vs
NexPoint Residential Trust, Inc.（NXRT）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
NexPoint Residential Trust, Inc.的季度营收约是REGIS CORP的1.1倍（$62.1M vs $57.1M），REGIS CORP同比增速更快（22.3% vs -2.7%），过去两年REGIS CORP的营收复合增速更高（7.8% vs -4.1%）
NexPoint Residential Trust是一家公开上市的房地产投资信托，主要收购、翻新并运营美国阳光地带高增长市场的多户住宅物业，旗下资产以经济型和中端公寓社区为主，旨在通过稳定的租金收入增长和长期资产增值为投资者创造回报。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
NXRT vs RGS — 直观对比
营收规模更大
NXRT
是对方的1.1倍
$57.1M
营收增速更快
RGS
高出24.9%
-2.7%
两年增速更快
RGS
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $62.1M | $57.1M |
| 净利润 | — | $456.0K |
| 毛利率 | — | — |
| 营业利润率 | 8.4% | 10.8% |
| 净利率 | — | 0.8% |
| 营收同比 | -2.7% | 22.3% |
| 净利润同比 | — | -94.0% |
| 每股收益（稀释后） | — | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXRTRGS
| Q4 25 | $62.1M | $57.1M | ||
| Q3 25 | $62.8M | $59.0M | ||
| Q2 25 | $63.1M | $60.4M | ||
| Q1 25 | $63.2M | $57.0M | ||
| Q4 24 | $63.8M | $46.7M | ||
| Q3 24 | $64.1M | $46.1M | ||
| Q2 24 | $64.2M | $49.4M | ||
| Q1 24 | $67.6M | $49.2M |
净利润NXRTRGS
| Q4 25 | — | $456.0K | ||
| Q3 25 | $-7.8M | $1.4M | ||
| Q2 25 | $-7.0M | $116.5M | ||
| Q1 25 | $-6.9M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $-8.9M | $-853.0K | ||
| Q2 24 | $10.6M | $91.2M | ||
| Q1 24 | $26.3M | $-2.3M |
营业利润率NXRTRGS
| Q4 25 | 8.4% | 10.8% | ||
| Q3 25 | 11.8% | 10.0% | ||
| Q2 25 | 12.5% | 12.1% | ||
| Q1 25 | 11.7% | 8.8% | ||
| Q4 24 | 18.0% | 11.8% | ||
| Q3 24 | 8.7% | 4.6% | ||
| Q2 24 | 39.7% | — | ||
| Q1 24 | 60.7% | 8.3% |
净利率NXRTRGS
| Q4 25 | — | 0.8% | ||
| Q3 25 | -12.4% | 2.3% | ||
| Q2 25 | -11.1% | 192.9% | ||
| Q1 25 | -10.9% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | -13.8% | -1.9% | ||
| Q2 24 | 16.5% | 184.7% | ||
| Q1 24 | 38.9% | -4.7% |
每股收益（稀释后）NXRTRGS
| Q4 25 | — | $0.16 | ||
| Q3 25 | $-0.31 | $0.49 | ||
| Q2 25 | $-0.28 | $43.67 | ||
| Q1 25 | $-0.27 | $0.08 | ||
| Q4 24 | — | $2.71 | ||
| Q3 24 | $-0.35 | $-0.36 | ||
| Q2 24 | $0.40 | $38.40 | ||
| Q1 24 | $1.00 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7M | $18.4M |
| 总债务越低越好 | $1.6B | $113.3M |
| 股东权益账面价值 | $295.5M | $188.7M |
| 总资产 | $1.9B | $588.3M |
| 负债/权益比越低杠杆越低 | 5.39× | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资NXRTRGS
| Q4 25 | $13.7M | $18.4M | ||
| Q3 25 | $10.8M | $16.6M | ||
| Q2 25 | $13.6M | $17.0M | ||
| Q1 25 | $23.7M | $13.3M | ||
| Q4 24 | $23.1M | $10.2M | ||
| Q3 24 | $17.4M | $6.3M | ||
| Q2 24 | $21.3M | $10.1M | ||
| Q1 24 | $37.2M | $5.9M |
总债务NXRTRGS
| Q4 25 | $1.6B | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | $1.5B | $179.7M |
股东权益NXRTRGS
| Q4 25 | $295.5M | $188.7M | ||
| Q3 25 | $322.9M | $187.6M | ||
| Q2 25 | $347.9M | $185.6M | ||
| Q1 25 | $379.9M | $68.6M | ||
| Q4 24 | $410.4M | $66.7M | ||
| Q3 24 | $447.1M | $56.4M | ||
| Q2 24 | $491.1M | $56.8M | ||
| Q1 24 | $512.8M | $-35.8M |
总资产NXRTRGS
| Q4 25 | $1.9B | $588.3M | ||
| Q3 25 | $1.8B | $592.1M | ||
| Q2 25 | $1.9B | $599.0M | ||
| Q1 25 | $1.9B | $511.2M | ||
| Q4 24 | $1.9B | $530.1M | ||
| Q3 24 | $2.0B | $508.9M | ||
| Q2 24 | $2.0B | $530.5M | ||
| Q1 24 | $2.0B | $543.7M |
负债/权益比NXRTRGS
| Q4 25 | 5.39× | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | 2.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $83.6M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $891.0K |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流NXRTRGS
| Q4 25 | $83.6M | $1.7M | ||
| Q3 25 | $29.3M | $2.3M | ||
| Q2 25 | $19.9M | $6.8M | ||
| Q1 25 | $28.3M | $6.2M | ||
| Q4 24 | $73.6M | $2.1M | ||
| Q3 24 | $27.8M | $-1.3M | ||
| Q2 24 | $19.7M | $5.1M | ||
| Q1 24 | $19.7M | $-277.0K |
自由现金流NXRTRGS
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
自由现金流率NXRTRGS
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
资本支出强度NXRTRGS
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
现金转化率NXRTRGS
| Q4 25 | — | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.86× | 0.06× | ||
| Q1 24 | 0.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXRT
暂无分部数据
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
