vs
NEXSTAR MEDIA GROUP, INC.（NXST）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是NEXSTAR MEDIA GROUP, INC.的1.1倍（$1.4B vs $1.3B），瑞思迈净利率更高（27.6% vs -12.9%，领先40.5%），瑞思迈同比增速更快（11.0% vs -13.4%），过去两年瑞思迈的营收复合增速更高（7.9% vs 0.2%）
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
NXST vs RMD — 直观对比
营收规模更大
RMD
是对方的1.1倍
$1.3B
营收增速更快
RMD
高出24.4%
-13.4%
净利率更高
RMD
高出40.5%
-12.9%
两年增速更快
RMD
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.4B |
| 净利润 | $-166.0M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 18.7% | 34.6% |
| 净利率 | -12.9% | 27.6% |
| 营收同比 | -13.4% | 11.0% |
| 净利润同比 | -168.6% | 13.9% |
| 每股收益（稀释后） | $-5.57 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXSTRMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.3B | $1.2B |
净利润NXSTRMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $-166.0M | $392.6M | ||
| Q3 25 | $70.0M | $348.5M | ||
| Q2 25 | $97.0M | $379.7M | ||
| Q1 25 | $108.0M | $365.0M | ||
| Q4 24 | $242.0M | $344.6M | ||
| Q3 24 | $187.0M | $311.4M | ||
| Q2 24 | $118.0M | $292.2M |
毛利率NXSTRMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% | ||
| Q2 24 | — | 58.5% |
营业利润率NXSTRMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 18.7% | 34.6% | ||
| Q3 25 | 14.6% | 33.4% | ||
| Q2 25 | 17.3% | 33.7% | ||
| Q1 25 | 17.8% | 33.0% | ||
| Q4 24 | 28.1% | 32.5% | ||
| Q3 24 | 24.5% | 31.6% | ||
| Q2 24 | 18.9% | 31.2% |
净利率NXSTRMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | -12.9% | 27.6% | ||
| Q3 25 | 5.8% | 26.1% | ||
| Q2 25 | 7.9% | 28.2% | ||
| Q1 25 | 8.8% | 28.3% | ||
| Q4 24 | 16.3% | 26.9% | ||
| Q3 24 | 13.7% | 25.4% | ||
| Q2 24 | 9.3% | 23.9% |
每股收益（稀释后）NXSTRMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $-5.57 | $2.68 | ||
| Q3 25 | $2.14 | $2.37 | ||
| Q2 25 | $3.06 | $2.58 | ||
| Q1 25 | $3.37 | $2.48 | ||
| Q4 24 | $7.44 | $2.34 | ||
| Q3 24 | $5.27 | $2.11 | ||
| Q2 24 | $3.54 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | $1.4B |
| 总债务越低越好 | $6.3B | $663.8M |
| 股东权益账面价值 | $2.1B | $6.3B |
| 总资产 | $10.8B | $8.5B |
| 负债/权益比越低杠杆越低 | 3.07× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资NXSTRMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $280.0M | $1.4B | ||
| Q3 25 | $236.0M | $1.4B | ||
| Q2 25 | $234.0M | $1.2B | ||
| Q1 25 | $253.0M | $932.7M | ||
| Q4 24 | $144.0M | $521.9M | ||
| Q3 24 | $181.0M | $426.4M | ||
| Q2 24 | $146.0M | $238.4M |
总债务NXSTRMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $6.3B | $403.9M | ||
| Q3 25 | $6.4B | $408.7M | ||
| Q2 25 | $6.4B | $658.4M | ||
| Q1 25 | $6.5B | $663.1M | ||
| Q4 24 | $6.5B | $662.9M | ||
| Q3 24 | $6.7B | $667.6M | ||
| Q2 24 | $6.8B | $697.3M |
股东权益NXSTRMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $2.1B | $6.3B | ||
| Q3 25 | $2.3B | $6.1B | ||
| Q2 25 | $2.3B | $6.0B | ||
| Q1 25 | $2.2B | $5.5B | ||
| Q4 24 | $2.3B | $5.3B | ||
| Q3 24 | $2.2B | $5.2B | ||
| Q2 24 | $2.3B | $4.9B |
总资产NXSTRMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $10.8B | $8.5B | ||
| Q3 25 | $11.2B | $8.3B | ||
| Q2 25 | $11.3B | $8.2B | ||
| Q1 25 | $11.4B | $7.6B | ||
| Q4 24 | $11.5B | $7.1B | ||
| Q3 24 | $11.7B | $7.2B | ||
| Q2 24 | $11.8B | $6.9B |
负债/权益比NXSTRMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 3.07× | 0.06× | ||
| Q3 25 | 2.78× | 0.07× | ||
| Q2 25 | 2.83× | 0.11× | ||
| Q1 25 | 2.89× | 0.12× | ||
| Q4 24 | 2.89× | 0.13× | ||
| Q3 24 | 3.02× | 0.13× | ||
| Q2 24 | 2.99× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $190.0M | — |
| 自由现金流经营现金流 - 资本支出 | $136.0M | — |
| 自由现金流率自由现金流/营收 | 10.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $743.0M | — |
8季度趋势，按日历期对齐
经营现金流NXSTRMD
| Q2 26 | — | — | ||
| Q4 25 | $190.0M | $339.7M | ||
| Q3 25 | $117.0M | $457.3M | ||
| Q2 25 | $247.0M | $538.8M | ||
| Q1 25 | $337.0M | $578.7M | ||
| Q4 24 | $411.0M | $308.6M | ||
| Q3 24 | $387.0M | $325.5M | ||
| Q2 24 | $176.0M | $440.1M |
自由现金流NXSTRMD
| Q2 26 | — | — | ||
| Q4 25 | $136.0M | $311.2M | ||
| Q3 25 | $87.0M | $414.4M | ||
| Q2 25 | $218.0M | $508.2M | ||
| Q1 25 | $302.0M | $557.9M | ||
| Q4 24 | $376.0M | $288.0M | ||
| Q3 24 | $358.0M | $307.7M | ||
| Q2 24 | $139.0M | $415.2M |
自由现金流率NXSTRMD
| Q2 26 | — | — | ||
| Q4 25 | 10.6% | 21.9% | ||
| Q3 25 | 7.3% | 31.0% | ||
| Q2 25 | 17.7% | 37.7% | ||
| Q1 25 | 24.5% | 43.2% | ||
| Q4 24 | 25.3% | 22.5% | ||
| Q3 24 | 26.2% | 25.1% | ||
| Q2 24 | 11.0% | 33.9% |
资本支出强度NXSTRMD
| Q2 26 | — | — | ||
| Q4 25 | 4.2% | 2.0% | ||
| Q3 25 | 2.5% | 3.2% | ||
| Q2 25 | 2.4% | 2.3% | ||
| Q1 25 | 2.8% | 1.6% | ||
| Q4 24 | 2.4% | 1.6% | ||
| Q3 24 | 2.1% | 1.5% | ||
| Q2 24 | 2.9% | 2.0% |
现金转化率NXSTRMD
| Q2 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | 1.67× | 1.31× | ||
| Q2 25 | 2.55× | 1.42× | ||
| Q1 25 | 3.12× | 1.59× | ||
| Q4 24 | 1.70× | 0.90× | ||
| Q3 24 | 2.07× | 1.05× | ||
| Q2 24 | 1.49× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
RMD
暂无分部数据
