vs
Nextpower Inc.（NXT）与T1 Energy Inc.（TE）财务数据对比。点击上方公司名可切换其他公司
Nextpower Inc.的季度营收约是T1 Energy Inc.的4.3倍（$909.4M vs $210.5M），Nextpower Inc.净利率更高（14.4% vs -62.0%，领先76.4%），Nextpower Inc.自由现金流更多（$118.5M vs $55.0M）
Nextpower Inc（股票代码：NXT）是一家总部位于美国加利福尼亚州弗里蒙特市的全球化能源科技企业，专注于为全球市场提供先进的能源技术解决方案及相关服务，业务覆盖全球多个国家和地区，在能源技术领域拥有较强的技术积累与市场竞争力。
索尼能源设备株式会社是隶属于索尼集团设备事业部的全资子公司，是一家日本跨国企业，深耕能源产业多领域业务。该公司1975年2月在日本福岛成立，依托索尼的技术积累，在能源相关产品研发、生产及商业化方面具备行业领先实力。
NXT vs TE — 直观对比
营收规模更大
NXT
是对方的4.3倍
$210.5M
净利率更高
NXT
高出76.4%
-62.0%
自由现金流更多
NXT
多$63.6M
$55.0M
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $909.4M | $210.5M |
| 净利润 | $131.2M | $-130.6M |
| 毛利率 | 31.7% | 10.0% |
| 营业利润率 | 19.4% | -45.0% |
| 净利率 | 14.4% | -62.0% |
| 营收同比 | 33.9% | — |
| 净利润同比 | 13.8% | -375.2% |
| 每股收益（稀释后） | $0.85 | $-0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXTTE
| Q4 25 | $909.4M | — | ||
| Q3 25 | $905.3M | $210.5M | ||
| Q2 25 | $864.3M | $132.8M | ||
| Q1 25 | $924.3M | $53.5M | ||
| Q4 24 | $679.4M | — | ||
| Q3 24 | $635.6M | $0 | ||
| Q2 24 | $719.9M | $0 | ||
| Q1 24 | $736.5M | $0 |
净利润NXTTE
| Q4 25 | $131.2M | — | ||
| Q3 25 | $146.9M | $-130.6M | ||
| Q2 25 | $157.2M | $-31.9M | ||
| Q1 25 | $156.8M | $-16.2M | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $115.4M | $-27.5M | ||
| Q2 24 | $121.7M | $-27.0M | ||
| Q1 24 | $205.2M | $-28.5M |
毛利率NXTTE
| Q4 25 | 31.7% | — | ||
| Q3 25 | 32.4% | 10.0% | ||
| Q2 25 | 32.6% | 24.7% | ||
| Q1 25 | 33.1% | 33.3% | ||
| Q4 24 | 35.5% | — | ||
| Q3 24 | 35.4% | — | ||
| Q2 24 | 33.0% | — | ||
| Q1 24 | 46.2% | — |
营业利润率NXTTE
| Q4 25 | 19.4% | — | ||
| Q3 25 | 20.0% | -45.0% | ||
| Q2 25 | 21.5% | -22.0% | ||
| Q1 25 | 21.1% | -44.2% | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 21.0% | — | ||
| Q2 24 | 22.2% | — | ||
| Q1 24 | 36.8% | — |
净利率NXTTE
| Q4 25 | 14.4% | — | ||
| Q3 25 | 16.2% | -62.0% | ||
| Q2 25 | 18.2% | -24.0% | ||
| Q1 25 | 17.0% | -30.4% | ||
| Q4 24 | 17.0% | — | ||
| Q3 24 | 18.2% | — | ||
| Q2 24 | 16.9% | — | ||
| Q1 24 | 27.9% | — |
每股收益（稀释后）NXTTE
| Q4 25 | $0.85 | — | ||
| Q3 25 | $0.97 | $-0.87 | ||
| Q2 25 | $1.04 | $-0.21 | ||
| Q1 25 | $1.05 | $-0.11 | ||
| Q4 24 | $0.79 | — | ||
| Q3 24 | $0.79 | $-0.20 | ||
| Q2 24 | $0.84 | $-0.19 | ||
| Q1 24 | $1.52 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $952.6M | $34.1M |
| 总债务越低越好 | — | $547.3M |
| 股东权益账面价值 | $2.2B | $96.9M |
| 总资产 | $3.8B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 5.65× |
8季度趋势，按日历期对齐
现金及短期投资NXTTE
| Q4 25 | $952.6M | — | ||
| Q3 25 | $845.3M | $34.1M | ||
| Q2 25 | $743.4M | $8.5M | ||
| Q1 25 | $766.1M | $48.9M | ||
| Q4 24 | $693.5M | — | ||
| Q3 24 | $561.9M | $181.9M | ||
| Q2 24 | $471.9M | $219.6M | ||
| Q1 24 | $474.1M | $249.9M |
总债务NXTTE
| Q4 25 | — | — | ||
| Q3 25 | — | $547.3M | ||
| Q2 25 | — | $591.2M | ||
| Q1 25 | — | $603.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $602.3M |
股东权益NXTTE
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.0B | $96.9M | ||
| Q2 25 | $1.8B | $183.9M | ||
| Q1 25 | $1.6B | $201.9M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | $538.7M | ||
| Q2 24 | $1.1B | $561.6M | ||
| Q1 24 | $961.0M | $582.3M |
总资产NXTTE
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | $1.4B | ||
| Q2 25 | $3.4B | $1.4B | ||
| Q1 25 | $3.2B | $1.4B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.8B | $615.0M | ||
| Q2 24 | $2.6B | $644.4M | ||
| Q1 24 | $2.5B | $670.3M |
负债/权益比NXTTE
| Q4 25 | — | — | ||
| Q3 25 | — | 5.65× | ||
| Q2 25 | — | 3.21× | ||
| Q1 25 | — | 2.99× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $123.3M | $63.9M |
| 自由现金流经营现金流 - 资本支出 | $118.5M | $55.0M |
| 自由现金流率自由现金流/营收 | 13.0% | 26.1% |
| 资本支出强度资本支出/营收 | 0.5% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.94× | — |
| 过去12个月自由现金流最近4个季度 | $587.3M | $-42.3M |
8季度趋势，按日历期对齐
经营现金流NXTTE
| Q4 25 | $123.3M | — | ||
| Q3 25 | $186.9M | $63.9M | ||
| Q2 25 | $81.3M | $33.4M | ||
| Q1 25 | $237.3M | $-44.8M | ||
| Q4 24 | $143.8M | — | ||
| Q3 24 | $153.8M | $-28.4M | ||
| Q2 24 | $120.8M | $-28.0M | ||
| Q1 24 | $111.5M | $-16.2M |
自由现金流NXTTE
| Q4 25 | $118.5M | — | ||
| Q3 25 | $171.4M | $55.0M | ||
| Q2 25 | $70.1M | $10.6M | ||
| Q1 25 | $227.2M | $-74.0M | ||
| Q4 24 | $134.9M | — | ||
| Q3 24 | $141.8M | $-34.0M | ||
| Q2 24 | $118.0M | $-35.6M | ||
| Q1 24 | $109.2M | $-37.7M |
自由现金流率NXTTE
| Q4 25 | 13.0% | — | ||
| Q3 25 | 18.9% | 26.1% | ||
| Q2 25 | 8.1% | 8.0% | ||
| Q1 25 | 24.6% | -138.4% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 16.4% | — | ||
| Q1 24 | 14.8% | — |
资本支出强度NXTTE
| Q4 25 | 0.5% | — | ||
| Q3 25 | 1.7% | 4.2% | ||
| Q2 25 | 1.3% | 17.2% | ||
| Q1 25 | 1.1% | 54.5% | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.3% | — |
现金转化率NXTTE
| Q4 25 | 0.94× | — | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 0.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
TE
| Related Party | $120.1M | 57% |
| Nonrelated Party | $90.4M | 43% |
