现金流率自由现金流/营收 | 22.4% | — |
| 资本支出强度资本支出/营收 | 2.5% | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.7B | — |
8季度趋势，按日历期对齐
经营现金流NXPIPENN
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | $107.2M | ||
| Q3 25 | $585.0M | $180.9M | ||
| Q2 25 | $779.0M | $178.2M | ||
| Q1 25 | $565.0M | $41.9M | ||
| Q4 24 | $391.0M | $102.9M | ||
| Q3 24 | $779.0M | $174.7M | ||
| Q2 24 | $761.0M | $150.4M |
自由现金流NXPIPENN
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | $-83.2M | ||
| Q3 25 | $508.0M | $8.2M | ||
| Q2 25 | $696.0M | $18.8M | ||
| Q1 25 | $426.0M | $-83.3M | ||
| Q4 24 | $261.0M | $-118.1M | ||
| Q3 24 | $593.0M | $42.6M | ||
| Q2 24 | $576.0M | $62.2M |
自由现金流率NXPIPENN
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | -4.6% | ||
| Q3 25 | 16.0% | 0.5% | ||
| Q2 25 | 23.8% | 1.1% | ||
| Q1 25 | 15.0% | -5.0% | ||
| Q4 24 | 8.4% | -7.1% | ||
| Q3 24 | 18.2% | 2.6% | ||
| Q2 24 | 18.4% | 3.7% |
资本支出强度NXPIPENN
| Q1 26 | 2.5% | 5.3% | ||
| Q4 25 | 2.9% | 10.5% | ||
| Q3 25 | 2.4% | 10.1% | ||
| Q2 25 | 2.8% | 9.0% | ||
| Q1 25 | 4.9% | 7.5% | ||
| Q4 24 | 4.2% | 13.2% | ||
| Q3 24 | 5.7% | 8.1% | ||
| Q2 24 | 5.9% | 5.3% |
现金转化率NXPIPENN
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 0.93× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.15× | 0.37× | ||
| Q4 24 | 0.79× | — | ||
| Q3 24 | 1.08× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXPI
暂无分部数据
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $290.1M | 16% |
| South segment (2) | $288.3M | 16% |
| Midwest segment (4) | $282.9M | 16% |
| West segment (3) | $129.7M | 7% |
| Other | $101.0M | 6% |
