vs
NEXSTAR MEDIA GROUP, INC.（NXST）与GRUPO TELEVISA, S.A.B.（TV）财务数据对比。点击上方公司名可切换其他公司
GRUPO TELEVISA, S.A.B.的季度营收约是NEXSTAR MEDIA GROUP, INC.的11.3倍（$14.5B vs $1.3B）。NEXSTAR MEDIA GROUP, INC.净利率更高（-12.9% vs -51.8%，领先38.9%）
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
特莱维萨集团（Grupo Televisa, S.A.B.）是墨西哥的电信与广电企业，也是拉美地区规模最大的西班牙语内容制作商，作为拉美头部传媒集团，在西班牙语内容生产领域拥有领先的行业地位，内容产品覆盖多个国家和地区的受众。
NXST vs TV — 直观对比
营收规模更大
TV
是对方的11.3倍
$1.3B
净利率更高
NXST
高出38.9%
-51.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $14.5B |
| 净利润 | $-166.0M | $-7.5B |
| 毛利率 | — | 38.8% |
| 营业利润率 | 18.7% | 10.0% |
| 净利率 | -12.9% | -51.8% |
| 营收同比 | -13.4% | — |
| 净利润同比 | -168.6% | — |
| 每股收益（稀释后） | $-5.57 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXSTTV
| Q4 25 | $1.3B | $14.5B | ||
| Q3 25 | $1.2B | $14.6B | ||
| Q2 25 | $1.2B | $14.7B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
净利润NXSTTV
| Q4 25 | $-166.0M | $-7.5B | ||
| Q3 25 | $70.0M | — | ||
| Q2 25 | $97.0M | $552.5M | ||
| Q1 25 | $108.0M | — | ||
| Q4 24 | $242.0M | — | ||
| Q3 24 | $187.0M | — | ||
| Q2 24 | $118.0M | — | ||
| Q1 24 | $175.0M | — |
毛利率NXSTTV
| Q4 25 | — | 38.8% | ||
| Q3 25 | — | 36.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率NXSTTV
| Q4 25 | 18.7% | 10.0% | ||
| Q3 25 | 14.6% | 6.3% | ||
| Q2 25 | 17.3% | 6.5% | ||
| Q1 25 | 17.8% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 18.9% | — | ||
| Q1 24 | 21.4% | — |
净利率NXSTTV
| Q4 25 | -12.9% | -51.8% | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.9% | 3.8% | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 16.3% | — | ||
| Q3 24 | 13.7% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 13.6% | — |
每股收益（稀释后）NXSTTV
| Q4 25 | $-5.57 | — | ||
| Q3 25 | $2.14 | — | ||
| Q2 25 | $3.06 | — | ||
| Q1 25 | $3.37 | — | ||
| Q4 24 | $7.44 | — | ||
| Q3 24 | $5.27 | — | ||
| Q2 24 | $3.54 | — | ||
| Q1 24 | $5.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | — |
| 总债务越低越好 | $6.3B | — |
| 股东权益账面价值 | $2.1B | — |
| 总资产 | $10.8B | — |
| 负债/权益比越低杠杆越低 | 3.07× | — |
8季度趋势，按日历期对齐
现金及短期投资NXSTTV
| Q4 25 | $280.0M | — | ||
| Q3 25 | $236.0M | — | ||
| Q2 25 | $234.0M | — | ||
| Q1 25 | $253.0M | — | ||
| Q4 24 | $144.0M | — | ||
| Q3 24 | $181.0M | — | ||
| Q2 24 | $146.0M | — | ||
| Q1 24 | $237.0M | — |
总债务NXSTTV
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
股东权益NXSTTV
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | — |
总资产NXSTTV
| Q4 25 | $10.8B | — | ||
| Q3 25 | $11.2B | — | ||
| Q2 25 | $11.3B | — | ||
| Q1 25 | $11.4B | — | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.7B | — | ||
| Q2 24 | $11.8B | — | ||
| Q1 24 | $11.9B | — |
负债/权益比NXSTTV
| Q4 25 | 3.07× | — | ||
| Q3 25 | 2.78× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 2.99× | — | ||
| Q1 24 | 2.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $190.0M | — |
| 自由现金流经营现金流 - 资本支出 | $136.0M | — |
| 自由现金流率自由现金流/营收 | 10.6% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $743.0M | — |
8季度趋势，按日历期对齐
经营现金流NXSTTV
| Q4 25 | $190.0M | — | ||
| Q3 25 | $117.0M | — | ||
| Q2 25 | $247.0M | — | ||
| Q1 25 | $337.0M | — | ||
| Q4 24 | $411.0M | — | ||
| Q3 24 | $387.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $276.0M | — |
自由现金流NXSTTV
| Q4 25 | $136.0M | — | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $218.0M | — | ||
| Q1 25 | $302.0M | — | ||
| Q4 24 | $376.0M | — | ||
| Q3 24 | $358.0M | — | ||
| Q2 24 | $139.0M | — | ||
| Q1 24 | $232.0M | — |
自由现金流率NXSTTV
| Q4 25 | 10.6% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 24.5% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 18.1% | — |
资本支出强度NXSTTV
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 3.4% | — |
现金转化率NXSTTV
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 2.55× | — | ||
| Q1 25 | 3.12× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | 1.58× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
TV
暂无分部数据
