vs
NEXSTAR MEDIA GROUP, INC.(NXST)与Reddit, Inc.(RDDT)财务数据对比。点击上方公司名可切换其他公司
NEXSTAR MEDIA GROUP, INC.的季度营收约是Reddit, Inc.的1.9倍($1.3B vs $663.0M),Reddit, Inc.净利率更高(30.8% vs -12.9%,领先43.7%),Reddit, Inc.同比增速更快(69.0% vs -13.4%),Reddit, Inc.自由现金流更多($311.0M vs $136.0M),过去两年Reddit, Inc.的营收复合增速更高(53.6% vs 0.2%)
Nexstar Media Group, Inc.是美国上市传媒企业,总部设于得克萨斯州欧文、曼哈顿中城及芝加哥,1996年6月17日成立。作为美国规模最大的电视台运营商,集团在全美共拥有197家电视台,多数为美国四大广播电视网及MyNetworkTV附属台,覆盖从纽约到得州圣安杰洛等不同规模的市场。
Reddit是美国知名的社交新闻聚合与论坛类社交媒体平台,注册用户可发布链接、文字帖、图片、视频等各类内容,其他用户可对内容进行点赞或点踩,内容按主题归类到用户创建的子板块中,获赞更高的内容会排在板块前列,热度足够的内容还将展示在全站首页。
NXST vs RDDT — 直观对比
营收规模更大
NXST
是对方的1.9倍
$663.0M
营收增速更快
RDDT
高出82.4%
-13.4%
净利率更高
RDDT
高出43.7%
-12.9%
自由现金流更多
RDDT
多$175.0M
$136.0M
两年增速更快
RDDT
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $663.0M |
| 净利润 | $-166.0M | $204.0M |
| 毛利率 | — | 100.0% |
| 营业利润率 | 18.7% | 0.0% |
| 净利率 | -12.9% | 30.8% |
| 营收同比 | -13.4% | 69.0% |
| 净利润同比 | -168.6% | 680.0% |
| 每股收益(稀释后) | $-5.57 | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NXST
RDDT
| Q1 26 | — | $663.0M | ||
| Q4 25 | $1.3B | $725.6M | ||
| Q3 25 | $1.2B | $584.9M | ||
| Q2 25 | $1.2B | $499.6M | ||
| Q1 25 | $1.2B | $392.4M | ||
| Q4 24 | $1.5B | $427.7M | ||
| Q3 24 | $1.4B | $348.4M | ||
| Q2 24 | $1.3B | $281.2M |
净利润
NXST
RDDT
| Q1 26 | — | $204.0M | ||
| Q4 25 | $-166.0M | $251.6M | ||
| Q3 25 | $70.0M | $162.7M | ||
| Q2 25 | $97.0M | $89.3M | ||
| Q1 25 | $108.0M | $26.2M | ||
| Q4 24 | $242.0M | $71.0M | ||
| Q3 24 | $187.0M | $29.9M | ||
| Q2 24 | $118.0M | $-10.1M |
毛利率
NXST
RDDT
| Q1 26 | — | 100.0% | ||
| Q4 25 | — | 91.9% | ||
| Q3 25 | — | 91.0% | ||
| Q2 25 | — | 90.8% | ||
| Q1 25 | — | 90.5% | ||
| Q4 24 | — | 92.6% | ||
| Q3 24 | — | 90.1% | ||
| Q2 24 | — | 89.5% |
营业利润率
NXST
RDDT
| Q1 26 | — | 0.0% | ||
| Q4 25 | 18.7% | 31.9% | ||
| Q3 25 | 14.6% | 23.7% | ||
| Q2 25 | 17.3% | 13.6% | ||
| Q1 25 | 17.8% | 1.0% | ||
| Q4 24 | 28.1% | 12.4% | ||
| Q3 24 | 24.5% | 2.0% | ||
| Q2 24 | 18.9% | -11.0% |
净利率
NXST
RDDT
| Q1 26 | — | 30.8% | ||
| Q4 25 | -12.9% | 34.7% | ||
| Q3 25 | 5.8% | 27.8% | ||
| Q2 25 | 7.9% | 17.9% | ||
| Q1 25 | 8.8% | 6.7% | ||
| Q4 24 | 16.3% | 16.6% | ||
| Q3 24 | 13.7% | 8.6% | ||
| Q2 24 | 9.3% | -3.6% |
每股收益(稀释后)
NXST
RDDT
| Q1 26 | — | $1.01 | ||
| Q4 25 | $-5.57 | $1.24 | ||
| Q3 25 | $2.14 | $0.80 | ||
| Q2 25 | $3.06 | $0.45 | ||
| Q1 25 | $3.37 | $0.13 | ||
| Q4 24 | $7.44 | $4.76 | ||
| Q3 24 | $5.27 | $0.16 | ||
| Q2 24 | $3.54 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | $1.4B |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $2.1B | $3.2B |
| 总资产 | $10.8B | $3.5B |
| 负债/权益比越低杠杆越低 | 3.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
NXST
RDDT
| Q1 26 | — | $1.4B | ||
| Q4 25 | $280.0M | $953.6M | ||
| Q3 25 | $236.0M | $911.7M | ||
| Q2 25 | $234.0M | $734.1M | ||
| Q1 25 | $253.0M | $635.7M | ||
| Q4 24 | $144.0M | $562.1M | ||
| Q3 24 | $181.0M | $515.9M | ||
| Q2 24 | $146.0M | $468.0M |
总债务
NXST
RDDT
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — |
股东权益
NXST
RDDT
| Q1 26 | — | $3.2B | ||
| Q4 25 | $2.1B | $2.9B | ||
| Q3 25 | $2.3B | $2.6B | ||
| Q2 25 | $2.3B | $2.4B | ||
| Q1 25 | $2.2B | $2.2B | ||
| Q4 24 | $2.3B | $2.1B | ||
| Q3 24 | $2.2B | $2.0B | ||
| Q2 24 | $2.3B | $1.9B |
总资产
NXST
RDDT
| Q1 26 | — | $3.5B | ||
| Q4 25 | $10.8B | $3.2B | ||
| Q3 25 | $11.2B | $2.9B | ||
| Q2 25 | $11.3B | $2.6B | ||
| Q1 25 | $11.4B | $2.4B | ||
| Q4 24 | $11.5B | $2.3B | ||
| Q3 24 | $11.7B | $2.2B | ||
| Q2 24 | $11.8B | $2.1B |
负债/权益比
NXST
RDDT
| Q1 26 | — | — | ||
| Q4 25 | 3.07× | — | ||
| Q3 25 | 2.78× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 2.99× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $190.0M | — |
| 自由现金流经营现金流 - 资本支出 | $136.0M | $311.0M |
| 自由现金流率自由现金流/营收 | 10.6% | 46.9% |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $743.0M | $868.6M |
8季度趋势,按日历期对齐
经营现金流
NXST
RDDT
| Q1 26 | — | — | ||
| Q4 25 | $190.0M | $266.8M | ||
| Q3 25 | $117.0M | $185.2M | ||
| Q2 25 | $247.0M | $111.3M | ||
| Q1 25 | $337.0M | $127.6M | ||
| Q4 24 | $411.0M | $90.0M | ||
| Q3 24 | $387.0M | $71.6M | ||
| Q2 24 | $176.0M | $28.4M |
自由现金流
NXST
RDDT
| Q1 26 | — | $311.0M | ||
| Q4 25 | $136.0M | $263.6M | ||
| Q3 25 | $87.0M | $183.1M | ||
| Q2 25 | $218.0M | $110.8M | ||
| Q1 25 | $302.0M | $126.6M | ||
| Q4 24 | $376.0M | $89.2M | ||
| Q3 24 | $358.0M | $70.3M | ||
| Q2 24 | $139.0M | $27.2M |
自由现金流率
NXST
RDDT
| Q1 26 | — | 46.9% | ||
| Q4 25 | 10.6% | 36.3% | ||
| Q3 25 | 7.3% | 31.3% | ||
| Q2 25 | 17.7% | 22.2% | ||
| Q1 25 | 24.5% | 32.3% | ||
| Q4 24 | 25.3% | 20.8% | ||
| Q3 24 | 26.2% | 20.2% | ||
| Q2 24 | 11.0% | 9.7% |
资本支出强度
NXST
RDDT
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 0.4% | ||
| Q3 25 | 2.5% | 0.4% | ||
| Q2 25 | 2.4% | 0.1% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 2.4% | 0.2% | ||
| Q3 24 | 2.1% | 0.4% | ||
| Q2 24 | 2.9% | 0.4% |
现金转化率
NXST
RDDT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.06× | ||
| Q3 25 | 1.67× | 1.14× | ||
| Q2 25 | 2.55× | 1.25× | ||
| Q1 25 | 3.12× | 4.88× | ||
| Q4 24 | 1.70× | 1.27× | ||
| Q3 24 | 2.07× | 2.40× | ||
| Q2 24 | 1.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
RDDT
暂无分部数据