vs
NEXSTAR MEDIA GROUP, INC.（NXST）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
NEXSTAR MEDIA GROUP, INC.的季度营收约是RANGE RESOURCES CORP的1.6倍（$1.3B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs -12.9%，领先35.6%），RANGE RESOURCES CORP同比增速更快（18.0% vs -13.4%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 0.2%）
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
NXST vs RRC — 直观对比
营收规模更大
NXST
是对方的1.6倍
$786.9M
营收增速更快
RRC
高出31.4%
-13.4%
净利率更高
RRC
高出35.6%
-12.9%
两年增速更快
RRC
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $786.9M |
| 净利润 | $-166.0M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 18.7% | — |
| 净利率 | -12.9% | 22.8% |
| 营收同比 | -13.4% | 18.0% |
| 净利润同比 | -168.6% | 88.8% |
| 每股收益（稀释后） | $-5.57 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXSTRRC
| Q4 25 | $1.3B | $786.9M | ||
| Q3 25 | $1.2B | $655.3M | ||
| Q2 25 | $1.2B | $699.6M | ||
| Q1 25 | $1.2B | $846.3M | ||
| Q4 24 | $1.5B | $667.0M | ||
| Q3 24 | $1.4B | $567.9M | ||
| Q2 24 | $1.3B | $513.2M | ||
| Q1 24 | $1.3B | $598.8M |
净利润NXSTRRC
| Q4 25 | $-166.0M | $179.1M | ||
| Q3 25 | $70.0M | $144.3M | ||
| Q2 25 | $97.0M | $237.6M | ||
| Q1 25 | $108.0M | $97.1M | ||
| Q4 24 | $242.0M | $94.8M | ||
| Q3 24 | $187.0M | $50.7M | ||
| Q2 24 | $118.0M | $28.7M | ||
| Q1 24 | $175.0M | $92.1M |
毛利率NXSTRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率NXSTRRC
| Q4 25 | 18.7% | — | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | 17.8% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 18.9% | — | ||
| Q1 24 | 21.4% | — |
净利率NXSTRRC
| Q4 25 | -12.9% | 22.8% | ||
| Q3 25 | 5.8% | 22.0% | ||
| Q2 25 | 7.9% | 34.0% | ||
| Q1 25 | 8.8% | 11.5% | ||
| Q4 24 | 16.3% | 14.2% | ||
| Q3 24 | 13.7% | 8.9% | ||
| Q2 24 | 9.3% | 5.6% | ||
| Q1 24 | 13.6% | 15.4% |
每股收益（稀释后）NXSTRRC
| Q4 25 | $-5.57 | $0.75 | ||
| Q3 25 | $2.14 | $0.60 | ||
| Q2 25 | $3.06 | $0.99 | ||
| Q1 25 | $3.37 | $0.40 | ||
| Q4 24 | $7.44 | $0.38 | ||
| Q3 24 | $5.27 | $0.21 | ||
| Q2 24 | $3.54 | $0.12 | ||
| Q1 24 | $5.16 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | $204.0K |
| 总债务越低越好 | $6.3B | $1.2B |
| 股东权益账面价值 | $2.1B | $4.3B |
| 总资产 | $10.8B | $7.4B |
| 负债/权益比越低杠杆越低 | 3.07× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资NXSTRRC
| Q4 25 | $280.0M | $204.0K | ||
| Q3 25 | $236.0M | $175.0K | ||
| Q2 25 | $234.0M | $134.0K | ||
| Q1 25 | $253.0M | $344.6M | ||
| Q4 24 | $144.0M | $304.5M | ||
| Q3 24 | $181.0M | $277.4M | ||
| Q2 24 | $146.0M | $251.1M | ||
| Q1 24 | $237.0M | $343.1M |
总债务NXSTRRC
| Q4 25 | $6.3B | $1.2B | ||
| Q3 25 | $6.4B | $1.2B | ||
| Q2 25 | $6.4B | $1.2B | ||
| Q1 25 | $6.5B | $1.7B | ||
| Q4 24 | $6.5B | $1.7B | ||
| Q3 24 | $6.7B | $1.7B | ||
| Q2 24 | $6.8B | $1.7B | ||
| Q1 24 | $6.8B | $1.8B |
股东权益NXSTRRC
| Q4 25 | $2.1B | $4.3B | ||
| Q3 25 | $2.3B | $4.2B | ||
| Q2 25 | $2.3B | $4.1B | ||
| Q1 25 | $2.2B | $3.9B | ||
| Q4 24 | $2.3B | $3.9B | ||
| Q3 24 | $2.2B | $3.9B | ||
| Q2 24 | $2.3B | $3.9B | ||
| Q1 24 | $2.3B | $3.8B |
总资产NXSTRRC
| Q4 25 | $10.8B | $7.4B | ||
| Q3 25 | $11.2B | $7.2B | ||
| Q2 25 | $11.3B | $7.1B | ||
| Q1 25 | $11.4B | $7.4B | ||
| Q4 24 | $11.5B | $7.3B | ||
| Q3 24 | $11.7B | $7.2B | ||
| Q2 24 | $11.8B | $7.3B | ||
| Q1 24 | $11.9B | $7.4B |
负债/权益比NXSTRRC
| Q4 25 | 3.07× | 0.28× | ||
| Q3 25 | 2.78× | 0.29× | ||
| Q2 25 | 2.83× | 0.29× | ||
| Q1 25 | 2.89× | 0.43× | ||
| Q4 24 | 2.89× | 0.43× | ||
| Q3 24 | 3.02× | 0.44× | ||
| Q2 24 | 2.99× | 0.44× | ||
| Q1 24 | 2.93× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $190.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $136.0M | — |
| 自由现金流率自由现金流/营收 | 10.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $743.0M | — |
8季度趋势，按日历期对齐
经营现金流NXSTRRC
| Q4 25 | $190.0M | $257.5M | ||
| Q3 25 | $117.0M | $247.5M | ||
| Q2 25 | $247.0M | $336.2M | ||
| Q1 25 | $337.0M | $330.1M | ||
| Q4 24 | $411.0M | $217.9M | ||
| Q3 24 | $387.0M | $245.9M | ||
| Q2 24 | $176.0M | $148.8M | ||
| Q1 24 | $276.0M | $331.9M |
自由现金流NXSTRRC
| Q4 25 | $136.0M | — | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $218.0M | — | ||
| Q1 25 | $302.0M | — | ||
| Q4 24 | $376.0M | — | ||
| Q3 24 | $358.0M | — | ||
| Q2 24 | $139.0M | — | ||
| Q1 24 | $232.0M | — |
自由现金流率NXSTRRC
| Q4 25 | 10.6% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 24.5% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 18.1% | — |
资本支出强度NXSTRRC
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 3.4% | — |
现金转化率NXSTRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 1.67× | 1.72× | ||
| Q2 25 | 2.55× | 1.42× | ||
| Q1 25 | 3.12× | 3.40× | ||
| Q4 24 | 1.70× | 2.30× | ||
| Q3 24 | 2.07× | 4.85× | ||
| Q2 24 | 1.49× | 5.18× | ||
| Q1 24 | 1.58× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
