vs
NEXTNRG, INC.(NXXT)与RIVERVIEW BANCORP INC(RVSB)财务数据对比。点击上方公司名可切换其他公司
NEXTNRG, INC.的季度营收约是RIVERVIEW BANCORP INC的1.6倍($23.0M vs $14.0M),RIVERVIEW BANCORP INC净利率更高(9.8% vs -116.1%,领先125.9%),NEXTNRG, INC.同比增速更快(238.9% vs 10.4%),过去两年NEXTNRG, INC.的营收复合增速更高(86.8% vs 24.6%)
Riverview Bancorp Inc.是一家总部位于美国的银行控股公司,主营个人与商业银行业务,服务覆盖太平洋西北地区,提供存款、消费贷款、住房抵押贷款、商业信贷及小企业金融等产品,服务零售客户与本地企业群体。
NXXT vs RVSB — 直观对比
营收规模更大
NXXT
是对方的1.6倍
$14.0M
营收增速更快
NXXT
高出228.6%
10.4%
净利率更高
RVSB
高出125.9%
-116.1%
两年增速更快
NXXT
近两年复合增速
24.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $23.0M | $14.0M |
| 净利润 | $-26.7M | $1.4M |
| 毛利率 | 10.3% | — |
| 营业利润率 | -107.2% | 12.4% |
| 净利率 | -116.1% | 9.8% |
| 营收同比 | 238.9% | 10.4% |
| 净利润同比 | -974.9% | 11.8% |
| 每股收益(稀释后) | $1.30 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NXXT
RVSB
| Q4 25 | $23.0M | $14.0M | ||
| Q3 25 | $22.9M | $13.6M | ||
| Q2 25 | $19.7M | $13.3M | ||
| Q1 25 | $16.3M | $12.9M | ||
| Q4 24 | $6.8M | $12.7M | ||
| Q3 24 | $7.0M | $12.8M | ||
| Q2 24 | $7.4M | $12.2M | ||
| Q1 24 | $6.6M | $9.0M |
净利润
NXXT
RVSB
| Q4 25 | $-26.7M | $1.4M | ||
| Q3 25 | $-14.1M | $1.1M | ||
| Q2 25 | $-36.1M | $1.2M | ||
| Q1 25 | $-8.8M | $1.1M | ||
| Q4 24 | $-2.5M | $1.2M | ||
| Q3 24 | $-10.6M | $1.6M | ||
| Q2 24 | $-5.6M | $966.0K | ||
| Q1 24 | $-2.7M | $-3.0M |
毛利率
NXXT
RVSB
| Q4 25 | 10.3% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 7.0% | — |
营业利润率
NXXT
RVSB
| Q4 25 | -107.2% | 12.4% | ||
| Q3 25 | -39.4% | 10.2% | ||
| Q2 25 | -156.2% | 11.7% | ||
| Q1 25 | -35.4% | 11.3% | ||
| Q4 24 | -62.8% | 12.4% | ||
| Q3 24 | -42.7% | 15.5% | ||
| Q2 24 | -35.2% | 10.0% | ||
| Q1 24 | -28.2% | -47.5% |
净利率
NXXT
RVSB
| Q4 25 | -116.1% | 9.8% | ||
| Q3 25 | -61.8% | 8.1% | ||
| Q2 25 | -183.3% | 9.2% | ||
| Q1 25 | -54.0% | 8.9% | ||
| Q4 24 | -36.6% | 9.7% | ||
| Q3 24 | -152.0% | 12.2% | ||
| Q2 24 | -76.0% | 7.9% | ||
| Q1 24 | -40.6% | -34.7% |
每股收益(稀释后)
NXXT
RVSB
| Q4 25 | $1.30 | $0.07 | ||
| Q3 25 | $-0.12 | $0.05 | ||
| Q2 25 | $-0.30 | $0.06 | ||
| Q1 25 | $-1.60 | $0.05 | ||
| Q4 24 | $-3.72 | $0.06 | ||
| Q3 24 | $-0.71 | $0.07 | ||
| Q2 24 | $-0.06 | $0.05 | ||
| Q1 24 | $-1.48 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $28.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-19.7M | $164.2M |
| 总资产 | $11.1M | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NXXT
RVSB
| Q4 25 | — | $28.6M | ||
| Q3 25 | — | $32.8M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $29.4M | ||
| Q4 24 | — | $25.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | $306.8K | $27.8M | ||
| Q1 24 | $48.6K | $23.6M |
总债务
NXXT
RVSB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $725.3K | — | ||
| Q2 24 | $8.8M | — | ||
| Q1 24 | $7.3M | — |
股东权益
NXXT
RVSB
| Q4 25 | $-19.7M | $164.2M | ||
| Q3 25 | $-16.3M | $163.5M | ||
| Q2 25 | $-13.6M | $162.0M | ||
| Q1 25 | $-5.6M | $160.0M | ||
| Q4 24 | $-12.7M | $158.3M | ||
| Q3 24 | $3.6M | $160.8M | ||
| Q2 24 | $-4.8M | $155.9M | ||
| Q1 24 | $-3.3M | $155.6M |
总资产
NXXT
RVSB
| Q4 25 | $11.1M | $1.5B | ||
| Q3 25 | $19.6M | $1.5B | ||
| Q2 25 | $25.5M | $1.5B | ||
| Q1 25 | $26.0M | $1.5B | ||
| Q4 24 | $22.4M | $1.5B | ||
| Q3 24 | $5.6M | $1.5B | ||
| Q2 24 | $22.4M | $1.5B | ||
| Q1 24 | $5.8M | $1.5B |
负债/权益比
NXXT
RVSB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-392.6K | $-506.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-736.0K |
| 自由现金流率自由现金流/营收 | — | -5.2% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.37× |
| 过去12个月自由现金流最近4个季度 | — | $20.4M |
8季度趋势,按日历期对齐
经营现金流
NXXT
RVSB
| Q4 25 | $-392.6K | $-506.0K | ||
| Q3 25 | $-7.8M | $16.8M | ||
| Q2 25 | $-564.5K | $-697.0K | ||
| Q1 25 | $-5.8M | $8.3M | ||
| Q4 24 | $-1.6M | $2.2M | ||
| Q3 24 | $3.6M | $764.0K | ||
| Q2 24 | $-7.0M | $5.4M | ||
| Q1 24 | $-1.4M | $12.8M |
自由现金流
NXXT
RVSB
| Q4 25 | — | $-736.0K | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $-773.0K | ||
| Q1 25 | — | $5.6M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | $7.1M |
自由现金流率
NXXT
RVSB
| Q4 25 | — | -5.2% | ||
| Q3 25 | — | 120.1% | ||
| Q2 25 | — | -5.8% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | — | -11.3% | ||
| Q2 24 | — | 43.7% | ||
| Q1 24 | — | 79.0% |
资本支出强度
NXXT
RVSB
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 62.0% |
现金转化率
NXXT
RVSB
| Q4 25 | — | -0.37× | ||
| Q3 25 | — | 15.25× | ||
| Q2 25 | — | -0.57× | ||
| Q1 25 | — | 7.20× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 5.63× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图