vs
NEXSTAR MEDIA GROUP, INC.（NXST）与SUN COMMUNITIES INC（SUI）财务数据对比。点击上方公司名可切换其他公司
NEXSTAR MEDIA GROUP, INC.的季度营收约是SUN COMMUNITIES INC的1.8倍（$1.3B vs $697.2M），SUN COMMUNITIES INC净利率更高（1.7% vs -12.9%，领先14.6%），NEXSTAR MEDIA GROUP, INC.同比增速更快（-13.4% vs -25.8%），过去两年NEXSTAR MEDIA GROUP, INC.的营收复合增速更高（0.2% vs -2.1%）
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
Sun Communities是一家上市房地产投资信托基金，核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日，该公司在美国、加拿大、英国三地合计持有500处相关资产的权益，专注于居住及休闲类不动产投资领域。
NXST vs SUI — 直观对比
营收规模更大
NXST
是对方的1.8倍
$697.2M
营收增速更快
NXST
高出12.4%
-25.8%
净利率更高
SUI
高出14.6%
-12.9%
两年增速更快
NXST
近两年复合增速
-2.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $697.2M |
| 净利润 | $-166.0M | $12.1M |
| 毛利率 | — | — |
| 营业利润率 | 18.7% | — |
| 净利率 | -12.9% | 1.7% |
| 营收同比 | -13.4% | -25.8% |
| 净利润同比 | -168.6% | -96.0% |
| 每股收益（稀释后） | $-5.57 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXSTSUI
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | $697.2M | ||
| Q2 25 | $1.2B | $623.5M | ||
| Q1 25 | $1.2B | $470.2M | ||
| Q4 24 | $1.5B | $745.9M | ||
| Q3 24 | $1.4B | $939.9M | ||
| Q2 24 | $1.3B | $864.0M | ||
| Q1 24 | $1.3B | $671.3M |
净利润NXSTSUI
| Q4 25 | $-166.0M | — | ||
| Q3 25 | $70.0M | $12.1M | ||
| Q2 25 | $97.0M | $1.3B | ||
| Q1 25 | $108.0M | $-41.2M | ||
| Q4 24 | $242.0M | $-228.4M | ||
| Q3 24 | $187.0M | $300.5M | ||
| Q2 24 | $118.0M | $56.7M | ||
| Q1 24 | $175.0M | $-25.2M |
营业利润率NXSTSUI
| Q4 25 | 18.7% | — | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | 17.8% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 18.9% | — | ||
| Q1 24 | 21.4% | — |
净利率NXSTSUI
| Q4 25 | -12.9% | — | ||
| Q3 25 | 5.8% | 1.7% | ||
| Q2 25 | 7.9% | 210.8% | ||
| Q1 25 | 8.8% | -8.8% | ||
| Q4 24 | 16.3% | -30.6% | ||
| Q3 24 | 13.7% | 32.0% | ||
| Q2 24 | 9.3% | 6.6% | ||
| Q1 24 | 13.6% | -3.8% |
每股收益（稀释后）NXSTSUI
| Q4 25 | $-5.57 | — | ||
| Q3 25 | $2.14 | $0.07 | ||
| Q2 25 | $3.06 | $10.02 | ||
| Q1 25 | $3.37 | $-0.34 | ||
| Q4 24 | $7.44 | $-1.80 | ||
| Q3 24 | $5.27 | $2.31 | ||
| Q2 24 | $3.54 | $0.42 | ||
| Q1 24 | $5.16 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | $542.7M |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $2.1B | $7.0B |
| 总资产 | $10.8B | $12.8B |
| 负债/权益比越低杠杆越低 | 3.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NXSTSUI
| Q4 25 | $280.0M | — | ||
| Q3 25 | $236.0M | $542.7M | ||
| Q2 25 | $234.0M | $889.7M | ||
| Q1 25 | $253.0M | — | ||
| Q4 24 | $144.0M | $47.4M | ||
| Q3 24 | $181.0M | — | ||
| Q2 24 | $146.0M | — | ||
| Q1 24 | $237.0M | — |
总债务NXSTSUI
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.5B | $7.4B | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
股东权益NXSTSUI
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.3B | $7.0B | ||
| Q2 25 | $2.3B | $7.4B | ||
| Q1 25 | $2.2B | $6.9B | ||
| Q4 24 | $2.3B | $7.1B | ||
| Q3 24 | $2.2B | $7.5B | ||
| Q2 24 | $2.3B | $6.9B | ||
| Q1 24 | $2.3B | $6.9B |
总资产NXSTSUI
| Q4 25 | $10.8B | — | ||
| Q3 25 | $11.2B | $12.8B | ||
| Q2 25 | $11.3B | $13.4B | ||
| Q1 25 | $11.4B | $16.5B | ||
| Q4 24 | $11.5B | $16.5B | ||
| Q3 24 | $11.7B | $17.1B | ||
| Q2 24 | $11.8B | $17.0B | ||
| Q1 24 | $11.9B | $17.1B |
负债/权益比NXSTSUI
| Q4 25 | 3.07× | — | ||
| Q3 25 | 2.78× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 2.89× | 1.04× | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 2.99× | — | ||
| Q1 24 | 2.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $190.0M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $136.0M | — |
| 自由现金流率自由现金流/营收 | 10.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | $743.0M | — |
8季度趋势，按日历期对齐
经营现金流NXSTSUI
| Q4 25 | $190.0M | — | ||
| Q3 25 | $117.0M | $197.8M | ||
| Q2 25 | $247.0M | $256.0M | ||
| Q1 25 | $337.0M | $243.9M | ||
| Q4 24 | $411.0M | $118.0M | ||
| Q3 24 | $387.0M | $189.2M | ||
| Q2 24 | $176.0M | $311.3M | ||
| Q1 24 | $276.0M | $242.5M |
自由现金流NXSTSUI
| Q4 25 | $136.0M | — | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $218.0M | — | ||
| Q1 25 | $302.0M | — | ||
| Q4 24 | $376.0M | — | ||
| Q3 24 | $358.0M | — | ||
| Q2 24 | $139.0M | — | ||
| Q1 24 | $232.0M | — |
自由现金流率NXSTSUI
| Q4 25 | 10.6% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 24.5% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 18.1% | — |
资本支出强度NXSTSUI
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 3.4% | — |
现金转化率NXSTSUI
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | 16.35× | ||
| Q2 25 | 2.55× | 0.19× | ||
| Q1 25 | 3.12× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 2.07× | 0.63× | ||
| Q2 24 | 1.49× | 5.49× | ||
| Q1 24 | 1.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
SUI
暂无分部数据
