vs
恩智浦（NXPI）与泰克资源有限公司（TECK）财务数据对比。点击上方公司名可切换其他公司
泰克资源有限公司的季度营收约是恩智浦的2.0倍（$6.3B vs $3.2B）
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
泰克资源是一家总部位于加拿大不列颠哥伦比亚省温哥华的多元化自然资源企业，主营采矿与矿产开发业务，核心产品包括炼钢用煤、铜、锌及能源产品，同时生产铅、银、金、钼、锗、铟、镉等副产品，2001年由Teck与Cominco合并成立。
NXPI vs TECK — 直观对比
营收规模更大
TECK
是对方的2.0倍
$3.2B
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $6.3B |
| 净利润 | $1.1B | — |
| 毛利率 | 59.5% | 17.0% |
| 营业利润率 | — | -3.0% |
| 净利率 | 35.3% | — |
| 营收同比 | -5.0% | — |
| 净利润同比 | 147.0% | — |
| 每股收益（稀释后） | $4.43 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXPITECK
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.2B | $6.3B | ||
| Q2 25 | $2.9B | $3.4B | ||
| Q1 25 | $2.8B | $1.6B | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.3B | $4.6B | ||
| Q2 24 | $3.1B | $7.3B |
净利润NXPITECK
| Q1 26 | $1.1B | — | ||
| Q4 25 | $455.0M | — | ||
| Q3 25 | $631.0M | — | ||
| Q2 25 | $445.0M | — | ||
| Q1 25 | $490.0M | — | ||
| Q4 24 | $495.0M | — | ||
| Q3 24 | $718.0M | — | ||
| Q2 24 | $658.0M | — |
毛利率NXPITECK
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | — | ||
| Q3 25 | 56.3% | 17.0% | ||
| Q2 25 | 53.4% | 17.2% | ||
| Q1 25 | 55.0% | 10.4% | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 57.4% | 20.7% | ||
| Q2 24 | 57.3% | 42.1% |
营业利润率NXPITECK
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | — | ||
| Q3 25 | 28.1% | -3.0% | ||
| Q2 25 | 23.5% | -3.8% | ||
| Q1 25 | 25.5% | -2.2% | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 30.5% | — | ||
| Q2 24 | 28.7% | 39.8% |
净利率NXPITECK
| Q1 26 | 35.3% | — | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 19.9% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 21.0% | — |
每股收益（稀释后）NXPITECK
| Q1 26 | $4.43 | — | ||
| Q4 25 | $1.80 | — | ||
| Q3 25 | $2.48 | — | ||
| Q2 25 | $1.75 | — | ||
| Q1 25 | $1.92 | — | ||
| Q4 24 | $1.93 | — | ||
| Q3 24 | $2.79 | — | ||
| Q2 24 | $2.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | — |
| 总债务越低越好 | $11.7B | — |
| 股东权益账面价值 | $10.9B | — |
| 总资产 | $27.1B | — |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NXPITECK
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.9B | — |
总债务NXPITECK
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | — | ||
| Q3 25 | $11.0B | — | ||
| Q2 25 | $9.5B | — | ||
| Q1 25 | $10.2B | — | ||
| Q4 24 | $10.4B | — | ||
| Q3 24 | $9.7B | — | ||
| Q2 24 | $9.7B | — |
股东权益NXPITECK
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | — | ||
| Q3 25 | $10.0B | — | ||
| Q2 25 | $9.6B | — | ||
| Q1 25 | $9.3B | — | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.4B | — | ||
| Q2 24 | $9.0B | — |
总资产NXPITECK
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | — | ||
| Q3 25 | $26.4B | — | ||
| Q2 25 | $25.3B | — | ||
| Q1 25 | $25.2B | — | ||
| Q4 24 | $24.4B | — | ||
| Q3 24 | $23.7B | — | ||
| Q2 24 | $23.2B | — |
负债/权益比NXPITECK
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $714.0M | — |
| 自由现金流率自由现金流/营收 | 22.4% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.7B | — |
8季度趋势，按日历期对齐
经营现金流NXPITECK
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | — | ||
| Q3 25 | $585.0M | — | ||
| Q2 25 | $779.0M | — | ||
| Q1 25 | $565.0M | — | ||
| Q4 24 | $391.0M | — | ||
| Q3 24 | $779.0M | — | ||
| Q2 24 | $761.0M | — |
自由现金流NXPITECK
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | — | ||
| Q3 25 | $508.0M | — | ||
| Q2 25 | $696.0M | — | ||
| Q1 25 | $426.0M | — | ||
| Q4 24 | $261.0M | — | ||
| Q3 24 | $593.0M | — | ||
| Q2 24 | $576.0M | — |
自由现金流率NXPITECK
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | — | ||
| Q3 25 | 16.0% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 18.2% | — | ||
| Q2 24 | 18.4% | — |
资本支出强度NXPITECK
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 5.9% | — |
现金转化率NXPITECK
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 0.93× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.79× | — | ||
| Q3 24 | 1.08× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
