vs
恩智浦（NXPI）与施乐（XRX）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是施乐的1.6倍（$3.2B vs $2.0B），施乐同比增速更快（25.7% vs -5.0%），恩智浦自由现金流更多（$714.0M vs $192.0M），过去两年施乐的营收复合增速更高（16.2% vs 0.9%）
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
施乐控股是源自美国的知名办公设备服务商，面向全球超160个国家提供打印机与数码文档相关产品及服务。1959年推出Xerox 914后，施乐成为静电复印市场的开创者，品牌名“xerox”甚至在英语中成为复印的代名词，公司总部现位于美国康涅狄格州诺沃克。
NXPI vs XRX — 直观对比
营收规模更大
NXPI
是对方的1.6倍
$2.0B
营收增速更快
XRX
高出30.7%
-5.0%
自由现金流更多
NXPI
多$522.0M
$192.0M
两年增速更快
XRX
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.0B |
| 净利润 | $1.1B | — |
| 毛利率 | 59.5% | — |
| 营业利润率 | — | — |
| 净利率 | 35.3% | — |
| 营收同比 | -5.0% | 25.7% |
| 净利润同比 | 147.0% | — |
| 每股收益（稀释后） | $4.43 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXPIXRX
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.3B | $2.0B | ||
| Q3 25 | $3.2B | $2.0B | ||
| Q2 25 | $2.9B | $1.6B | ||
| Q1 25 | $2.8B | $1.5B | ||
| Q4 24 | $3.1B | $1.6B | ||
| Q3 24 | $3.3B | $1.5B | ||
| Q2 24 | $3.1B | $1.6B |
净利润NXPIXRX
| Q1 26 | $1.1B | — | ||
| Q4 25 | $455.0M | — | ||
| Q3 25 | $631.0M | $-760.0M | ||
| Q2 25 | $445.0M | $-106.0M | ||
| Q1 25 | $490.0M | $-90.0M | ||
| Q4 24 | $495.0M | — | ||
| Q3 24 | $718.0M | $-1.2B | ||
| Q2 24 | $658.0M | $18.0M |
毛利率NXPIXRX
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | — | ||
| Q3 25 | 56.3% | — | ||
| Q2 25 | 53.4% | — | ||
| Q1 25 | 55.0% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 57.4% | — | ||
| Q2 24 | 57.3% | — |
营业利润率NXPIXRX
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | — | ||
| Q3 25 | 28.1% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 25.5% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 30.5% | — | ||
| Q2 24 | 28.7% | — |
净利率NXPIXRX
| Q1 26 | 35.3% | — | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 19.9% | -38.8% | ||
| Q2 25 | 15.2% | -6.7% | ||
| Q1 25 | 17.3% | -6.2% | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 22.1% | -78.9% | ||
| Q2 24 | 21.0% | 1.1% |
每股收益（稀释后）NXPIXRX
| Q1 26 | $4.43 | — | ||
| Q4 25 | $1.80 | $-0.62 | ||
| Q3 25 | $2.48 | $-6.01 | ||
| Q2 25 | $1.75 | $-0.87 | ||
| Q1 25 | $1.92 | $-0.75 | ||
| Q4 24 | $1.93 | $-0.21 | ||
| Q3 24 | $2.79 | $-9.71 | ||
| Q2 24 | $2.54 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $512.0M |
| 总债务越低越好 | $11.7B | $4.0B |
| 股东权益账面价值 | $10.9B | $444.0M |
| 总资产 | $27.1B | $9.8B |
| 负债/权益比越低杠杆越低 | 1.07× | 9.05× |
8季度趋势，按日历期对齐
现金及短期投资NXPIXRX
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.3B | $512.0M | ||
| Q3 25 | $3.5B | $479.0M | ||
| Q2 25 | $3.2B | $449.0M | ||
| Q1 25 | $4.0B | $336.0M | ||
| Q4 24 | $3.3B | $576.0M | ||
| Q3 24 | $2.7B | $521.0M | ||
| Q2 24 | $2.9B | $485.0M |
总债务NXPIXRX
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | $4.0B | ||
| Q3 25 | $11.0B | $4.1B | ||
| Q2 25 | $9.5B | $3.5B | ||
| Q1 25 | $10.2B | $2.7B | ||
| Q4 24 | $10.4B | $2.8B | ||
| Q3 24 | $9.7B | $2.8B | ||
| Q2 24 | $9.7B | $3.2B |
股东权益NXPIXRX
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | $444.0M | ||
| Q3 25 | $10.0B | $365.0M | ||
| Q2 25 | $9.6B | $1.1B | ||
| Q1 25 | $9.3B | $1.1B | ||
| Q4 24 | $9.2B | $1.1B | ||
| Q3 24 | $9.4B | $1.3B | ||
| Q2 24 | $9.0B | $2.4B |
总资产NXPIXRX
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | $9.8B | ||
| Q3 25 | $26.4B | $10.1B | ||
| Q2 25 | $25.3B | $8.9B | ||
| Q1 25 | $25.2B | $8.2B | ||
| Q4 24 | $24.4B | $8.4B | ||
| Q3 24 | $23.7B | $8.3B | ||
| Q2 24 | $23.2B | $9.5B |
负债/权益比NXPIXRX
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | 9.05× | ||
| Q3 25 | 1.09× | 11.10× | ||
| Q2 25 | 0.99× | 3.11× | ||
| Q1 25 | 1.10× | 2.56× | ||
| Q4 24 | 1.13× | 2.62× | ||
| Q3 24 | 1.03× | 2.11× | ||
| Q2 24 | 1.07× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $208.0M |
| 自由现金流经营现金流 - 资本支出 | $714.0M | $192.0M |
| 自由现金流率自由现金流/营收 | 22.4% | 9.5% |
| 资本支出强度资本支出/营收 | 2.5% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.7B | $187.0M |
8季度趋势，按日历期对齐
经营现金流NXPIXRX
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | $208.0M | ||
| Q3 25 | $585.0M | $116.0M | ||
| Q2 25 | $779.0M | $-11.0M | ||
| Q1 25 | $565.0M | $-89.0M | ||
| Q4 24 | $391.0M | $351.0M | ||
| Q3 24 | $779.0M | $116.0M | ||
| Q2 24 | $761.0M | $123.0M |
自由现金流NXPIXRX
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | $192.0M | ||
| Q3 25 | $508.0M | $104.0M | ||
| Q2 25 | $696.0M | $-15.0M | ||
| Q1 25 | $426.0M | $-94.0M | ||
| Q4 24 | $261.0M | $346.0M | ||
| Q3 24 | $593.0M | $108.0M | ||
| Q2 24 | $576.0M | $117.0M |
自由现金流率NXPIXRX
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 9.5% | ||
| Q3 25 | 16.0% | 5.3% | ||
| Q2 25 | 23.8% | -1.0% | ||
| Q1 25 | 15.0% | -6.5% | ||
| Q4 24 | 8.4% | 21.5% | ||
| Q3 24 | 18.2% | 7.1% | ||
| Q2 24 | 18.4% | 7.4% |
资本支出强度NXPIXRX
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.9% | 0.8% | ||
| Q3 25 | 2.4% | 0.6% | ||
| Q2 25 | 2.8% | 0.3% | ||
| Q1 25 | 4.9% | 0.3% | ||
| Q4 24 | 4.2% | 0.3% | ||
| Q3 24 | 5.7% | 0.5% | ||
| Q2 24 | 5.9% | 0.4% |
现金转化率NXPIXRX
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 0.93× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.79× | — | ||
| Q3 24 | 1.08× | — | ||
| Q2 24 | 1.16× | 6.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXPI
暂无分部数据
XRX
| Other | $596.0M | 29% |
| Manufactured Product Other | $485.0M | 24% |
| Supplies Paper And Other Sales | $483.0M | 24% |
| IT Solutions Segment | $155.0M | 8% |
| CA | $128.0M | 6% |
| IT Products | $100.0M | 5% |
| Rental And Other | $52.0M | 3% |
| Financial Service | $29.0M | 1% |
